-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KH+O/m1gw07SdtEJIzKAQSEcrN0+MKDnmGOBKy+6fLL/O0YQFiEoquDK1nURloKR ClprhDKBvnPXKsW3i5XbIg== 0000927016-96-000827.txt : 19960816 0000927016-96-000827.hdr.sgml : 19960816 ACCESSION NUMBER: 0000927016-96-000827 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960630 FILED AS OF DATE: 19960814 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN INCOME PARTNERS V B LTD PARTNERSHIP CENTRAL INDEX KEY: 0000847558 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359] IRS NUMBER: 043061971 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-18364 FILM NUMBER: 96611514 BUSINESS ADDRESS: STREET 1: 98 N WASHINGTON ST CITY: BOSTON STATE: MA ZIP: 02114 BUSINESS PHONE: 6175421200 MAIL ADDRESS: STREET 2: 98 N WASHINGTON STREET CITY: BOSTON STATE: MA ZIP: 02114 10-Q 1 QUARTERLY REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [XX] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 ------------- OR [__] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ----------------------- ----------------------- ----------------------- For Quarter Ended June 30, 1996 Commission File No. 0-18365 American Income Partners V-B Limited Partnership - ------------------------------------------------------------------------------ (Exact name of registrant as specified in its charter) Massachusetts 04-3061971 - ------------------------------- -------------------- (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 98 North Washington Street, Boston, MA 02114 - ---------------------------------------- -------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (617) 854-5800 --------------------------- - ------------------------------------------------------------------------------ (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----------- ---------- APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ----------- ---------- AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP FORM 10-Q INDEX Page ---- PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements Statement of Financial Position at June 30, 1996 and December 31, 1995 3 Statement of Operations for the three and six months ended June 30, 1996 and 1995 4 Statement of Cash Flows for the six months ended June 30, 1996 and 1995 5 Notes to the Financial Statements 6-9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10-13 PART II. OTHER INFORMATION: Items 1 - 6 14
2 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP STATEMENT OF FINANCIAL POSITION June 30, 1996 and December 31, 1995 (Unaudited)
June 30, December 31, 1996 1995 ----------- ------------ ASSETS - ------ Cash and cash equivalents $2,890,784 $ 4,352,348 Contractual right for equipment -- 62,539 Rents receivable, net of allowance for doubtful accounts of $10,000 328,946 180,609 Accounts receivable - affiliate 214,993 223,343 Equipment at cost, net of accumulated depreciation of $29,957,552 and $29,880,329 at June 30, 1996 and December 31, 1995, respectively 6,134,763 6,667,583 ---------- ----------- Total assets $9,569,486 $11,486,422 ========== =========== LIABILITIES AND PARTNERS' CAPITAL - --------------------------------- Notes payable $ 938,875 $ 1,157,906 Accrued interest 10,123 7,703 Accrued liabilities 211,650 20,000 Accrued liabilities - affiliate 14,209 29,887 Other liabilities -- 31,546 Deferred rental income 44,662 43,297 Cash distributions payable to partners 611,026 1,018,375 ----------- ----------- Total liabilities 1,830,545 2,308,714 ----------- ----------- Partners' capital (deficit): General Partner (1,329,589) (1,257,650) Limited Partnership Interests (1,547,930 Units; initial purchase price of $25 each) 9,068,530 10,435,358 ----------- ----------- Total partners' capital 7,738,941 9,177,708 ----------- ----------- Total liabilities and partners' capital $ 9,569,486 $11,486,422 =========== ===========
The accompanying notes are an integral part of these financial statements. 3 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP STATEMENT OF OPERATIONS for the three and six months ended June 30, 1996 and 1995 (Unaudited)
Three Months Six Months Ended June 30, Ended June 30, 1996 1995 1996 1995 -------------- -------------- ------------ ----------- Income: Lease revenue $710,504 $1,000,673 $1,431,097 $2,270,229 Interest income 42,193 66,281 92,212 126,880 Gain on sale of equipment 56,151 71,492 197,994 195,370 -------- ---------- ---------- ---------- Total income 808,848 1,138,446 1,721,303 2,592,479 -------- ---------- ---------- ---------- Expenses: Depreciation 453,698 762,829 1,130,663 1,613,101 Interest expense 23,934 44,839 42,534 92,573 Equipment management fees - affiliate 34,144 45,679 76,215 100,748 Operating expenses - affiliate 159,456 30,494 688,606 87,932 -------- ---------- ---------- ---------- Total expenses 671,232 883,841 1,938,018 1,894,354 -------- ---------- ---------- ---------- Net income (loss) $137,616 $ 254,605 $ (216,715) $ 698,125 ======== ========== ========== ========== Net income (loss) per limited partnership unit $ 0.08 $ 0.16 $ (0.13) $ 0.43 ======== ========== ========== ========== Cash distributions declared per limited partnership unit $ 0.38 $ 0.63 $ 0.75 $ 1.25 ======== ========== ========== ==========
