-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VDVGpQYKtA4VtSg+MqK+v0aOiN3+xvBhCSsO0klM5KtOqJL97B5p62D4tcespvUJ YnUyVStLd/Gj4Ub5tNiD2Q== 0001047469-97-004695.txt : 19971117 0001047469-97-004695.hdr.sgml : 19971117 ACCESSION NUMBER: 0001047469-97-004695 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19970930 FILED AS OF DATE: 19971114 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN INCOME PARTNERS V A LTD PARTNERSHIP CENTRAL INDEX KEY: 0000847557 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359] IRS NUMBER: 043057303 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-18365 FILM NUMBER: 97718437 BUSINESS ADDRESS: STREET 1: 98 NORTH WASHINGTON ST. CITY: BOSTON STATE: MA ZIP: 02114 BUSINESS PHONE: 6178545800 MAIL ADDRESS: STREET 1: 98 NORTH WASHINGTON STREET CITY: BOSTON STATE: MA ZIP: 02114 10-Q 1 FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [ X X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______________ TO ___________________ _______________ For Quarter Ended September 30, 1997 Commission File No. 0-18364 American Income Partners V-A Limited Partnership - ------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Massachusetts 04-3057303 - ------------------------------- -------------------- (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 88 Broad Street Boston, MA 02110 - ------------------------------- ------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (617) 854-5800 ---------------------------- - ------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No --- --- AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q INDEX PAGE ---- PART I. FINANCIAL INFORMATION: Item 1. Financial Statements Statement of Financial Position at September 30, 1997 and December 31, 1996 3 Statement of Operations for the three and nine months ended September 30, 1997 and 1996 4 Statement of Cash Flows for the nine months ended September 30, 1997 and 1996 5 Notes to the Financial Statements 6-9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10-15 PART II. OTHER INFORMATION: Items 1-6 16 2 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP STATEMENT OF FINANCIAL POSITION September 30, 1997 and December 31, 1996 (Unaudited)
SEPTEMBER 30, DECEMBER 31, 1997 1996 ------------- ------------ ASSETS Cash and cash equivalents........................................................... $ 2,588,650 $1,709,301 Rents receivable, net of allowance for doubtful accounts of $5,000.................. 1,317 214,338 Accounts receivable--affiliate...................................................... 43,890 484,358 Note receivable--Banyan............................................................. 771,450 -- Investment in Banyan................................................................ 512,153 -- Equipment at cost, net of accumulated depreciation of $6,018,512 and $9,264,523 at September 30, 1997 and December 31, 1996, respectively............................................... 166,691 1,858,784 ------------- ------------ Total assets.................................................................... $ 4,084,151 $4,266,781 ------------- ------------ ------------- ------------ LIABILITIES AND PARTNERS' CAPITAL Notes payable....................................................................... $ -- $ 144,594 Accrued interest.................................................................... -- 1,836 Accrued liabilities................................................................. 22,500 38,430 Accrued liabilities--affiliate...................................................... 9,021 95,991 Deferred rental income.............................................................. 9,221 11,664 Cash distributions payable to partners.............................................. 181,665 181,665 ------------- ------------ Total liabilities................................................................... 222,407 474,180 ------------- ------------ Partners' capital (deficit): General Partner................................................................... (1,337,884) (1,341,341) Limited Partnership Interests (1,380,661 Units; initial purchase price of $25 each)............................. 5,199,628 5,133,942 ------------- ------------ Total partners' capital......................................................... 3,861,744 3,792,601 ------------- ------------ Total liabilities and partners' capital......................................... $ 4,084,151 $4,266,781 ------------- ------------ ------------- ------------
The accompanying notes are an integral part of these financial statements. 3 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP STATEMENT OF OPERATIONS for the three and nine months ended September 30, 1997 and 1996 (Unaudited)
THREE MONTHS NINE MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ------------------------ -------------------------- 1997 1996 1997 1996 ---------- ------------ ------------ ------------ Income: Lease revenue............................................. $ 137,611 $ 1,498,156 $ 1,468,972 $ 3,339,961 Interest income........................................... 33,439 47,715 81,551 95,728 Gain(loss) on sale/exchange of equipment.................. 18,760 762,202 (275,589) 953,129 ---------- ------------ ------------ ------------ Total income............................................. 189,810 2,308,073 1,274,934 4,388,818 ---------- ------------ ------------ ------------ Expenses: Depreciation.............................................. 86,764 307,124 306,343 1,357,866 Interest expense.......................................... -- 4,825 3,388 69,165 Equipment management fees--affiliate...................... 