Delaware
|
65-2954561
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
c/o Shandong Spring Pharmaceutical Co., Ltd Economic Development Zone.
|
|
Gucheng Road Sishui County Shandong Province PR China
|
273200
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
|
Page
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and March 31, 2017 (Unaudited)
|
1
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended December 31, 2017 and 2016 (Unaudited)
|
2
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2017 and 2016 (Unaudited)
|
3
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
4- 9
|
|
DECEMBER 31,
2017
|
MARCH 31,
2017
|
||||||
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
18,768,536
|
$
|
10,308,622
|
||||
Accounts receivable
|
209,784
|
1,134,967
|
||||||
Inventories
|
3,442,024
|
5,483,040
|
||||||
Purchase deposit to vendors
|
-
|
650,790
|
||||||
Purchase deposit to related party
|
1,304,919
|
-
|
||||||
Prepaid expenses
|
180,473
|
-
|
||||||
Prepaid leases – current portion
|
785,582
|
900,547
|
||||||
Total current assets
|
24,691,318
|
18,477,966
|
||||||
|
||||||||
Prepaid leases
|
770,737
|
1,265,252
|
||||||
Development cost of acer truncatum bunge planting
|
47,384,846
|
42,055,972
|
||||||
Plant, property, and equipment, net
|
16,501,938
|
14,487,135
|
||||||
Intangible assets, net
|
11,740,353
|
12,042,758
|
||||||
Deferred tax assets
|
261,277
|
508,521
|
||||||
Security deposit to related party
|
1,530,409
|
1,449,422
|
||||||
Total assets
|
$
|
102,880,878
|
$
|
90,287,026
|
||||
|
||||||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable to related party
|
$
|
-
|
$
|
706,048
|
||||
Accounts payable and other accrued expenses
|
282,982
|
251,307
|
||||||
Taxes payable
|
1,079,580
|
2,028,190
|
||||||
Total current liabilities
|
1,362,562
|
2,985,545
|
||||||
Stockholders' Equity
|
||||||||
Preferred stock, par value $500 per share; 45 shares authorized, issued and outstanding at December 31, 2017 and March 31, 2017.
|
22,500
|
22,500
|
||||||
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 29,789,168 shares issued and outstanding at December 31, 2017 and March 31, 2017.
|
29,789
|
29,789
|
||||||
Additional paid-in capital
|
4,322,838
|
4,322,838
|
||||||
Statutory reserve
|
1,828,504
|
1,828,504
|
||||||
Retained earnings
|
91,884,263
|
83,061,604
|
||||||
Accumulated other comprehensive income (loss)
|
582,006
|
(4,386,845
|
)
|
|||||
Total stockholders' equity attributable to the Company
|
98,669,900
|
84,878,390
|
||||||
Noncontrolling interest
|
2,848,416
|
2,423,091
|
||||||
Total stockholders' equity
|
101,518,316
|
87,301,481
|
||||||
Total liabilities and stockholders' equity
|
$
|
102,880,878
|
$
|
90,287,026
|
THREE MONTHS ENDED
DECEMBER 31, |
NINE MONTHS ENDED
DECEMBER 31, |
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
||||||||||||||||
Sales
|
$
|
17,211,156
|
$
|
14,171,624
|
$
|
48,212,805
|
$
|
35,478,603
|
||||||||
Cost of Goods Sold (including $3,623,226 and $2,590,947 from a related party for the three months ended December 31, 2017 and 2016, respectively; including $10,932,869 and $6,648,948 from a related party for the nine months ended December 31, 2017 and 2016, respectively)
|
10,422,916
|
8,358,123
|
29,521,454
|
21,281,950
|
||||||||||||
Gross profit
|
6,788,240
|
5,813,501
|
18,691,351
|
14,196,653
|
||||||||||||
Operating expenses
|
||||||||||||||||
Selling expenses
|
1,278,544
|
969,495
|
3,596,983
|
2,525,178
|
||||||||||||
General and administrative expenses
|
1,445,469
|
1,137,609
|
3,222,132
|
2,722,468
|
||||||||||||
Research and development expenses
|
280,229
|
279,589
|
406,640
|
754,485
|
||||||||||||
Total operating expenses
|
3,004,242
|
2,386,693
|
7,225,755
|
6,002,131
|
||||||||||||
Income from operations
|
3,783,998
|
3,426,808
|
11,465,596
|
8,194,522
|
||||||||||||
Gain on disposal of acer truncatum bunge plants
|
-
|
-
|
573,092
|
-
|
||||||||||||
Interest income
|
32,376
|
11,073
|
88,678
|
43,222
|
||||||||||||
Income before income tax provision
|
3,816,374
|
3,437,881
|
12,127,366
|
8,237,744
|
||||||||||||
Income tax provision
|
954,093
|
849,716
|
3,031,841
|
2,078,344
|
||||||||||||
Net income
|
2,862,281
|
2,588,165
|
9,095,525
|
6,159,400
|
||||||||||||
Less: Net income attributable to noncontrolling interest
|
85,869
|
-
|
272,866
|
-
|
