XML 50 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Benefits, Other Postretirement Benefits and Employee Savings and Investment Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Change in benefit obligation
 
Pension Benefits
 
Other Postretirement Benefits
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
Change in plan benefit obligations:
 
 
 
 
 
 
 
Benefit obligation as of January 1
$
172,608

 
$
185,760

 
$
1,803

 
$
2,037

Service cost

 

 
61

 
73

Interest cost
5,641

 
6,758

 
59

 
62

Actuarial (gain) loss
23,797

 
(10,805
)
 
(51
)
 
(5
)
Benefit payments
(9,262
)
 
(9,105
)
 
(273
)
 
(364
)
Pension settlements
(162,484
)
 

 

 

Benefit obligation as of December 31
$
30,300

 
$
172,608

 
$
1,599

 
$
1,803

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
$
191,652

 
$
180,056

 
$

 
$

Actual return on plan assets
22,888

 
(4,299
)
 

 

Employer contributions
41

 
25,000

 
273

 
364

Benefit payments
(9,262
)
 
(9,105
)
 
(273
)
 
(364
)
Pension settlements
(162,484
)
 

 

 

Fair value of plan assets as of December 31
$
42,835

 
$
191,652

 
$

 
$

 
 
 
 
 
 
 
 
Amount overfunded (underfunded)
$
12,535

 
$
19,044

 
$
(1,599
)
 
$
(1,803
)

Change in plan assets
The following table summarizes the change in plan benefit obligations and changes in plan assets:
 
Pension Benefits
 
Other Postretirement Benefits
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
Change in plan benefit obligations:
 
 
 
 
 
 
 
Benefit obligation as of January 1
$
172,608

 
$
185,760

 
$
1,803

 
$
2,037

Service cost

 

 
61

 
73

Interest cost
5,641

 
6,758

 
59

 
62

Actuarial (gain) loss
23,797

 
(10,805
)
 
(51
)
 
(5
)
Benefit payments
(9,262
)
 
(9,105
)
 
(273
)
 
(364
)
Pension settlements
(162,484
)
 

 

 

Benefit obligation as of December 31
$
30,300

 
$
172,608

 
$
1,599

 
$
1,803

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
$
191,652

 
$
180,056

 
$

 
$

Actual return on plan assets
22,888

 
(4,299
)
 

 

Employer contributions
41

 
25,000

 
273

 
364

Benefit payments
(9,262
)
 
(9,105
)
 
(273
)
 
(364
)
Pension settlements
(162,484
)
 

 

 

Fair value of plan assets as of December 31
$
42,835

 
$
191,652

 
$

 
$

 
 
 
 
 
 
 
 
Amount overfunded (underfunded)
$
12,535

 
$
19,044

 
$
(1,599
)
 
$
(1,803
)

Amounts recognized in consolidated balance sheet
Our pension-related balances reflected in the consolidated statements of financial position consisted of the following:
 
Pension Benefits
 
Other Postretirement Benefits
 
As of December 31,
 
As of December 31,
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
Assets & Liabilities:
 
 
 
 
 
 
 
Non-current assets
$
12,790

 
$
19,273

 
$

 
$

Current liabilities
(5
)
 
(4
)
 
(282
)
 
(334
)
Non-current liabilities
(250
)
 
(225
)
 
(1,317
)
 
(1,469
)
Net assets (liabilities)
$
12,535

 
$
19,044

 
$
(1,599
)
 
$
(1,803
)
Accumulated Other Comprehensive Loss:
 
 
 
 
 
 
 
Net actuarial (loss) gain
$
(13,085
)
 
$
(59,972
)
 
$
54

 
$
68

Prior service benefit

 

 
209

 
1,220

Accumulated other comprehensive (loss) income
$
(13,085
)
 
$
(59,972
)
 
$
263

 
$
1,288


Schedule of net periodic benefit cost not yet recognized
Our pension-related balances reflected in the consolidated statements of financial position consisted of the following:
 
Pension Benefits
 
Other Postretirement Benefits
 
As of December 31,
 
As of December 31,
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
Assets & Liabilities:
 
 
 
 
 