The accompanying notes are an integral part of these financial statements. 4 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP STATEMENT OF CASH FLOWS for the six months ended June 30, 1996 and 1995 (Unaudited)
1996 1995 ------------ ------------ Cash flows from (used in) operating activities: Net income (loss) $ (216,715) $ 698,125 Adjustments to reconcile net income (loss) to net cash from operating activities: Depreciation 1,130,663 1,613,101 Gain on sale of equipment (197,994) (195,370) Changes in assets and liabilities Decrease (increase) in: rents receivable (148,337) 127,887 accounts receivable - affiliate 8,350 1,604,304 Increase (decrease) in: accrued interest 2,420 (6,120) accrued liabilities 191,650 (500) accrued liabilities - affiliate (15,678) (75,851) deferred rental income 1,365 (16,595) ----------- ----------- Net cash from operating activities 755,724 3,748,981 ----------- ----------- Cash flows from (used in) investing activities: Purchase of equipment (657,000) -- Proceeds from equipment sales 288,144 726,583 ----------- ----------- Net cash from (used in) investing activities (368,856) 726,583 ----------- ----------- Cash flows from (used in) financing activities: Proceeds from notes payable -- 789,005 Principal payments - notes payable (219,031) (984,388) Distributions paid (1,629,401) (2,036,750) ----------- ----------- Net cash used in financing activities (1,848,432) (2,232,133) ----------- ----------- Net increase (decrease) in cash and cash equivalents (1,461,564) 2,243,431 ------------ ----------- Cash and cash equivalents at beginning of period 4,352,348 2,634,613 ----------- ----------- Cash and cash equivalents at end of period $ 2,890,784 $ 4,878,044 =========== =========== Supplemental disclosure of cash flow information: Cash paid during the period for interest $ 40,114 $ 98,693 =========== ===========
Supplemental schedule of non-cash investing and financing activities: See Note 4 to the financial statements. The accompanying notes are an integral part of these financial statements. 5 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements June 30, 1996 (Unaudited) NOTE 1 - BASIS OF PRESENTATION - ------------------------------ The financial statements presented herein are prepared in conformity with generally accepted accounting principles and the instructions for preparing Form 10-Q under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and are unaudited. As such, these financial statements do not include all information and footnote disclosures required under generally accepted accounting principles for complete financial statements and, accordingly, the accompanying financial statements should be read in conjunction with the footnotes presented in the 1995 Annual Report. Except as disclosed herein, there has been no material change to the information presented in the footnotes to the 1995 Annual Report. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary to present fairly the financial position at June 30, 1996 and December 31, 1995 and results of operations for the three and six month periods ended June 30, 1996 and 1995 have been made and are reflected. NOTE 2 - CASH - ------------- At June 30, 1996, the Partnership had $2,885,000 invested in reverse repurchase agreements secured by U.S. Treasury Bills or interests in U.S. Government securities. NOTE 3 - REVENUE RECOGNITION - ---------------------------- Rents are payable to the Partnership monthly, quarterly or semi-annually and no significant amounts are calculated on factors other than the passage of time. The leases are accounted for as operating leases and are noncancellable. Rents received prior to their due dates are deferred. Future minimum rents of $4,427,641 are due as follows:
For the year ending June 30, 1997 $2,087,212 1998 1,486,434 1999 689,247 2000 47,071 2001 47,071 Thereafter 70,606 ----------- Total $4,427,641 ===========
NOTE 4 - EQUIPMENT - ------------------ The following is a summary of equipment owned by the Partnership at June 30, 1996. In the opinion of American Finance Group ("AFG"), the acquisition cost of the equipment did not exceed its fair market value. 6 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued)