||||||||||||
Net income attributable to the Company
|
2,776,412
|
2,588,165
|
8,822,659
|
6,159,400
|
||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustment
|
1,557,010
|
(3,096,813
|
)
|
5,121,310
|
(5,747,120
|
)
|
||||||||||
Comprehensive income (loss)
|
4,419,291
|
(508,648
|
)
|
14,216,835
|
412,280
|
|||||||||||
Less: Comprehensive income attributable to noncontrolling interest
|
132,578
|
-
|
425,325
|
-
|
||||||||||||
Comprehensive income (loss) attributable to the Company
|
$
|
4,286,713
|
$
|
(508,648
|
)
|
$
|
13,791,510
|
$
|
412,280
|
|||||||
Earnings per common share
|
||||||||||||||||
Basic and Diluted
|
$
|
0.09
|
$
|
0.09
|
$
|
0.30
|
$
|
0.21
|
||||||||
|
||||||||||||||||
Weighted average number of common shares outstanding
|
||||||||||||||||
Basic and Diluted
|
29,789,168
|
29,764,168
|
29,789,168
|
29,761,322
|
|
NINE MONTHS ENDED
DECEMBER 31, |
|||||||
|
2017
|
2016
|
||||||
Cash Flows From Operating Activities:
|
||||||||
Net income
|
$
|
9,095,525
|
$
|
6,159,400
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization of plant, property and equipment
|
951,711
|
534,567
|
||||||
Amortization of intangible assets
|
949,886
|
830,262
|
||||||
Amortization of prepaid leases
|
654,324
|
697,741
|
||||||
Issuance of common shares for services
|
-
|
10,609
|
||||||
Stock-based compensation expenses
|
-
|
101,026
|
||||||
Deferred taxes
|
268,475
|
(10,893
|
)
|
|||||
Gain on disposal of acer truncatum bunge plants
|
(573,092
|
)
|
-
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Advance payment to vendors
|
669,250
|
-
|
||||||
Inventory
|
2,286,222
|
(1,739,711
|
)
|
|||||
Accounts receivable
|
962,842
|
(9,878
|
)
|
|||||
Cancellation of lease
|
57,137
|
-
|
||||||
Prepaid expenses
|
(175,771
|
)
|
-
|
|||||
Taxes payable
|
(1,034,267
|
)
|
645,178
|
|||||
Purchase deposit and accounts payable to related party, net
|
(1,996,995
|
)
|
132,348
|
|||||
Accounts payable and other accrued expenses
|
17,174
|
(67,505
|
)
|
|||||
Net cash provided by operating activities
|
12,132,421
|
7,283,144
|
||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Acquisition of property, plant and equipment
|
(2,125,638
|
)
|
(1,374,790
|
)
|
||||
Proceeds from disposal of acer truncatum bunge plants
|
2,129,638
|
-
|
||||||
Development cost of acer truncatum bunge planting
|
(4,457,916
|
)
|
(3,133,278
|
)
|
||||
Net cash used in investing activities
|
(4,453,916
|
)
|
(4,508,068
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
781,409
|
(629,729
|
)
|
|||||
Net increase in cash and cash equivalents
|
8,459,914
|
2,145,347
|
||||||
Cash and cash equivalents at beginning of period
|
10,308,622
|
7,639,084
|
||||||
Cash and cash equivalents at end of period
|
$
|
18,768,536
|
$
|
9,784,431
|
||||
|
||||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the periods for:
|
||||||||
Interest
|
$
|
-
|
$
|
-
|
||||
Income taxes
|
$
|
3,495,744
|
$
|
1,663,060
|
|
December 31,
|
December 31,
|
||||||
|
2017
|
2016
|
||||||
Period End Exchange Rate (RMB/USD)
|
6.5342
|
6.937
|
||||||
Average Period Exchange Rate (RMB/USD)
|
6.709
|
6.6785
|
December 31,
|
March 31,
|
|||||||
|
2017
|
2017
|
||||||
Raw materials
|
$
|
1,449,623
|
$
|
1,276,254
|
||||
Packaging materials
|
556,574
|
476,803
|
||||||
Work-in-process
|
475,074
|
1,373,919
|
||||||
Finished goods
|
960,753
|
2,356,064
|
||||||
Total inventories
|
$
|
3,442,024
|
$
|
5,483,040
|
December 31,
|
March 31,
|
|||||||
|
2017
|
2017
|
||||||
Machinery and equipment
|
$
|
3,459,466
|
$
|
2,254,813
|
||||
Office equipment
|
739,992
|
717,259
|
||||||
Building
|
13,094,246
|
12,401,320
|
||||||
Leasehold improvements
|
4,080,854
|
2,803,052
|
||||||
Subtotal
|
21,374,558
|
18,176,444
|
||||||
Less: Accumulated depreciation and amortization
|
(4,872,620
|
)
|
(3,689,309
|
)
|
||||
Total plant, property and equipment, net
|
$
|
16,501,938
|
$
|
14,487,135
|
As of
|
||||||||
December 31,
|
March 31,
|
|||||||
2017
|
2017
|
|||||||
Corporate income tax
|
$
|
707,653
|
$
|
1,382,382
|
||||
Value-added tax
|
334,843
|
576,086
|
||||||
Other tax & fees
|
37,084
|
69,722
|
||||||
Total tax payable
|
$
|
1,079,580
|
$
|
2,028,190
|
Nine Months Ended
|
||||||||
December 31,
|
||||||||
2017
|
2016
|
|||||||
U.S. Statutory rate
|
$
|
4,244,578
|
$
|
2,883,210
|
||||
Tax rate difference between China and U.S.