6,873 73,527 73,441 168,920 Operating expenses--affiliate............................. 98,121 14,613 277,624 294,284 ---------- ------------ ------------ ------------ Total expenses........................................... 191,758 400,089 660,796 1,890,235 ---------- ------------ ------------ ------------ Net income (loss).......................................... $ (1,948) $ 1,907,984 $ 614,138 $ 2,498,583 ---------- ------------ ------------ ------------ ---------- ------------ ------------ ------------ Net income per limited partnership unit.............................. $ -- $ 1.31 $ 0.42 $ 1.72 ---------- ------------ ------------ ------------ ---------- ------------ ------------ ------------ Cash distributions declared per limited partnership unit.............................. $ 0.12 $ 3.31 $ 0.37 $ 4.06 ---------- ------------ ------------ ------------ ---------- ------------ ------------ ------------
The accompanying notes an integral part of these financial statements. 4 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP STATEMENT OF CASH FLOWS for the nine months ended September 30, 1997 and 1996 (Unaudited)
1997 1996 ------------------- ------------ Cash flows from (used in) operating activities: Net income..................................................................... $ 614,138 $ 2,498,583 Adjustments to reconcile net income to net cash from operating activities: Depreciation................................................................. 306,343 1,357,866 (Gain) loss on sale/exchange of equipment.................................... 275,589 (953,129) Changes in assets and liabilities Decrease (increase) in: rents receivable............................................................. 213,021 (71,335) accounts receivable--affiliate............................................... 440,468 (85,894) Increase (decrease) in: accrued interest............................................................. (1,836) (29,274) accrued liabilities.......................................................... (15,930) 40,142 accrued liabilities--affiliate............................................... (86,970) 4,621 deferred rental income....................................................... (2,443) 1,093 ------------------- ------------ Net cash from operating activities......................................... 1,742,380 2,762,673 ------------------- ------------ Cash flows from (used in) investing activities: Investment in Banyan stock.................................................... (512,153) -- Note receivable--Banyan....................................................... (771,450) -- Purchase of equipment......................................................... -- (245,280) Proceeds from equipment sales/exchange........................................ 1,110,161 2,527,893 ------------------- ------------ Net cash from (used in) investing activities............................... (173,442) 2,282,613 ------------------- ------------ ------------------- ------------ Cash flows used in financing activities: Principal payments--notes payable............................................. (144,594) (1,969,454) Distributions paid............................................................ (544,995) (1,816,660) ------------------- ------------ Net cash used in financing activities...................................... (689,589) (3,786,114) ------------------- ------------ Net increase in cash and cash equivalents...................................... 879,349 1,259,172 Cash and cash equivalents at beginning of period............................... 1,709,301 1,832,111 ------------------- ------------ Cash and cash equivalents at end of period..................................... $ 2,588,650 $ 3,091,283 ------------------- ------------ ------------------- ------------ Supplemental disclosure of cash flow information: Cash paid during the period for interest...................................... $ 5,224 $ 98,439 ------------------- ------------ ------------------- ------------
Supplemental disclosure of non-cash investing activity: The Partnership sold its interests in a vessel and certain railroad equipment on September 30, 1996. The Partnership received net sale proceeds of $3,104,537, a portion of which was used to repay the outstanding principal balance of notes payable associated with the vessel of $65,690. The remainder, $3,038,847, was deposited into an escrow account and transferred to the Partnership on October 3, 1996. See also Results of Operations. The accompanying notes are an integral part of these financial statements. 5 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS September 30, 1997 (UNAUDITED) NOTE 1--BASIS OF PRESENTATION - ----------------------------- The financial statements presented herein are prepared in conformity with generally accepted accounting principles and the instructions for preparing Form 10-Q under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and are unaudited. As such, these financial statements do not include all information and footnote disclosures required under generally accepted accounting principles for complete financial statements and, accordingly, the accompanying financial statements should be read in conjunction with the footnotes presented in the 1996 Annual Report. Except as disclosed herein, there has been no material change to the information presented in the footnotes to the 1996 Annual Report. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary to present fairly the financial position at September 30, 1997 and December 31, 1996 and results of operations for the three and nine month periods ended September 30, 1997 and 1996 have been made and are reflected. NOTE 2--CASH - ------------ At September 30, 1997, the Partnership had $2,480,000 invested in reverse repurchase agreements secured by U.S. Treasury Bills or interests in U.S. Government securities. NOTE 3--REVENUE RECOGNITION - --------------------------- Rents are payable to the Partnership monthly or quarterly and no significant amounts are calculated on factors other than the passage of time. The leases are accounted for as operating leases and are noncancellable. Rents received prior to their due dates are deferred. Future minimum rents of $438,590 are due as follows: For the year ending September 30, 1998 $ 392,086 1999 46,504 --------- Total $ 438,590 --------- --------- The Partnership entered into a new 18-month lease agreement with Transmeridian Airlines for its proportionate interest in a Boeing 727 aircraft at a base rent to the Partnership of $17,920 per month for 8 months and $15,680 per month for 10 months. NOTE 4--EQUIPMENT - ----------------- The following is a summary of equipment owned by the Partnership at September 30, 1997. In the opinion of Equis Financial Group Limited Partnership ("EFG"), the acquisition cost of the equipment did not exceed its fair market value. 6 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS (Continued)
REMAINING LEASE TERM EQUIPMENT EQUIPMENT TYPE (MONTHS) AT COST - -------------- ----------- ------------ Aircraft........................ 13-16 $ 4,596,188 Materials handling.............. 0-20 1,105,942 Retail store fixtures........... 0 247,961 Communications.................. 0 226,017 Furniture and fixtures.......... 0 5,636 Computers and peripherals....... 0 3,459 ----------- Total equipment cost 6,185,203 Accumulated depreciation (6,018,512) ----------- Equipment, net of accumulated depreciation $ 166,691 ----------- -----------
At September 30, 1997, the Partnership's equipment portfolio included equipment having a proportionate original cost of $4,596,189, representing approximately 74% of total equipment cost. The summary above includes equipment held for sale or re-lease which has been fully depreciated with a cost of approximately $188,000, at September 30, 1997. The General Partner is actively seeking the sale or re-lease of all equipment not on lease. In addition, the summary above also includes equipment being leased on a month- to-month basis. NOTE 5--INVESTMENT IN BANYAN - ---------------------------- On April 30, 1997, the vessel partnerships, in which the Partnership and certain affiliated investment programs are limited partners and through which the Partnership and the affiliated investment programs shared economic interests in three cargo vessels (the "Vessels") leased by KGJS/Gearbulk Holdings Limited (the "Lessee"), exchanged their ownership interests in the Vessels for aggregate consideration of $11,565,375, including 1,987,000 shares (at $1.50 per share) of common stock in Banyan Strategic Land Fund II ("Banyan") and a purchase money note of $8,219,500 (the "Note"). Banyan is a Delaware corporation organized on April 14, 1987 and has its common stock listed on NASDAQ. Banyan, at the time of the exchange transaction, held certain real estate investments, the only one of which remained unsold at September 30, 1997 being a 274 acre site near Malibu, California ("Rancho Malibu"). The exchange was organized through an intermediary company (Equis Exchange LLC, 99% owned by Banyan and 1% owned by EFG), which was established for the sole purpose of facilitating the exchange. There were no fees paid to EFG by Equis Exchange LLC or Banyan or by any other party that otherwise would not have been paid to EFG had the Partnership sold its beneficial interest in the Vessels directly to the Lessee. The Lessee prepaid all of its remaining contracted rental obligations and purchased the Vessels in two closings occurring on May 6, 1997 and May 12, 1997. The Note was repaid with $3,800,000 of cash and delivery of a $4,419,500 note from Banyan (the "Banyan Note"). 7 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS (Continued) As a result of the exchange transaction and its original 46.46% beneficial ownership interest in Larkfield, one of the three Vessels, the Partnership received $735,201 in cash and is the beneficial owner of 341,435 shares of Banyan common stock valued at $512,153 ($1.50 per share) and holds a beneficial interest in the Banyan Note of $771,450. The Banyan Note will be amortized over three years and bear an annual interest rate of 10%. Cash equal to the amount of the Banyan Note was placed in escrow for the benefit of Banyan in a segregated account pending the outcome of certain shareholder proposals. Specifically, as part of the exchange, Banyan agreed to seek consent ("Consent") from its shareholders to: (1) amend its certificate of incorporation and by-laws; (2) make additional amendments to restrict the acquisition of its common stock in a way to protect Banyan's net operating loss carry-forwards, and (3) engage EFG to provide administrative services to Banyan, which services EFG will provide at cost. On October 21, 1997, such Consent was obtained from Banyan's shareholders. The Consent also allowed for (i) the election of a new Board of Directors nominated by EFG for terms of up to 3 years and an increase in size of the Board to as many as nine members, provided a majority of the Board shall consist of members independent of Banyan, EFG or any affiliate; and (ii) an amendment extending Banyan's life to perpetual and changing its name. Contemporaneously with the Consent being obtained, Banyan