Lease Term Equipment Equipment Type (Months) at Cost - -------------- ----------- ------------ Aircraft 1-38 $ 18,596,648 Computers and peripherals 6-51 6,303,454 Vessels 57 4,205,030 Materials handling 4-60 2,331,153 Manufacturing 24-60 1,617,997 Trailers/intermodal containers 39-84 1,170,954 Tractors and heavy duty trucks 39-84 759,499 Construction and mining 11-60 574,375 Communications 50-60 469,389 Retail store fixtures 12-60 33,820 Energy systems 9-60 29,996 ---------- Total equipment cost 36,092,315 Accumulated depreciation (29,957,552) ---------- Equipment, net of accumulated depreciation $ 6,134,763 ----------
During September and November of 1995, the Partnership transferred its ownership interest in certain trailers, previously leased to The Atchison Topeka and Santa Fe Railroad, having a net book value of $70,221, to a third party for cash consideration of $143,500 which resulted in a net gain of $73,279. In December 1995, the Partnership replaced a portion of the trailers with comparable trailers and leased such trailers to a new lessee. The transaction was accounted for as a like-kind exchange for income tax reporting purposes. The cost of the new trailers, $341,383, was reduced by $41,733, representing the amount of gain deferred on the original trailers. The Partnership funded this transaction with $80,961 of cash consideration and long-term financing of $260,422. The remaining gain of $31,546 was deferred in anticipation of completing an additional like-kind exchange in 1996 and was reported as Other Liabilities on the Statement of Financial Position at December 31, 1995. During the six months ended June 30, 1996, the Partnership elected not to replace the remaining trailers and, accordingly, the remaining deferred gain of $31,546 was recognized as Gain on Sale of Equipment on the Statement of Operations during the six months ended June 30, 1996. In addition, the remaining cash consideration of $62,539 from the original transaction, which was reported as Contractual Right for Equipment on the Statement of Financial Position at December 31, 1995, was recognized as proceeds from equipment sales. At June 30, 1996, the Partnership's equipment portfolio included equipment having a proportionate original cost of $28,101,922, representing approximately 78% of total equipment cost. The summary above includes equipment held for re-lease or sale with a cost and net book value of approximately $8,572,000 and $1,002,000, respectively, at June 30, 1996. This equipment includes the Partnership's proportionate interest in a Boeing 727-251 Advanced aircraft (the "Aircraft"), formerly leased to Northwest Airlines, Inc., having a cost and net book value of $5,827,110 and $539,000, respectively, at June 30, 1996. This aircraft was returned upon expiration of its lease term on November 30, 1995 and is currently undergoing heavy maintenance expected to cost the Partnership approximately $360,000, all of which was accrued during the three months ended March 31, 1996. The Partnership entered into a new 28-month lease agreement with Transmeridian Airlines to re- lease the Aircraft at a base rent to the Partnership of $42,900 per month, effective upon completion of the heavy maintenance. In addition, at June 30, 1996, the Partnership's portfolio included a proportionate interest in two Boeing 727-251 Advanced aircraft which were sold in July 1996 (See Note 7). 7 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued) NOTE 5 - RELATED PARTY TRANSACTIONS - ----------------------------------- All operating expenses incurred by the Partnership are paid by AFG on behalf of the Partnership and AFG is reimbursed at its actual cost for such expenditures. Fees and other costs incurred during each of the six month periods ended June 30, 1996 and 1995, which were paid or accrued by the Partnership to AFG or its Affiliates, are as follows:
1996 1995 -------- -------- Equipment management fees $ 76,215 $100,748 Administrative charges 10,500 10,500 Reimbursable operating expenses due to third parties 678,106 77,432 -------- -------- Total $764,821 $188,680 ======== ========