|
(1,212,737
|
)
|
(823,774
|
)
|
||||
Permanent difference
|
-
|
18,908
|
||||||
Effective tax rate
|
$
|
3,031,841
|
$
|
2,078,344
|
Nine Months Ended
|
||||||||
December 31,
|
||||||||
2017
|
2016
|
|||||||
Current
|
$
|
2,763,366
|
$
|
2,089,237
|
||||
Deferred
|
268,475
|
(10,893
|
)
|
|||||
Total
|
$
|
3,031,841
|
$
|
2,078,344
|
Three Months Ended
|
||||||||||||||||
December 31,
|
$ |
%
|
||||||||||||||
2017
|
2016
|
Change
|
Change
|
|||||||||||||
Sales
|
17,211,156
|
14,171,624
|
3,039,532
|
21.4
|
%
|
|||||||||||
Cost of Goods sold
|
10,422,916
|
8,358,123
|
2,064,793
|
24.7
|
%
|
|||||||||||
Gross Profit
|
6,788,240
|
5,813,501
|
974,739
|
16.8
|
%
|
|||||||||||
Operating Expenses
|
3,004,242
|
2,386,693
|
617,549
|
25.9
|
%
|
|||||||||||
Operating Income
|
3,783,998
|
3,426,808
|
357,190
|
10.4
|
%
|
|||||||||||
Interest Income
|
32,376
|
11,073
|
21,303
|
192.4
|
%
|
|||||||||||
Income Tax Provision
|
954,093
|
849,716
|
104,377
|
12.3
|
%
|
|||||||||||
Net Income
|
2,862,281
|
2,588,165
|
274,116
|
10.6
|
%
|
|||||||||||
Comprehensive Income (Loss)
|
4,419,291
|
(508,648
|
)
|
4,927,939
|
(968.8
|
)%
|
Nine Months Ended
|
||||||||||||||||
December 31,
|
$ |
%
|
||||||||||||||
2017
|
2016
|
Change
|
Change
|
|||||||||||||
Sales
|
48,212,805
|
35,478,603
|
12,734,202
|
35.9
|
%
|
|||||||||||
Cost of Goods sold
|
29,521,454
|
21,281,950
|
8,239,504
|
38.7
|
%
|
|||||||||||
Gross Profit
|
18,691,351
|
14,196,653
|
4,494,698
|
31.7
|
%
|
|||||||||||
Operating Expenses
|
7,225,755
|
6,002,131
|
1,223,624
|
20.4
|
%
|
|||||||||||
Operating Income
|
11,465,596
|
8,194,522
|
3,271,074
|
39.9
|
%
|
|||||||||||
Interest Income
|
88,678
|
43,222
|
45,456
|
105.2
|
%
|
|||||||||||
Gain on Disposal of Acer Truncatum Bunge Plants
|
573,092
|
-
|
573,092
|
100.0
|
%
|
|||||||||||
Income Tax Provision
|
3,031,841
|
2,078,344
|
953,497
|
45.9
|
%
|
|||||||||||
Net Income
|
9,095,525
|
6,159,400
|
2,936,125
|
47.7
|
%
|
|||||||||||
Comprehensive Income
|
14,216,835
|
412,280
|
13,804,555
|
3,348.3
|
%
|
For the Three Months Ended December 31,
|
||||||||||||||||
Sales
|
2017
|
2016
|
||||||||||||||
Health care supplements
|
6,603,431
|
38.4
|
%
|
4,725,594
|
33.4
|
%
|
||||||||||
Drugs (Huoliyuan Capsule)
|
6,494,994
|
37.7
|
%
|
6,452,906
|
45.5
|
%
|
||||||||||
Acer truncatum oil
|
4,112,731
|
23.9
|
%
|
2,993,124
|
21.1
|
%
|
||||||||||
Total
|
17,211,156
|
100
|
%
|
14,171,624
|
100
|
%
|
For the Nine Months Ended December 31,
|
||||||||||||||||
Sales
|
2017
|
2016
|
||||||||||||||
Health care supplements
|
19,967,630
|
41.4
|
%
|
12,146,549
|
34.2
|
%
|
||||||||||
Drugs (Huoliyuan Capsule)
|
19,746,405
|
41.0
|
%
|
17,087,618
|
48.2
|
%
|
||||||||||
Acer truncatum oil
|
8,498,770
|
17.6
|
%
|
6,244,436
|
17.6
|
%
|
||||||||||
Total
|
48,212,805
|
100
|
%
|
35,478,603
|
100
|
%
|
December 31,
2017 |
Gross
Profit Margin |
December 31,
2016 |
Gross
Profit Margin |
Change
in $ |
Variance
|
|||||||||||||||||||
Health care supplements
|
2,935,950
|
44.5
|
%
|
2,092,442
|
44.3
|
%
|
843,508
|
40.3
|
%
|
|||||||||||||||
Drugs (Huoliyuan Capsule)
|
1,986,669
|
30.6
|
%
|
2,294,172
|
35.6
|
%
|
(307,503
|
)
|
(13.4
|
)%
|
||||||||||||||
Acer truncatum oil
|
1,865,621
|
45.4
|
%
|
1,426,887
|
47.7
|
%
|
438,734
|
30.7
|
%
|
|||||||||||||||
Total
|
6,788,240
|
39.4
|
%
|
5,813,501
|
41.0
|
%
|
974,739
|
16.8
|
%
|
December 31,
2017 |
Gross
Profit Margin |
December 31,
2016 |
Gross
Profit Margin |
Change
in $ |
Variance
|
|||||||||||||||||||
Health care supplements
|
8,900,597
|
44.6
|
%
|
5,393,886
|
44.4
|
%
|
3,506,711
|
65.0
|
%
|
|||||||||||||||
Drugs (Huoliyuan Capsule)
|
6,008,881
|
30.4
|
%
|
5,906,331
|
34.6
|
%
|
102,550
|
1.7
|
%
|
|||||||||||||||
Acer truncatum oil
|
3,781,873
|
44.5
|
%
|
2,896,436
|
46.4
|
%
|
885,437
|
30.6
|
%
|
|||||||||||||||
Total
|
18,691,351
|
38.8
|
%
|
14,196,653
|
40.0
|
%
|
4,494,698
|
31.7
|
%
|
For the Nine Months Ended December 31,
|
||||||||||||||||
2017
|
2016
|
Change in $
|
Change in %
|
|||||||||||||
Net cash provided by operating activities
|
$
|
12,132,421
|
$
|
7,283,144
|
4,849,277
|
66.6
|
%
|
|||||||||
Net cash used in investing activities
|
$
|
(4,453,916
|
)
|
$
|
(4,508,068
|
)
|
54,152
|
(1.2
|
)%
|
|||||||
Effect of exchange rate change on cash and cash equivalents
|
$
|
781,409
|
$
|
(629,729
|
)
|
1,411,138
|
(224.1
|
)%
|
||||||||
Net increase in cash and cash equivalents
|
$
|
8,459,914
|
$
|
2,145,347
|
6,314,567
|
294.3
|
%
|
|||||||||
Cash and cash equivalents, beginning balance
|
$
|
10,308,622
|
$
|
7,639,084
|
2,669,538
|
34.9
|
%
|
|||||||||
Cash and cash equivalents, ending balance
|
$
|
18,768,536
|
$
|
9,784,431
|
8,984,105
|
91.8
|
%
|
31.1
|
Rule 13a-14(a)/ 15d-14(a) Certification of Chief Executive Officer
|
31.2
|
Rule 13a-14(a)/ 15d-14(a) Certification of Chief Financial Officer
|
32
|
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Date: February 14, 2018
|
Date: February 14, 2018
|
By: /s/ Li Chuanmin
Li Chuanmin Chief Financial Officer (Principal Financial Officer)
|
(1) |
