XML 18 R13.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL INSTRUMENTS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 6.             FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company's financial instruments consist of cash and cash equivalents, trade receivables, notes receivable, accounts payable and other short-term liabilities. The carrying amounts of these financial instruments approximate their respective fair values.

 

At September 30, the Company had $21.0 million of earnout liability with the former owners of acquired companies. The earnouts were discounted on the Company's books at $21.0 million and are considered level 3 liabilities. The table below presents a summary of the changes in fair value for level 3 assets and liabilities.

                                                              
   Recurring Fair Value Measurements
   Quoted Prices in Active                  
   Markets for Identical  Significant Other  Significant Unobservable      
   Assets and Liabilities  Observable Inputs  Inputs      
   at September 30,  at September 30,  at September 30,  Total Fair Value
   (Level 1)  (Level 2)  (Level 3)  at September 30,
   2019  2018  2019  2018  2019  2018  2019  2018
Liabilities                                        
Acquisition earnouts  $     $     $     $     $21,030   $15,640   $21,030   $15,640 

 

The table below shows the rollforward activity for the level 3 liabilities in the summary table above.

                
   Nine Months Ended
   September 30, 2019
(in thousands)  2019  2018
Acquisition earnouts:          
Beginning balance  $14,339   $17,959 
New acquisition earnouts   12,700    3,025 
Adjustments and Accrued Interest   2,121    685 
Earnout payments   (8,130)   (6,029)
Ending balance  $21,030   $15,640 

 

     
Fair Value, Recurring [Member] | Liability [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Acquisition earnouts $ 21,030   $ 15,640  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Liability [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Acquisition earnouts    
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Liability [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Acquisition earnouts    
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Liability [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Acquisition earnouts $ 21,030 $ 14,339 $ 15,640 $ 17,959