All rents and proceeds from the sale of equipment are paid directly to either AFG or to a lender. AFG temporarily deposits collected funds in a separate interest-bearing escrow account prior to remittance to the Partnership. At June 30, 1996, the Partnership was owed $214,993 by AFG for such funds and the interest thereon. These funds were remitted to the Partnership in July 1996. NOTE 6 - NOTES PAYABLE - ---------------------- Notes payable at June 30, 1996 consisted of installment notes of $938,875 payable to banks and institutional lenders. All of the installment notes are non-recourse, with interest rates ranging between 7.04% and 10.12%, except one note which bears a fluctuating interest rate based on the London Inter-Bank Offered Rate ("LIBOR") plus 1.5%. At June 30, 1996, the applicable LIBOR adjusted rate was approximately 6.98%. The installment notes are collateralized by the equipment and assignment of the related lease payments and will be fully amortized by noncancellable rents. The carrying value of notes payable approximates fair value at June 30, 1996. The annual maturities of the installment notes payable are as follows:
For the year ending June 30, 1997 $482,201 1998 275,580 1999 35,451 2000 38,029 2001 40,794 Thereafter 66,820 --------- Total $938,875 =========
8 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued) NOTE 7 - SUBSEQUENT EVENT - ------------------------- During July 1996, the Partnership sold its interest in two Boeing 727-251 Advanced aircraft to the lessee, Northwest Airlines, Inc. The Partnership received lease termination rents of $265,796 and sale proceeds of $615,218. At June 30, 1996, the net carrying value of these aircraft to the Partnership was $431,853. 9 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION Item 2. Management's Discussion and Analysis of Financial Condition and Results - -------------------------------------------------------------------------------- of Operations. - -------------- Three and six months ended June 30, 1996 compared to the three and six months - ----------------------------------------------------------------------------- ended June 30, 1995: - -------------------- Overview - -------- As an equipment leasing partnership, the Partnership was organized to acquire a diversified portfolio of capital equipment subject to lease agreements with third parties. The Partnership was designed to progress through three principal phases: acquisitions, operations, and liquidation. During the operations phase, a period of approximately six years, all equipment in the Partnership's portfolio will progress through various stages. Initially, all equipment will generate rental revenues under primary term lease agreements. During the life of the Partnership, these agreements will expire on an intermittent basis and equipment held pursuant to the related leases will be renewed, re-leased or sold, depending on prevailing market conditions and the assessment of such conditions by AFG to obtain the most advantageous economic benefit. Over time, a greater portion of the Partnership's original equipment portfolio will become available for remarketing and cash generated from operations and from sales or refinancings will begin to fluctuate. Ultimately, all equipment will be sold and the Partnership will be dissolved. The Partnership's operations commenced in 1989. Results of Operations - --------------------- For the three and six months ended June 30, 1996, the Partnership recognized lease revenue of $710,504 and $1,431,097, respectively, compared to $1,000,673 and $2,270,229 for the same periods in 1995. The decrease in lease revenue from 1995 to 1996 was expected and resulted principally from primary lease term expirations, including leases with Northwest Airlines, Inc. (Northwest), and the sale of equipment. The Partnership also earns interest income from temporary investments of rental receipts and equipment sales proceeds in short-term instruments. The Partnership's equipment portfolio includes certain assets in which the Partnership holds a proportionate ownership interest. In such cases, the remaining interests are owned by AFG or an affiliated equipment leasing program sponsored by AFG. Proportionate equipment ownership enables the Partnership to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk which could result from a concentration in any single equipment type, industry or lessee. The Partnership and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. For the three months ended June 30, 1996, the Partnership sold equipment having a net book value of $41,954 to existing lessees and third parties. These sales resulted in a net gain, for financial statement purposes, of $56,151 compared to a net gain of $71,492 on equipment having a net book value of $226,591 for the same period in 1995. For the six months ended June 30, 1996, the Partnership sold equipment having a net book value of $59,157 to existing lessees and third parties. These sales resulted in a net gain, for financial statement purposes, of $166,448 compared to a net gain of $195,370 on equipment having a net book value of $531,213 for the same period in 1995. 