The Report fully complies with the requirements of Section13(a) or15(d)of the Securities Exchange Act of 1934; and
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 14, 2018
|
By: /s/Yan Tinghe
|
|
Yan Tinghe, Chief Executive Officer (Principal Executive Officer)
|
February 14, 2018
|
By: /s/ Li Chuanmin
|
|
Li Chuanmin, Chief Financial Officer (Principal Financial Officer)
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Feb. 14, 2018 |
|
Details | ||
Registrant Name | CHINA YCT INTERNATIONAL GROUP, INC. | |
Registrant CIK | 0000847464 | |
SEC Form | 10-Q | |
Period End date | Dec. 31, 2017 | |
Fiscal Year End | --03-31 | |
Trading Symbol | cyig | |
Tax Identification Number (TIN) | 652954561 | |
Number of common stock shares outstanding | 29,789,168 | |
Filer Category | Smaller Reporting Company | |
Current with reporting | Yes | |
Voluntary filer | Yes | |
Well-known Seasoned Issuer | No | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Entity Incorporation, State Country Name | Delaware | |
Entity Address, Address Line One | Gucheng Road | |
Entity Address, City or Town | Sishui County | |
Entity Address, State or Province | Shandong Province PR | |
City Area Code | 406 | |
Local Phone Number | 282-3188 |
Consolidated Balance Sheets - Parenthetical - $ / shares |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Details | ||
Preferred Stock, Par or Stated Value Per Share | $ 500 | $ 500 |
Preferred Stock, Shares Authorized | 45 | 45 |
Preferred Stock, Shares Issued | 45 | 45 |
Preferred Stock, Shares Outstanding | 45 | 45 |
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Common Stock, Shares, Issued | 29,789,168 | 29,789,168 |
Common Stock, Shares, Outstanding | 29,789,168 | 29,789,168 |
Consolidated Statement of Operations - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Details | ||||
Sales | $ 17,211,156 | $ 14,171,624 | $ 48,212,805 | $ 35,478,603 |
Related parties amount in cost of sales | 10,422,916 | 8,358,123 | 29,521,454 | 21,281,950 |
Gross profit | 6,788,240 | 5,813,501 | 18,691,351 | 14,196,653 |
Operating expenses: | ||||
Selling expenses | 1,278,544 | 969,495 | 3,596,983 | 2,525,178 |
General and administrative expenses | 1,445,469 | 1,137,609 | 3,222,132 | 2,722,468 |
Research and development expenses | 280,229 | 279,589 | 406,640 | 754,485 |
Total operating expenses | 3,004,242 | 2,386,693 | 7,225,755 | 6,002,131 |
Income from operations | 3,783,998 | 3,426,808 | 11,465,596 | 8,194,522 |
Gain on disposal of acer truncatum bunge plants | 0 | 0 | 573,092 | 0 |
Interest income | 32,376 | 11,073 | 88,678 | 43,222 |
Income before income tax provision | 3,816,374 | 3,437,881 | 12,127,366 | 8,237,744 |
Income tax provision | 954,093 | 849,716 | 3,031,841 | 2,078,344 |
Net Income (Loss) | 2,862,281 | 2,588,165 | 9,095,525 | 6,159,400 |
Net inome attributable to noncontrolling interest | 85,869 | 0 | 272,866 | 0 |
Net income attributable to the Company | 2,776,412 | 2,588,165 | 8,822,659 | 6,159,400 |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustment | 1,557,010 | (3,096,813) | 5,121,310 | (5,747,120) |
Comprehensive income (loss) | 4,419,291 | (508,648) | 14,216,835 | 412,280 |
Less: Comprehensive income attributable to noncontrolling interest | 132,578 | 0 | 425,325 | 0 |
Comprehensive income (loss) attributable to the Company | $ 4,286,713 | $ (508,648) | $ 13,791,510 | $ 412,280 |
Basic and diluted net loss per common share | $ 0.09 | $ 0.09 | $ 0.30 | $ 0.21 |
Basic and diluted weighted-average common shares outstanding | 29,789,168 | 29,764,168 | 29,789,168 | 29,761,322 |
Note 1 - Organization and Principal Activities |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 1 - Organization and Principal Activities | NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES China YCT International Group, Inc. ("China YCT") was incorporated in the State of Florida, in the United States of America (the "USA") in January 1989, and reincorporated in the State of Delaware on April 4, 2007. China YCT, through its 100% owned subsidiary Landway Nano Bio-Tech, Inc. ("Landway Nano"), incorporated in Delaware, owns 97% of Shandong Spring Pharmaceutical Co., Ltd. ("Shandong Spring"), incorporated in the People's Republic of China ("PRC"). China YCT International Group, Inc. and its subsidiaries are collectively referred to as the "Company". The Company, through its 97% owned subsidiary, Shandong Spring, engages in the business of research, developing, manufacturing, and selling traditional Chinese medicine and other healthcare products in China. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies | NOTE 2 BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of December 31, 2017 and the results of operations and cash flows for the periods ended December 31, 2017 and 2016. