XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table represents the fair values assigned to the acquired assets and liabilities assumed in the transaction. As of the filing date of this Form 10-K, the purchase accounting and purchase price allocation for the Silicone Engineering transaction are substantially complete, as we continue to refine our valuation of certain acquired assets and liabilities assumed.
(Dollars in thousands)October 8, 2021
Assets
Accounts receivable$6,721 
Other current assets1,516 
Inventories1,787 
Property, plant and equipment9,840 
Goodwill107,231 
Other intangible assets73,628 
Other long-term assets850 
Total assets201,573 
Liabilities
Accounts payable3,933 
Accrued income taxes payable1,383 
Other accrued liabilities2,102 
Non-current income tax1,444 
Deferred income taxes20,039 
Other long-term liabilities393 
Total liabilities29,294 
Fair value of net assets acquired$172,279 
Schedule of Pro Forma Information
The following unaudited pro forma financial information presents the combined results of operations of Rogers and Silicone Engineering as if the Silicone Engineering acquisition had occurred on January 1, 2020. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the Silicone Engineering acquisition been completed as of January 1, 2020 and should not be taken as indicative of our future consolidated results of operations.
For the Years Ended December 31,
(Dollars in thousands)20212020
Net sales$973,188 $835,610 
Net income$120,082 $47,460