declared a $0.20 per share distribution to be paid on all shares, including those beneficially owned by the Partnership. A distribution of $68,287 ($0.20 per share) is scheduled to be paid to the Partnership on or before November 15, 1997. In connection with the Banyan transaction, Gary D. Engle, President and Chief Executive Officer of EFG, joined the Board of Directors of Banyan and James A. Coyne, Senior Vice President of EFG became Banyan's Chief Operating Officer. The General Partner believes that the underlying tangible assets of Banyan, particularly the Rancho Malibu property, can be sold or developed on a tax free basis due to Banyan's net operating loss carryforwards and can provide an attractive economic return to the Partnership. NOTE 6--RELATED PARTY TRANSACTIONS - ---------------------------------- All operating expenses incurred by the Partnership are paid by EFG on behalf of the Partnership and EFG is reimbursed at its actual cost for such expenditures. Fees and other costs incurred during each of the nine month periods ended September 30, 1997 and 1996, which were paid or accrued by the Partnership to EFG or its Affiliates, are as follows: 1997 1996 ---------- ---------- Equipment management fees......................... $ 73,441 $ 168,920 Administrative charges............................ 40,959 15,750 Reimbursable operating expenses due to third parties............................ 236,665 278,534 ---------- ---------- Total............................ $ 351,065 $ 463,204 ---------- ---------- ---------- ---------- All rents and proceeds from the sale of equipment are paid directly to either EFG or to a lender. EFG temporarily deposits collected funds in a separate interest-bearing escrow account prior to remittance to the Partnership. At September 30, 1997, the Partnership was owed $43,890 by EFG for such funds and the interest thereon. These funds were remitted to the Partnership in October 1997. 8 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP NOTES TO THE FINANCIAL STATEMENTS (Continued) NOTE 7--LEGAL PROCEEDINGS - ------------------------- On July 27, 1995, EFG, on behalf of the Partnership and other EFG-sponsored investment programs, filed an action in the Commonwealth of Massachusetts Superior Court Department of the Trial Court in and for the County of Suffolk, for damages and declaratory relief against a lessee of the Partnership, National Steel Corporation ("National Steel"), under a certain Master Lease Agreement ("MLA") for the lease of certain equipment. EFG is seeking the reimbursement by National Steel of certain sales and/or use taxes paid to the State of Illinois and other remedies provided by the MLA. On August 30, 1995, National Steel filed a Notice of Removal which removed the case to the United States District Court, District of Massachusetts. On September 7, 1995, National Steel filed its Answer to EFG's Complaint along with Affirmative Defenses and Counterclaims, seeking declaratory relief and specific performance and alleging, among other things, breach of contract and breach of the implied covenant of good faith and fair dealing. EFG filed its Answer to these counterclaims on September 29, 1995. Though the parties have been discussing settlement with respect to this matter for some time, to date, the negotiations have been unsuccessful. Notwithstanding these discussions, EFG recently filed an Amended and Supplemental Complaint alleging a further default by National Steel under the MLA and EFG recently filed a motion for Summary Judgment on all claims and counterclaims. The matter remains pending before the Court and is scheduled for a hearing on EFG's motion in December 1997. The Partnership has not experienced any material losses as a result of this action. On June 24, 1997, four plaintiffs (the "Plaintiffs") owning limited partner units or beneficiary interests in eight investment programs sponsored by EFG filed a lawsuit, as a derivative action, on behalf of the Partnership and 27 other investment programs (collectively, the "Nominal Defendants") in the Superior Court of the Commonwealth of Massachusetts for the County of Suffolk against EFG and certain of EFG's affiliates, including the General Partner of the Partnership and four other wholly-owned subsidiaries of EFG which are the general partner or managing trustee of one or more of the investment programs, (collectively, the "Managing Defendants"), and certain other entities and individuals that have control of the Managing Defendants and the Nominal Defendants (the "Controlling Defendants"). The Plaintiffs assert claims of breach of fiduciary duty, breach of contract, unjust enrichment, and equitable relief and seek various remedies, including compensatory and punitive damages to be determined at trial. The General Partner and EFG are in the early stages of evaluating the nature and extent of the claims asserted in this lawsuit and cannot predict its outcome with any degree of certainty. However, based upon all of the facts presently being considered by management, the General Partner and EFG do not believe that any likely outcome will have a material adverse effect on the Partnership. The General Partner, EFG and their affiliates intend to vigorously defend against the lawsuit. 