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the three and nine months ended December 31, 2017 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending March 31, 2018. The balance sheet on March 31, 2017 has been derived from the audited financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended March 31, 2017 as included in our Annual Report on Form 10-K. Certain amounts have been reclassified to conform to current year presentation. Principles of consolidation The consolidated financial statements include the financial statements of China YCT, Landway Nano and its 97% owned subsidiary, Shandong Spring. All inter-company transactions and balances are eliminated in consolidation. Use of estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Significant accounting estimates reflected in the Company's consolidated financial statements include: the valuation of inventory, the estimated useful lives and impairment of property, equipment, intangible assets, and the valuation of deferred tax assets. Foreign currency translation The accounts of the Company's Chinese subsidiary are maintained in RMB and the accounts of the U.S. companies are maintained in USD. The accounts of the Chinese subsidiary were translated into USD in accordance with Accounting Standards Codification ("ASC") Topic 830 "Foreign Currency Matters". According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders' equity is translated at historical rates and statement of comprehensive income items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with ASC Topic 220, "Comprehensive Income." Gains and losses resulting from the foreign currency transactions are reflected in the statements of comprehensive income. The following exchange rates were used to translate the amounts from RMB into United States dollars ("USD$") for the respective periods:
Recent accounting pronouncements The Company's management has evaluated all the recently issued accounting pronouncements through the filing date of these consolidated financial statements and does not believe that they will have a material effect on the Company's consolidated financial position and results of operations. |
Note 3 - Prepaid Expenses |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 3 - Prepaid Expenses | NOTE 3 PREPAID EXPENSES The prepaid expenses consist of the payments that the Company has made in advance for the advertising services to be received in the future. On September 19, 2017, the Company signed an advertising contract with Shenzhen Henghe Media Co., Ltd. In pursuant to the contract, in September 2017, the Company made approximately $450,000 (RMB 3 Million) advance payment to Shenzhen Henghe Media Co., Ltd for the advertising services to be received within the period from September 2017 to December 31, 2018. The prepaid expenses are amortized over the service period and unamortized balance as of December 31, 2017 was $180,473. |
Note 4 - Inventory |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 4 - Inventory | NOTE 4 - INVENTORY The components of inventories were as follows:
|
Note 5 - Plant, Property, and Equipment, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 5 - Plant, Property, and Equipment, Net | NOTE 5 PLANT, PROPERTY, AND EQUIPMENT, NET The components of property and equipment were as follows:
The depreciation and amortization expense for the three months ended December 31, 2017 and 2016 was $336,599 and $176,755, respectively. The depreciation and amortization expense for the nine months ended December 31, 2017 and 2016 was $951,711 and $534,567, respectively. |
Note 6 - Development of Acer Truncatum Bunge |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 6 - Development of Acer Truncatum Bunge | NOTE 6 DEVELOPMENT OF ACER TRUNCATUM BUNGE Development costs primarily include land development cost incurred for land leveling, irrigation, and fertilization, the purchase costs of acer truncatum bunge trees, and acer truncatum bunge planting fee. Since July 2013, the Company has developed the acer truncatum bunge planting bases. As of March 31, 2017, the Company had completed planting of 6,080 Mu (1Mu is equal to approximately 666.67 square meters) at four leased farmlands. On April 1, 2017, the Company entered an agreement with Zhongce No.4 Village to terminate the lease for the 200 Mu farmland because the parcel of farmland was recalled by the local government to build a new urban district. Based on the agreement, the Company received the refund of the remaining prepaid lease payments of approximately $56,000 (RMB383,333) and compensation of approximately $350,000 (RMB2,400,000) from the government for the early termination of the lease. On May 1, 2017, the Company signed two contracts with third parties to sell all of the plants from the farmland for approximately $1,974,000 (RMB13,527,000). The total capitalized cost of the acer truncatum bunge planting in Zhongce No.4 Village farmland was approximately $1,512,000 (RMB10,360,000). In addition, the Company incurred approximately $239,000 (RMB1,639,260) in expenses to pack the plants for sale. The gain from disposal of the acer truncatum bunge plants was approximately $573,000. As a result of the lease termination, the Company's acer truncatum bunge planting acreage was reduced to 5,880 Mu at December 31, 2017 from 6,080 Mu at March 31, 2017.