10 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued) During 1995, the Partnership transferred its ownership interest in certain trailers previously leased to The Atchison Topeka and Santa Fe Railroad. The Partnership intended to replace all of the trailers with comparable trailers and account for the transaction as a like-kind exchange for income tax reporting purposes, a portion of which was completed in 1995. A gain of $31,546, pertaining to the trailers which had not been exchanged in 1995, was deferred in anticipation of completing the exchange in 1996. This amount was reported as Other Liabilities on the Statement of Financial Position at December 31, 1995. During the first quarter of 1996, the Partnership elected not to replace the remaining trailers and, accordingly, the remaining deferred gain of $31,546 was recognized as Gain on Sale of Equipment on the Statement of Operations for the six months ended June 30, 1996. In addition, the remaining cash consideration of $62,539 from the original transaction, which was reported as Contractual Right for Equipment on the Statement of Financial Position at December 31, 1995, was recognized as proceeds from equipment sales. See Note 4 to the financial statements for additional discussion of this transaction. It cannot be determined whether future sales of equipment will result in a net gain or a net loss to the Partnership, as such transactions will be dependent upon the condition and type of equipment being sold and its marketability at the time of sale. In addition, the amount of gain or loss reported for financial statement purposes is partly a function of the amount of accumulated depreciation associated with the equipment being sold. The ultimate realization of residual value for any type of equipment is dependent upon many factors, including AFG's ability to sell and re-lease equipment. Changing market conditions, industry trends, technological advances, and many other events can converge to enhance or detract from asset values at any given time. AFG attempts to monitor these changes in order to identify opportunities which may be advantageous to the Partnership and which will maximize total cash returns for each asset. The total economic value realized upon final disposition of each asset is comprised of all primary lease term revenue generated from that asset, together with its residual value. The latter consists of cash proceeds realized upon the asset's sale in addition to all other cash receipts obtained from renting the asset on a re-lease, renewal or month-to-month basis. The Partnership classifies such residual rental payments as lease revenue. Consequently, the amount of gain or loss reported in the financial statements is not necessarily indicative of the total residual value the Partnership achieved from leasing the equipment. Depreciation expense for the three and six months ended June 30, 1996 was $453,698 and $1,130,663, respectively, compared to $762,829 and $1,613,101 for the same periods in 1995. For financial reporting purposes, to the extent that an asset is held on primary lease term, the Partnership depreciates the difference between (i) the cost of the asset and (ii) the estimated residual value of the asset on a straight-line basis over such term. For purposes of this policy, estimated residual values represent estimates of equipment values at the date of primary lease expiration. To the extent that an asset is held beyond its primary lease term, the Partnership continues to depreciate the remaining net book value of the asset on a straight-line basis over the asset's remaining economic life. Interest expense was $23,934 and $42,534 or 3.4% and 3% of lease revenue for the three and six months ended June 30, 1996, respectively, compared to $44,839 and $92,573 or 4.5% and 4.1% of lease revenue for the same periods in 1995. Interest expense in future periods will continue to decline in amount and as a percentage of lease revenue as the principal balance of notes payable is reduced through the application of rent receipts to outstanding debt. Management fees were 4.8% and 5.3% of lease revenue for the three and six months ended June 30, 1996, respectively, compared to 4.6% and 4.4% of lease revenue for each of the same periods in 1995. Management fees during the six 11 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued) months ended June 30, 1996 include $7,780, resulting from an underaccrual in 1995. Management fees are based on 5% of gross lease revenue generated by operating leases and 2% of gross lease revenue generated by full payout leases. Operating expenses consist principally of administrative