9 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS ----------------------------------------------------------------------- OF OPERATIONS. -------------- Certain statements in this quarterly report that are not historical fact constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to a variety of risks and uncertainties. There are a number of important factors that could cause actual results to differ materially from those expressed in any forward-looking statements made herein. These factors include, but are not limited to, the ability of EFG to collect all rents due under the attendant lease agreements and successfully remarket the Partnership's equipment upon the expiration of such leases. Three and nine months ended September 30, 1997 compared to the three and nine months ended September 30, 1996: OVERVIEW - -------- The Partnership was organized in 1989 as a direct-participation equipment leasing program to acquire a diversified portfolio of capital equipment subject to lease agreements with third parties. The Partnership's stated investment objectives and policies contemplated that the Partnership would wind-up its operations within approximately seven years of its inception. Accordingly, the General Partner is pursuing the remarketing of all of the Partnership's remaining equipment. Currently, the General Partner anticipates that it will wind-up the operations of the Partnership and make a liquidating distribution to the Partners, net of any cash reserves which the General Partner may consider appropriate, possibly by December 31, 1998. RESULTS OF OPERATIONS - --------------------- For the three and nine months ended September 30, 1997, the Partnership recognized lease revenue of $137,611 and $1,468,972, respectively, compared to $1,498,156 and $3,339,961 for the same periods in 1996. Lease revenue during the nine months ended September 30, 1997 includes the receipt of prepaid contractual rental obligations of $991,703 associated with the exchange of the Partnership's interest in the vessel (see discussion below). The decrease in lease revenue from 1996 to 1997 reflects renewal lease expirations and the sale or exchange of equipment. In addition, lease revenue for the three and nine months ended September 30, 1996 included the receipt of $846,649 of lease termination rents received in connection with the sale of the Partnership's interest in two Boeing 727-Advanced aircraft in July 1996 (see discussion below). The Partnership also earns interest income from temporary investments of rental receipts and equipment sales proceeds in short-term instruments. The Partnership's equipment portfolio includes certain assets in which the Partnership holds a proportionate ownership interest. In such cases, the remaining interests are owned by an affiliated equipment leasing program sponsored by EFG. Proportionate equipment ownership enables the Partnership to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk which could result from a concentration in any single equipment type, industry or lessee. The Partnership and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. During the three months ending September 30, 1997, the Partnership sold equipment which had been fully depreciated to existing lessees and third parties. These sales resulted in a net gain, for financial statement purposes, of $18,760. During the nine months ended September 30, 1997, the Partnership sold or exchanged 10 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION equipment having a net book value of $1,385,750, to existing lessees and third parties. These transactions resulted in a net loss, for financial statement purposes, of $275,589. The equipment transactions included the Partnership's interest in a vessel with an original cost and net book value of $3,666,680 and $1,385,750, respectively. In connection with this transaction, the Partnership realized proceeds of $1,027,101, which resulted in a net loss for financial statement purposes, of $358,649. In addition, as this vessel was disposed of prior to the expiration of the related lease term, the Partnership received a prepayment of the remaining contracted rent due under the vessel's lease agreement, as described above. See below for further discussion related to the vessel. On April 30, 1997, the vessel partnerships, in which the Partnership and certain affiliated investment programs are limited partners and through which the Partnership and the affiliated investment programs shared economic interests in three cargo vessels (the "Vessels") leased by KGJS/Gearbulk Holdings Limited (the "Lessee"), exchanged their ownership interests in the Vessels for aggregate consideration of $11,565,375, including 1,987,000 shares (at $1.50 per share) of common stock in Banyan Strategic Land Fund II ("Banyan") and a purchase money note of $8,219,500 (the "Note"). Banyan is a Delaware corporation organized on April 14, 1987 and has its common stock listed on NASDAQ. Banyan, at the time of the exchange transaction, held certain real estate investments, the only one of which remained unsold at September 30, 1997 being a 274 acre site near Malibu, California ("Rancho Malibu"). The exchange was organized through an intermediary company (Equis Exchange LLC, 99% owned by Banyan and 1% owned by EFG), which was established for the sole purpose of facilitating the exchange. There were no fees paid to EFG by Equis Exchange LLC or Banyan or by any other party that otherwise would not have been paid to EFG had the Partnership sold its beneficial interest in the Vessels directly to the Lessee. The Lessee prepaid all of its remaining contracted rental obligations and purchased the Vessels in two closings occurring on May 6, 1997 and May 12, 1997. The Note was repaid with $3,800,000 of cash and delivery of a $4,419,500 note from Banyan (the "Banyan Note"). As a result of the exchange transaction and its original 46.46% beneficial ownership interest in Larkfield, one of the three Vessels, the Partnership received $735,201 in cash and is