|
Note 7 - Taxes Payable |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
Note 7 - Taxes Payable | NOTE 7 - TAXES PAYABLE Taxes payable at December 31, 2017 and March 31, 2017 were as follows:
|
Note 8 - Income Taxes |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 8 - Income Taxes | NOTE 8 - INCOME TAXES China YCT and Landway Nano were incorporated in the United States of America and are subject to United States federal taxation. No provisions for income taxes have been made, as there was no taxable income from U.S. operations for the three and nine months ended December 31, 2017 and 2016. The Company has a net loss carryforward of approximately $22,000 which will expire in 2047. The Company has established a 100% valuation allowance on deferred tax assets resulting from the net operation loss incurred in the U.S. The Company's Chinese subsidiaries are governed by the Income Tax Law of the PRC concerning privately run and foreign invested enterprises, which are generally subject to tax at a statutory rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments. The Company has not provided deferred taxes on undistributed earnings attributable to its PRC subsidiaries as they are to be permanently reinvested. On February 22, 2008, MOF, and SAT, jointly issued Cai Shui 2008 Circular 1, "Circular 1." According to Article 4 of Circular 1, distributions of accumulated profits earned by foreign investment enterprises, ("FIE") prior to January 1, 2008 to their foreign investors will be exempt from withholding tax, ("WHT") while distribution of the profits earned by a FIE after January 1, 2008 to its foreign investors shall be subject to WHT. Dividend payments by PRC subsidiaries are limited by certain statutory regulations in the PRC. No dividends may be paid by PRC subsidiaries without first receiving prior approval from SAFE. Dividend payments are restricted to 90% of after tax profits. Should the Company's PRC subsidiaries distribute all their profits generated after December 31, 2007, the aggregate withholding tax amount will be $9,188,426 and $8,306,160 as of December 31, 2017 and March 31, 2017, respectively. Prior to the new Tax Cut and Jobs Act (the New Law), since Shandong Spring intends to reinvest its earnings to further expand its businesses in mainland China, it does not intend to declare dividends to their immediate foreign holding companies in the foreseeable future. Accordingly, the Company has not recorded any deferred taxes in relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008. Under the #1703. Treatment of deferred foreign income upon transition to new participation exemption system-deemed repatriation of the New Law, U.S. shareholders owning at least 10% of foreign subsidiary general must include in income, for the subsidiarys last tax year beginning before 2018, the shareholders pro rata share of the accumulated post-86 historical E&P of the foreign subsidiary as of the measurement date to the extent such E&P has not been previously subject to U.S. tax. The measurement date is November 2, 2017, or December 31, 2017, whichever date produces a greater result. The portion of the E&P comprising cash or cash equivalents is taxed at a reduced rate of 15.5%, while any remaining E&P is taxed at a reduced rate of 8%. At the election of the U.S. shareholder, the tax liability is payable over a period of up to eight years. The payments for each of the first five years equal 8% of the net tax liability. The amount of the sixth installment is 15% of the net tax liability, increasing to 20% for the seventh installment and the remaining balance of 25% in the eighth year. The Company is still estimating the tax liability as result of the New Law being effective on December 22, 2017. If such liability is determined, the Company will make adjustments to its liabilities at the year ended March 31, 2018 in accordance with the provisions of ASC Topic 740, Income Taxes. The reconciliation of income tax expense at the U.S. statutory rate of 35% to the Company's effective tax rate is as follows:
The provisions for income taxes are summarized as follows:
|
Note 9 - Related Party Transactions and Balances |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 9 - Related Party Transactions and Balances | NOTE 9 - RELATED PARTY TRANSACTIONS AND BALANCES Balances: (i) Security deposit to related party: The security deposit - related party of $1,530,409 represents the deposit paid to Shandong Yongchuntang Bioengineering Co. Ltd. ("Shandong Yongchuntang") on January 4, 2017 for using the direct-sales license issued to Shandong Yongchuntang. The amount is non-interest bearing and not secured. Shandong Yongchuntang owns 3% of the common stock of Shandong Spring. (ii) Trade related balance with related party: On December 31, 2017, the purchase deposit to related party of $1,304,919 pertains to purchase deposit paid in respect of the purchase of healthcare products from Shandong Yongchuntang. On March 31, 2017, accounts payable balance of $706,048 pertains to payable in respect of the purchase of healthcare products from Shandong Yongchuntang. (iii) Sales to related party: During the three and nine months ended December 31, 2017, the Company sold acer truncatum oil product to Shandong Yongchuntang for $131,906. (iv) Purchase from related party: See Note 10 for details. Contingency: The Company is authorized by Shandong Yongchuntang to sell Shandong Yongchuntang's products using the direct-sales license issued to Shandong Yongchuntang. As a condition for using the direct-sales license, the Company needs to increase sales each year based on the 95% of sales of the year 2014. If the Company cannot meet this sales target in any year from April 1, 2017 to June 30, 2020, the Company needs to pay approximately $1.5 million as an annual fee for using the direct-sales license. There is risk that the Company may fail to meet the sales target and may need to pay approximate $1.5 million in one or more subsequent years. |