 
 
Non-current assets
$
12,790

 
$
19,273

 
$

 
$

Current liabilities
(5
)
 
(4
)
 
(282
)
 
(334
)
Non-current liabilities
(250
)
 
(225
)
 
(1,317
)
 
(1,469
)
Net assets (liabilities)
$
12,535

 
$
19,044

 
$
(1,599
)
 
$
(1,803
)
Accumulated Other Comprehensive Loss:
 
 
 
 
 
 
 
Net actuarial (loss) gain
$
(13,085
)
 
$
(59,972
)
 
$
54

 
$
68

Prior service benefit

 

 
209

 
1,220

Accumulated other comprehensive (loss) income
$
(13,085
)
 
$
(59,972
)
 
$
263

 
$
1,288


Components of net periodic benefit cost
The components of net periodic benefit cost (credit) were as follows:
 
Pension Benefits
 
Other Postretirement Benefits
 
Years Ended December 31,
 
Years Ended December 31,
(Dollars in thousands)
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$

 
$

 
$

 
$
61

 
$
73

 
$
80

Interest cost
5,641

 
6,758

 
7,356

 
59

 
62

 
71

Expected return of plan assets
(6,932
)
 
(8,662
)
 
(9,221
)
 

 

 

Amortization of prior service credit

 

 

 
(1,011
)
 
(1,602
)
 
(1,602
)
Amortization of net loss (gain)
1,514

 
1,828

 
1,755

 

 

 

Settlement charge
53,213

 

 

 

 

 

Net periodic benefit cost (credit)
$
53,436

 
$
(76
)
 
$
(110
)
 
$
(891
)
 
$
(1,467
)
 
$
(1,451
)

Schedule of weighted-average assumptions used
 
Pension Benefits
 
Other Postretirement Benefits
 
2019
 
2018
 
2019
 
2018
Weighted average assumptions used in benefit obligations:
 
 
 
 
 
 
 
Discount rate
3.25
%
 
4.25
%
 
2.75
%
 
3.75
%
Weighted average assumptions used in net periodic benefit costs:
 
 
 
 
 
 
 
Discount rate
4.25
%
 
3.70
%
 
3.75
%
 
3.25
%
Expected long-term rate of return on assets
4.69
%
 
4.94
%
 
%
 
%
Schedule of allocation of plan assets
The following table presents the fair value of the pension plan net assets by asset category and level, within the fair value hierarchy, as of December 31, 2019 and 2018.
 
Fair Value of Plan Assets as of December 31, 2019
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fixed income bonds
$

 
$
27,704

 
$

 
$
27,704

Mutual funds
3,277

 

 

 
3,277

Pooled separate accounts

 
10,516

 

 
10,516

Guaranteed deposit account

 

 
1,338

 
1,338

Total plan assets at fair value
$
3,277

 
$
38,220

 
$
1,338

 
$
42,835

 
Fair Value of Plan Assets as of December 31, 2018
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fixed income bonds
$

 
$
186,385

 
$

 
$
186,385

Mutual funds
2,691

 

 

 
2,691

Pooled separate accounts

 
1,216

 

 
1,216

Guaranteed deposit account

 

 
1,360

 
1,360

Total plan assets at fair value
$
2,691

 
$
187,601

 
$
1,360

 
$
191,652


Changes in fair value of Level 3 assets
The following table presents a summary of changes in the fair value of the guaranteed deposit account’s Level 3 assets for the year ended December 31, 2019:
 
Guaranteed Deposit Account
Balance as of January 1, 2019
$
1,360

Change in unrealized gain (loss)
41

Purchases, sales, issuances and settlements (net)
(63
)
Balance as of December 31, 2019
$
1,338


Schedule of future benefit payments The following table sets forth the expected benefit payments to be paid for the pension plans and the other postretirement benefit plans:
 
Pension Benefits
 
Other Postretirement Benefits
2020
$
2,780

 
$
282

2021
$
1,870

 
$
160

2022
$
1,818

 
$
121

2023
$
1,832

 
$
131

2024
$
1,818

 
$
116

2025-2029
$
8,928

 
$
774