the beneficial owner of 341,435 shares of Banyan common stock valued at $512,153 ($1.50 per share) and holds a beneficial interest in the Banyan Note of $771,450. The Banyan Note will be amortized over three years and bear an annual interest rate of 10%. Cash equal to the amount of the Banyan Note was placed in escrow for the benefit of Banyan in a segregated account pending the outcome of certain shareholder proposals. Specifically, as part of the exchange, Banyan agreed to seek consent ("Consent") from its shareholders to: (1) amend its certificate of incorporation and by-laws; (2) make additional amendments to restrict the acquisition of its common stock in a way to protect Banyan's net operating loss carry-forwards, and (3) engage EFG to provide administrative services to Banyan, which services EFG will provide at cost. On October 21, 1997, such Consent was obtained from Banyan's shareholders. The Consent also allowed for (i) the election of a new Board of Directors nominated by EFG for terms of up to 3 years and an increase in size of the Board to as many as nine members, provided a majority of the Board shall consist of members independent of Banyan, EFG or any affiliate; and (ii) an amendment extending Banyan's life to perpetual and changing its name. Contemporaneously with the Consent being obtained, Banyan declared a $0.20 per share distribution to be paid on all shares, including those beneficially owned by the Partnership. A distribution of $68,287 ($0.20 per share) is scheduled to be paid to the Partnership on or before November 15, 1997. The General Partner believes that the underlying tangible assets of Banyan, particularly the Rancho Malibu property, can be sold or developed on a tax free basis due to Banyan's net operating loss carryforwards and can provide an attractive economic return to the Partnership. 11 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION For the three and nine months ended September 30, 1996, the Partnership sold equipment having a net book value of $4,614,169 and $4,679,301, respectively, to existing lessees and third parties. These sales resulted in net gains for financial statement purposes of $762,202 and $953,129, respectively. These equipment sales included the sale of the Partnership's interest in two Boeing 727-Advanced jet aircraft with an original cost and net book value of $7,622,493, and $1,188,593, respectively, which the Partnership sold to the existing lessee in July 1996. In connection with these sales, the Partnership realized sale proceeds of $1,959,671, which resulted in a net gain, for financial statement purposes, of $771,078. This equipment was sold prior to the expiration of the related lease term. The Partnership realized lease termination rents equal to $846,649, relating to these aircraft. In addition, equipment sales included the Partnership's interest in a vessel with an original cost and net book value of $1,829,796 and $782,887, respectively which the Partnership sold to a third party in September 1996. In connection with this sale, the Partnership realized net sale proceeds of $603,243 which resulted in a net loss, for financial statement purposes, of $179,644. This equipment was sold prior to the expiration of the related lease term. The Partnership also sold its interest in certain railroad equipment with an original cost and net book value of $4,692,023 and $2,584,785, respectively, to a third party. The Partnership realized net sale proceeds of $2,501,294, which resulted in a net loss, for financial statement purposes, of $83,491. This equipment was sold prior to the expiration of the related lease term. The sales of the Partnership's interests in the vessel and railroad equipment were effected in connection with a joint remarketing effort involving 15 individual leasing programs sponsored by AFG, consisting of the Partnership and 14 affiliates. It cannot be determined whether future sales of equipment will result in a net gain or a net loss to the Partnership, as such transactions will be dependent upon the condition and type of equipment being sold and its marketability at the time of sale. In addition, the amount of gain or loss reported for financial statement purposes is partly a function of the amount of accumulated depreciation associated with the equipment being sold. The ultimate realization of residual value for any type of equipment is dependent upon many factors, including EFG's ability to sell and re-lease equipment. Changing market conditions, industry trends, technological advances, and many other events can converge to enhance or detract from asset values at any given time. EFG attempts to monitor these changes in order to identify opportunities which may be advantageous to the Partnership and which will maximize total cash returns for each asset. The total economic value realized upon final disposition of each asset is comprised of all primary lease term revenue generated from that asset, together with its residual value. The latter consists of cash proceeds realized upon the asset's sale in addition to all other cash receipts obtained from renting the asset on a re-lease, renewal or month-to-month basis. The Partnership classifies such residual rental payments as lease revenue. Consequently, the amount of gain or loss reported in the financial statements is not necessarily indicative of the total residual value the Partnership achieved from leasing the equipment. Depreciation expense for the three and nine months ended September 30, 1997 was $86,764 and $306,343, respectively, compared to $307,124 and $1,357,866 for the same periods in 1996. For financial reporting