Note 10 - Major Customer and Vendor |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 10 - Major Customer and Vendor | NOTE 10 - MAJOR CUSTOMER AND VENDOR The Company sold products through ten distributors during the three and nine months ended December 31, 2017 and 2016. Sales to five distributors represented 17%, 14%, 12%, 11%, and 11% of total sales for the three months ended December 31, 2017 and sales to three distributors represented 19%, 15%, and 12% of total sales for the three months ended December 31, 2016, respectively. The Company's sales through four distributors represented 17%, 16%, 13%, and 12% of total sales for the nine months ended December 31, 2017. Sales to three distributors represented 20%, 15%, and 13% of total sales for the nine months ended December 31, 2016. The Company sold 11 and 7 products during the three months ended December 31, 2017 and 2016, respectively. Sales of two products represented 38% and 24% of total sales for the three months ended December 31, 2017. Sales of three products represented 46%, 20%, and 14% of total sales for the three months ended December 31, 2016. The Company sold 11 and 7 products during the nine months ended December 31, 2017 and 2016, respectively. Sales of three products represented 41%, 17% and 10% of total sales for the nine months ended December 31, 2017. Sales of three products represented 48%, 17%, and 16% of total sales for the nine months ended December 31, 2016. The Company purchases its products from Shandong Yongchuntang, a related party, according to the purchase contract signed between the Company and Shandong Yongchuntang. Pursuant to the renewed one year contract dated February 20, 2017, the Company agreed to purchase nine products from Shandong Yongchuntang at fixed prices. Total purchases from Shandong Yongchuntang represented 33% and 30% of our total purchases during the three months ended December 31, 2017 and 2016, respectively. The purchases from three other vendors represented 33%, 13%, and 11% of the Company's total purchases for the three months ended December 31, 2017. The purchases from three other vendors represented 33%, 16%, and 10% of the Company's total purchases for the three months ended December 31, 2016. Total purchases from Shandong Yongchuntang represented 42% and 32% of our total purchases during the nine months ended December 31, 2017 and 2016, respectively. The purchases from two other vendors represented 25% and 14% of the Company's total purchases for the nine months ended December 31, 2017. The purchases from two other vendors represented 25% and 17% of the Company's total purchases for the nine months ended December 31, 2016. |
Note 11 - Subsequent Events |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Notes | |
Note 11 - Subsequent Events | NOTE 11 SUBSEQUENT EVENTS The Company has evaluated subsequent events that have occurred after the date of the balance sheet through the date of issuance of these consolidated financial statements and determined that no subsequent event requires recognition or disclosure to the consolidated financial statements. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Policies | |
Basis of Presentation | Basis of presentation The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of December 31, 2017 and the results of operations and cash flows for the periods ended December 31, 2017 and 2016. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the three and nine months ended December 31, 2017 are not necessarily indicative of the results to be expected for any subsequent periods or for the entire year ending March 31, 2018. The balance sheet on March 31, 2017 has been derived from the audited financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission's rules and regulations. These unaudited financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended March 31, 2017 as included in our Annual Report on Form 10-K. Certain amounts have been reclassified to conform to current year presentation. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Principles of Consolidation (Policies) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Policies | |
Principles of Consolidation | Principles of consolidation The consolidated financial statements include the financial statements of China YCT, Landway Nano and its 97% owned subsidiary, Shandong Spring. All inter-company transactions and balances are eliminated in consolidation. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Use of estimates (Policies) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Policies | |
Use of estimates | Use of estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Significant accounting estimates reflected in the Company's consolidated financial statements include: the valuation of inventory, the estimated useful lives and impairment of property, equipment, intangible assets, and the valuation of deferred tax assets. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Foreign Currency Translation (Policies) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||
Policies | |||||||||||||||||||||||||||||||||||||
Foreign Currency Translation | Foreign currency translation The accounts of the Company's Chinese subsidiary are maintained in RMB and the accounts of the U.S. companies are maintained in USD. The accounts of the Chinese subsidiary were translated into USD in accordance with Accounting Standards Codification ("ASC") Topic 830 "Foreign Currency Matters". According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders' equity is translated at historical rates and statement of comprehensive income items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with ASC Topic 220, "Comprehensive Income." Gains and losses resulting from the foreign currency transactions are reflected in the statements of comprehensive income. The following exchange rates were used to translate the amounts from RMB into United States dollars ("USD$") for the respective periods:
|
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Recent Accounting Pronouncements (Policies) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Policies | |
