XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Business Combinations

NOTE 10.        BUSINESS COMBINATIONS

 

The Company made 32 acquisitions during the nine month period ended September 30, 2018, and 23 acquisitions for the year ended December 31, 2017, respectively, some of which have been disclosed on various press releases and related Current Reports on Form 8-K.

 

On July 2, 2018, the Company acquired the stock of Aardwolf Pestkare (Singapore) Pte Ltd. This is Rollins’ first company-owned operation in Singapore.

 

The preliminary values of major classes of assets acquired and liabilities assumed recorded at the date of acquisition, as adjusted during the valuation period, are included in the reconciliation of the total consideration as follows (in thousands):

 

    September 30,
2018
 
Accounts receivable   $ 3,422  
Materials & supplies     555  
Equipment and property     6,790  
Goodwill     21,055  
Customer contracts and other intangible assets     66,738  
Current liabilities     (19,011 )
Other assets and liabilities, net     (2,535 )
Total consideration paid   $ 77,014  
Less:  Contingent consideration liability     (5,229 )
Total cash purchase price   $ 71,785  

 

Goodwill from acquisitions represents the excess of the purchase price over the fair value of net assets of businesses acquired. The carrying amount of goodwill was $365.5 million and $346.5 million at September 30, 2018 and December 31, 2017, respectively. Goodwill generally changes due to the timing of acquisitions, finalization of allocation of purchase prices of previous acquisitions and foreign currency translations. The carrying amount of goodwill in foreign countries was $52.8 million at September 30, 2018 and $46.3 million at December 31, 2017.

 

The Company completed its most recent annual impairment analysis as of September 30, 2018. Based upon the results of this analysis, the Company has concluded that no impairment of its goodwill or other intangible assets was indicated.

 

The carrying amount of customer contracts was $185.5 million and $152.9 million at September 30, 2018 and December 31, 2017, respectively. The carrying amount of trademarks and tradenames was $53.9 million and $50.0 million at September 30, 2018 and December 31, 2017, respectively. The carrying amount of other intangible assets was $11.6 million and $11.6 million at September 30, 2018 and December 31, 2017, respectively. The carrying amount of customer contracts in foreign countries was $43.4 million and $29.8 million at September 30, 2018 and December 31, 2017, respectively. The carrying amount of trademarks and tradenames in foreign countries was $3.3 million and $1.7 million at September 30, 2018 and December 31, 2017, respectively. The carrying amount of other intangible assets in foreign countries was $1.9 million and $1.7 million at September 30, 2018 and December 31, 2017, respectively.

 

Customer contracts and other amortizable intangible assets are amortized on a straight-line basis over their economic useful lives. The following table sets forth the components of intangible assets as of September 30, 2018 (in thousands):

 

Intangible Asset   Carrying Value     Useful Life in Years  
Customer contracts   $ 185,477       3-12  
Trademarks and tradenames     53,850       0 - 20  
Non-compete agreements     4,658       3-20  
Patents     2,137       3-15  
Other assets     2,565       10  
Internet domains     2,227       n/a  
Total customer contracts and other intangible assets   $ 250,914