purposes, to the extent that an asset is held on primary lease term, the Partnership depreciates the difference between (i) the cost of the asset and (ii) the estimated residual value of the asset on a straight-line basis over such term. For purposes of this policy, estimated residual values represent estimates of equipment values at the date of primary lease expiration. To the extent that an asset is held beyond its primary lease term, the Partnership continues to depreciate the remaining net book value of the asset on a straight-line basis over the asset's remaining economic life. Interest expense was $3,388, or less than 1% of lease revenue for the nine months ended September 30, 1997 compared to $4,825 and $69,165, or less than 1% and 2.1% of lease revenue for the three 12 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION and nine months ended September 30, 1996. The Partnership's notes payable were fully amortized during the nine months ended September 30, 1997. Management fees were 5% of lease revenue for each of the three and nine month periods ended September 30, 1997, respectively, compared to 4.9% and 5.1% of lease revenue during the same periods in 1996. Management fees during the nine months ended September 30, 1996, include $6,065 resulting from an underaccrual in 1995. Management fees are based on 5% of gross lease revenue generated by operating leases and 2% of gross lease revenue generated by full payout leases. Operating expenses consist principally of administrative charges, professional service costs, such as audit and legal fees, as well as printing, distribution and remarketing expenses. In certain cases, equipment storage or repairs and maintenance costs may be incurred in connection with equipment being remarketed. Significant operating expenses were incurred during the nine months ended September 30, 1997 and 1996 due to heavy maintenance and airframe overhaul costs incurred or accrued in connection with the Partnership's interests in two Boeing 727 aircraft. Certain of the costs incurred in the first quarter of 1996 were subsequently reimbursed by the former lessee of the related aircraft during the third quarter of 1996. In 1996, the Partnership entered into a new 36-month lease agreement with Sunworld International Airlines, Inc. to re-lease one of the aircraft. The second aircraft was re-leased to Transmeridian Airlines beginning April 1997 at a base rent to the Partnership of $17,920 per month for 8 months and $15,680 per month for 10 months. The amount of future operating expenses cannot be predicted with certainty; however, such expenses are usually higher during the acquisition and liquidation phases of a partnership. Other fluctuations typically occur in relation to the volume and timing of remarketing activities. LIQUIDITY AND CAPITAL RESOURCES AND DISCUSSION OF CASH FLOWS - ------------------------------------------------------------ The Partnership by its nature is a limited life entity which was established for specific purposes described in the preceding "Overview". As an equipment leasing program, the Partnership's principal operating activities derive from asset rental transactions. Accordingly, the Partnership's principal source of cash from operations is generally provided by the collection of periodic rents. These cash inflows are used to satisfy debt service obligations associated with leveraged leases, and to pay management fees and operating costs. Operating activities generated net cash inflows of $1,742,380 and $2,762,673 for the nine months ended September 30, 1997 and 1996, respectively. Net cash from operating activities in both 1997 and 1996 included lease termination rents as described above. Future renewal, re-lease and equipment sale activities will cause a decline in the Partnership's lease revenue and corresponding sources of operating cash. Overall, expenses associated with rental activities, such as management fees, and net cash flow from operating activities will also decline as the Partnership experiences a higher frequency of remarketing events. Ultimately, the Partnership will dispose of all assets under lease. This will occur principally through sale transactions whereby each asset will be sold to the existing lessee or to a third party. Generally, this will occur upon expiration of each asset's primary or renewal/re-lease term. In certain instances, casualty or early termination events may result in the disposal of an asset. Such circumstances are infrequent and usually result in the collection of stipulated cash settlements pursuant to terms and conditions contained in the underlying lease agreements. Cash expended for equipment acquisitions and cash realized from asset disposal transactions are reported under investing activities on the accompanying Statement of Cash Flows. During the nine months ended September 30, 1997, the Partnership realized net cash proceeds of $1,110,161, including proceeds from the 13 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION exchange transaction, compared to $2,527,893 for the same period in 1996. At September 30, 1996, cash in the amount of $3,038,847, representing the net sales proceeds resulting from the Partnerships sale of its interest in a vessel and certain railroad equipment less an associated debt repayment, was escrowed and transferred to the Partnership on October 3, 1996. Future inflows of cash from asset disposals will vary in timing and amount and will be influenced by many factors including, but not limited to, the frequency and timing of lease expirations, the type of equipment being sold, its condition and age, and future market