charges, professional service costs, such as audit and legal fees, as well as printing, distribution and remarketing expenses. In certain cases, equipment storage or repairs and maintenance costs may be incurred in connection with equipment being remarketed. The increase in operating expenses from 1995 to 1996 was due primarily to heavy maintenance costs of approximately $614,000 incurred or accrued in connection with certain of the Partnership's Boeing 727 aircraft. The amount of future operating expenses cannot be predicted with certainty; however, such expenses are usually higher during the acquisition and liquidation phases of a partnership. Other fluctuations typically occur in relation to the volume and timing of remarketing activities. Liquidity and Capital Resources and Discussion of Cash Flows - ------------------------------------------------------------ The Partnership by its nature is a limited life entity which was established for specific purposes described in the preceding "Overview". As an equipment leasing program, the Partnership's principal operating activities derive from asset rental transactions. Accordingly, the Partnership's principal source of cash from operations is provided by the collection of periodic rents. These cash inflows are used to satisfy debt service obligations associated with leveraged leases, and to pay management fees and operating costs. Operating activities generated net cash inflows of $755,724 and $3,748,981 for the six months ended June 30, 1996 and 1995, respectively. Future renewal, re-lease and equipment sale activities will continue to cause a gradual decline in the Partnership's lease revenue and corresponding sources of operating cash. Overall, expenses associated with rental activities, such as management fees, and net cash flow from operating activities will also continue to decline as the Partnership experiences a higher frequency of remarketing events. Ultimately, the Partnership will dispose of all assets under lease. This will occur principally through sale transactions whereby each asset will be sold to the existing lessee or to a third party. Generally, this will occur upon expiration of each asset's primary or renewal/re-lease term. In certain instances, casualty or early termination events may result in the disposal of an asset. Such circumstances are infrequent and usually result in the collection of stipulated cash settlements pursuant to terms and conditions contained in the underlying lease agreements. Cash expended for equipment acquisitions and cash realized from asset disposal transactions are reported under investing activities on the accompanying Statement of Cash Flows. During the six months ended June 30, 1996, the Partnership expended $657,000 to replace certain aircraft engines. There were no equipment acquisitions during the same period in 1995. During the six months ended June 30, 1996, the Partnership realized $288,144 in equipment sale proceeds compared to $726,583 for the same period in 1995. Future inflows of cash from asset disposals will vary in timing and amount and will be influenced by many factors including, but not limited to, the frequency and timing of lease expirations, the type of equipment being sold, its condition and age, and future market conditions. On November 30, 1995, upon the expiration of its lease term, Northwest Airlines, Inc. returned a Boeing 727-251 Advanced aircraft (the "Aircraft") in which the Partnership has a 60% ownership interest with a cost and net book value to the Partnership of $5,827,110 and $539,000, respectively, at June 30, 1996. The Aircraft is currently undergoing heavy maintenance expected to cost the Partnership approximately $360,000, all of which was accrued during the 12 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP Notes to the Financial Statements (Continued) three months ended March 31, 1996. The Partnership entered into a new 28-month lease agreement with Transmeridian Airlines to re-lease the Aircraft at a base rent to the Partnership of $42,900 per month, effective upon completion of the heavy maintenance. The Partnership obtained long-term financing in connection with certain equipment leases. The repayments of principal related to such indebtedness are reported as a component of financing activities. Each note payable is recourse only to the specific equipment financed and to the minimum rental payments contracted to be received during the debt amortization period (which period generally coincides with the lease rental term). As rental payments are collected, a portion or all of the rental payment is used to repay the associated indebtedness. In future