XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Business acquisition, pro forma information
The following unaudited pro forma financial information presents the combined results of operations of Rogers, DeWAL and Arlon, as if the DeWAL acquisition had occurred on January 1, 2015 and the Arlon acquisition occurred on January 1, 2014. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the DeWAL and Arlon acquisitions been completed as of January 1, 2015 and January 1, 2014, respectively, and should not be taken as indicative of our future consolidated results of operations.
(Dollars in thousands)
Year Ended December 31, 2016
Year Ended December 31, 2015
Year Ended December 31, 2014
Net sales
$
703,603

$
693,462

$
714,303

Net income
47,556

40,559

63,751

DeWAL  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following table represents the preliminary fair values assigned to the acquired assets and liabilities in the transaction:
(Dollars in thousands)
November 23, 2016
Assets:
 
Cash and cash equivalents
$
1,539

Accounts receivable
7,513

Other current assets
691

Inventory
9,915

Property, plant & equipment
9,929

Intangible assets
73,500

Goodwill
35,638

Other long-term assets
221

Total assets
138,946

 
 

Liabilities:
 

Accounts payable
2,402

Other current liabilities
1,062

Total liabilities
3,464

 
 

Fair value of net assets acquired
$
135,482


Arlon  
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The following table represents the fair market values assigned to the acquired assets and liabilities in the transaction:
(Dollars in thousands)
January 22, 2015
Assets:
 
Cash
$
142

Accounts receivable
17,301

Other current assets
856

Inventory
9,916

Deferred income tax assets, current
1,084

Property, plant & equipment
30,667

Intangible assets
50,020

Goodwill
85,565

Other long-term assets
106

Total assets
195,657

 
 

Liabilities:
 

Accounts payable
4,958

Other current liabilities
4,385

Deferred tax liability
23,225

Other long-term liabilities
4,540

Total liabilities
37,108

 
 

Fair value of net assets acquired
$
158,549