conditions. During the nine months ended September 30, 1996, the Partnership expended $245,280 to replace certain aircraft engines to facilitate the re-lease of an aircraft to Transmeridian Airlines, discussed above. There were no equipment acquisitions during the same period in 1997. As a result of the exchange transaction and its original 46.46% beneficial ownership interest in Larkfield, one of the three Vessels, the Partnership received $735,201 in cash and is the beneficial owner of 341,435 shares of Banyan common stock valued at $512,153 ($1.50 per share) and holds a beneficial interest in the Banyan Note of $771,450. The Partnership obtained long-term financing in connection with certain equipment leases. The repayments of principal related to such indebtedness are reported as a component of financing activities. The Partnership's notes payable were fully amortized during the nine months ended September 30, 1997. Cash distributions to the General Partner and Recognized Owners are declared and generally paid within fifteen days following the end of each calendar quarter. The payment of such distributions is presented as a component of financing activities. For the nine months ended September 30, 1997, the Partnership declared total cash distributions of Distributable Cash From Operations and Distributable Cash From Sales and Refinancings of $544,995. In accordance with the Amended and Restated Agreement and Certificate of Limited Partnership, the Recognized Owners were allocated 95% of these distributions, or $517,745, and the General Partner was allocated 5%, or $27,250. The third quarter 1997 cash distribution was paid on October 14, 1997. Cash distributions paid to the Recognized Owners consist of both a return of and a return on capital. Cash distributions do not represent and are not indicative of yield on investment. Actual yield on investment cannot be determined with any certainty until conclusion of the Partnership and will be dependent upon the collection of all future contracted rents, the generation of renewal and/or re-lease rents, and the residual value realized for each asset at its disposal date. Future market conditions, technological changes, the ability of EFG to manage and remarket the assets, and many other events and circumstances, could enhance or detract from individual asset yields and the collective performance of the Partnership's equipment portfolio. The Partnership's future cash distributions will be adversely affected by the bankruptcy of a former lessee of the Partnership, Midway Airlines, Inc. ("Midway"). In 1993, the Partnership's interests in two DC-9-30 aircraft leased by Midway were transferred to a designee of the lender in lieu of foreclosure. Although this bankruptcy had no immediate adverse effect on the Partnership's cash flow, as the Partnership had almost fully leveraged its ownership interest in the underlying aircraft, this event resulted in the Partnership's loss of any future interest in the residual value of the aircraft. Notwithstanding such adverse impact, the overall investment results to be achieved by the Partnership will be dependent upon the collective performance results of all of the Partnership's equipment leases. The future liquidity of the Partnership will be influenced by the foregoing and will be greatly dependent upon the collection of contractual rents and the outcome of residual activities. The General Partner anticipates that cash proceeds resulting from these sources will satisfy the Partnership's future expense obligations. However, the amount of cash available for distribution in future periods will fluctuate. Equipment lease expirations and asset 14 AMERCIAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART I. FINANCIAL INFORMATION disposals will cause the Partnership's net cash from operating activities to diminish over time and equipment sale proceeds will vary in amount and period of realization. In addition, the Partnership may be required to incur asset refurbishment or upgrade costs in connection with future remarketing activities. Accordingly, fluctuations in the level of future quarterly cash distributions are anticipated. 15 AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP FORM 10-Q PART II. OTHER INFORMATION Item 1. Legal Proceedings Response: Refer to Note 7 to the financial statements herein. Item 2. Changes in Securities Response: None Item 3. Defaults upon Senior Securities Response: None Item 4. Submission of Matters to a Vote of Security Holders Response: None Item 5. Other Information Response: None Item 6(a). Exhibits Response: None Item 6(b). Reports on Form 8-K Response: None 16 SIGNATURE PAGE Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on behalf of the registrant and in the capacity and on the date indicated. AMERICAN INCOME PARTNERS V-A LIMITED PARTNERSHIP By: AFG Leasing IV Incorporated, a Massachusetts corporation and the General Partner of the Registrant. By: /s/ Michael J. Butterfield --------------------------------------------- Michael J. Butterfield Treasurer of AFG Leasing IV Incorporated (Duly Authorized Officer and Principal Accounting Officer) Date: November 14, 1997 By: /s/ Gary M. Romano ---------------------------------------------- Gary M. Romano Clerk of AFG Leasing IV Incorporated (Duly Authorized Officer and Principal Financial Officer) Date: November 14, 1997 17 EX-27 2 EXHIBIT 27
5 9-MOS DEC-31-1996 JAN-01-1997 SEP-30-1997 2,588,650 512,153 821,657 5,000 0 3,917,460 6,185,203 6,018,512 4,084,151 222,407 0 0 0 0 3,861,744 4,084,151 0 1,274,934 0 0 657,408 0 3,388 614,138 0 614,138 0 0 0 614,138 0 0
-----END PRIVACY-ENHANCED MESSAGE-----