periods, the amount of cash used to repay debt obligations will continue to decline as the principal balance of notes payable is reduced through the collection and application of rents. Cash distributions to the General Partner and Recognized Owners are declared and generally paid within fifteen days following the end of each calendar quarter. The payment of such distributions is presented as a component of financing activities. For the six months ended June 30, 1996, the Partnership declared total cash distributions of Distributable Cash From Operations and Distributable Cash From Sales and Refinancings of $1,222,052. In accordance with the Amended and Restated Agreement and Certificate of Limited Partnership, the Recognized Owners were allocated 95% of these distributions, or $1,160,949, and the General Partner was allocated 5%, or $61,103. The second quarter 1996 cash distribution was paid on July 15, 1996. Cash distributions paid to the Recognized Owners consist of both a return of and a return on capital. To the extent that cash distributions consist of Cash From Sales or Refinancings, substantially all of such cash distributions should be viewed as a return of capital. Cash distributions do not represent and are not indicative of yield on investment. Actual yield on investment cannot be determined with any certainty until conclusion of the Partnership and will be dependent upon the collection of all future contracted rents, the generation of renewal and/or re-lease rents, and the residual value realized for each asset at its disposal date. Future market conditions, technological changes, the ability of AFG to manage and remarket the assets, and many other events and circumstances, could enhance or detract from individual asset yields and the collective performance of the Partnership's equipment portfolio. The future liquidity of the Partnership will be influenced by the foregoing and will be greatly dependent upon the collection of contractual rents and the outcome of residual activities. In July 1996, the Partnership will collect cash of $881,014, consisting of lease termination rents equal to $265,796 and sale proceeds equal to $615,218, from the sale of its interests in two Boeing 727- Advanced jet aircraft to the lessee, Northwest Airlines, Inc. The amount of cash available for distribution to the Partners in future periods will be affected by this and other remarketing activities, which, depending upon timing, the amounts realized and other considerations, such as market conditions and any cash reserves retained by the Partnership, may cause the level of future quarterly cash distributions to fluctuate. Further, equipment lease expirations and asset disposals will cause the Partnership's net cash from operating activities to diminish over time. In addition, the Partnership may be required to incur asset refurbishment or upgrade costs in connection with future remarketing activities. Notwithstanding such circumstances, the General Partner anticipates that cash proceeds resulting from the Partnership's rental and remarketing activities will satisfy the Partnership's future expense obligations. 13 AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP FORM 10-Q PART II. OTHER INFORMATION Item 1. Legal Proceedings Response: None Item 2. Changes in Securities Response: None Item 3. Defaults upon Senior Securities Response: None Item 4. Submission of Matters to a Vote of Security Holders Response: None Item 5. Other Information Response: None Item 6(a). Exhibits Response: None Item 6(b). Reports on Form 8-K Response: None 14 SIGNATURE PAGE Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on behalf of the registrant and in the capacity and on the date indicated. AMERICAN INCOME PARTNERS V-B LIMITED PARTNERSHIP By: AFG Leasing IV Incorporated, a Massachusetts corporation and the General Partner of the Registrant. By: /s/ Michael J. Butterfield ---------------------------------------- Michael J. Butterfield Treasurer of AFG Leasing IV Incorporated (Duly Authorized Officer and Principal Accounting Officer) Date: August 14, 1996 ---------------------------------------- By: /s/ Gary M. Romano ---------------------------------------- Gary M. Romano Clerk of AFG Leasing IV Incorporated (Duly Authorized Officer and Principal Financial Officer) Date: August 14, 1996 ---------------------------------------- 15 EX-27 2 FINANCIAL DATA SCHEDULE
5 6-MOS DEC-31-1996 JAN-01-1996 JUN-30-1996 2,890,784 0 553,939 10,000 0 3,444,723 36,092,315 29,957,552 9,569,486 891,670 938,875 0 0 0 7,738,941 9,569,486 0 1,721,303 0 0 1,938,018 0 42,534 (216,715) 0 (216,715) 0 0 0 (216,715) 0 0
-----END PRIVACY-ENHANCED MESSAGE-----