Recent Accounting Pronouncements | Recent accounting pronouncements The Company's management has evaluated all the recently issued accounting pronouncements through the filing date of these consolidated financial statements and does not believe that they will have a material effect on the Company's consolidated financial position and results of operations. |
Note 2 - Basis of Presentation and Summary of Significant Accounting Policies: Foreign Currency Translation: Schedule of Intercompany Foreign Currency Balances (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||
Schedule of Intercompany Foreign Currency Balances |
|
Note 4 - Inventory: Schedule of Inventory (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory |
|
Note 5 - Plant, Property, and Equipment, Net: Property, Plant and Equipment (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment |
|
Note 7 - Taxes Payable: Schedule of Taxes Payable (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Taxes Payable |
|
Note 8 - Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation |
|
Note 8 - Income Taxes: Schedule of Provision for Income Tax Expense (Benefit) (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision for Income Tax Expense (Benefit) |
|
Note 1 - Organization and Principal Activities (Details) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Landway Nano Bio Tech Inc | |
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions | 100.00% |
Shandong Spring Pharmaceutical Co Ltd | |
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions | 97.00% |
Note 3 - Prepaid Expenses (Details) - USD ($) |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Details | ||
Prepaid expenses | $ 180,473 | $ 0 |
Note 5 - Plant, Property, and Equipment, Net (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Details | ||||
Depreciation | $ 336,599 | $ 176,755 | $ 951,711 | $ 534,567 |
Note 7 - Taxes Payable: Schedule of Taxes Payable (Details) - USD ($) |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Details | ||
Corporate Income Tax | $ 707,653 | $ 1,382,382 |
Value-Added Tax | 334,843 | 576,086 |
Other Tax and Fees | 37,084 | 69,722 |
Taxes payable | $ 1,079,580 | $ 2,028,190 |
Note 8 - Income Taxes (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Mar. 31, 2017 |
|
Details | ||
Operating Loss Carryforwards | $ 22,000 | |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 25.00% | |
Withholding Tax | $ 9,188,426 | $ 8,306,160 |
Note 8 - Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Details | ||||
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount | $ 4,244,578 | $ 2,883,210 | ||
Effective Income Tax Rate Reconciliation, Foreign Income Tax Rate Differential, Amount | (1,212,737) | (823,774) | ||
Permanent difference | 0 | 18,908 | ||
Income tax provision | $ 954,093 | $ 849,716 | $ 3,031,841 | $ 2,078,344 |
Note 8 - Income Taxes: Schedule of Provision for Income Tax Expense (Benefit) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Details | ||||
Current Federal Tax Expense (Benefit) | $ 2,763,366 | $ 2,089,237 | ||
Deferred taxes | 268,475 | (10,893) | ||
Income tax provision | $ 954,093 | $ 849,716 | $ 3,031,841 | $ 2,078,344 |
Note 9 - Related Party Transactions and Balances (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Mar. 31, 2017 |
|
Details | ||
Security deposit to related party | $ 1,530,409 | $ 1,449,422 |
Purchase deposit to related party | 1,304,919 | 0 |
Accounts payable to related party | 0 | $ 706,048 |
Revenue from Related Parties | $ 131,906 |
Note 10 - Major Customer and Vendor (Details) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Number Of Major Distributors | The Company sold products through ten distributors | The Company sold products through ten distributors | The Company sold products through ten distributors | The Company sold products through ten distributors |
Concentration Risk, Other Risk | Sales to five distributors represented 17%, 14%, 12%, 11%, and 11% of total sales | and sales to three distributors represented 19%, 15%, and 12% of total sales | sales through four distributors represented 17%, 16%, 13%, and 12% of total sales | Sales to three distributors represented 20%, 15%, and 13% of total sales |
Concentration Risk, Product | Sales of two products represented 38% and 24% of total sales | Sales of three products represented 46%, 20%, and 14% of total sales | Sales of three products represented 41%, 17% and 10% of total sales | Sales of three products represented 48%, 17%, and 16% of total sales |
Shandong YCT | ||||
Concentration Risk, Supplier | 42% | 32% | ||
Other Vendor 1 | ||||
Concentration Risk, Supplier | 25% | |||
Other Vendor 2 | ||||
Concentration Risk, Supplier | 14% | |||
Other Vendor 3 | ||||
Concentration Risk, Supplier | 25% | |||
Other Vendor 4 | ||||
Concentration Risk, Supplier | 17% |
?(
MB,>_!(HY];6;,$LQ6N9%2;+"HX5:^8%0J.56&8;QU!G!_4P8B$!!3T(POG/#
M;4^@JZE;;!C&IX)[GT#S4^:J(!B/]0GN?0*M3=TFAF$\;8S@#8! >U.WDTV8
M#Y46$U^5X5V 0(]34&4C)EMB?%6&-P("; NX^*&U[#7HX6)73]@[]S@ U.R@
MI75[Q#4BN$81N'K5L$&J"6 M";"_NS)HWCK-VATG8G F8?,*_53I5V<\@W
MGW+EV)W#F*1=CJR7&G, F'?R67DVDWM9 [S046K)CNR6FFY8_X.Y7:L&$L-1
M2LF.[)0:;@1PWZJGD+)G$GY#F%MI/"QL,"8EE>S(5FD2=@9ALV@$#>1!P RV3
#)O)&.\ME',QV#MZH@;,E \S$2/[+XZD(P\"<35#C?^@/H!#JNXP@#
M/H8I8E/+@6 #Z=[EU:=W.9B7HB%(HO*.Q)[#O^&O _2!;@Q$S<@%C!(HB$^2
M"YX.+0L%&MY2BSI/YH-+KVB41)LR;"XP"YIA\O7N'/T(X &90I6A6T+A;^(B
M$J(H*P--KX_%I?<$WT#HAI]K$BXKBB1(& ('QG\W +NC_+/%NQ,]CQQI#S'9=
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MN+W:["K/N0JB(_# &?,N[0\QXZS)A #D1?P[9JK 1@=(1D'E9 KTX("W_
MGD$6 9R$F VGX*]QH")&U,'=@!BM98 JER&'*)A_0*%Z6VQE/#157>\*7*T2PU&LU,R5-:]7W?_;6Z
M?.E?3E!XY]1C&BOPE:BW[^VW*&HV[A/;4D@%B:S!5*1@=#3DRF<\X/UD $0W P 1 "
M 0 !C>6EG+3(P,3G5W>##^3X=G]Y6^7]Y<7=PCR_10'(/6A_X24G)BN\^B=
M8IF_,WKA7R5_G#JH#2>0$?B/@3D=S[$]&SN>R6^)QD<\DS<1)[\&?CSMP9=6
MG_S ,/]7[&<>GW_U(WDV0^)XZ:7.U(8_2#2FA-V]0/P1^>3Z@6.;O?2'KR!*
M>(S]'N(#PPGX>OR:S#9G;V'I7GLKQ_)
M*/ G#),,R2D[J1G FRG#DV%G7.]GINT@Y"_F2[&(0[ -I/W99[XV,"T@BXDX
M&CN!C8*)'!HBHT/JNI MN"D
N3+]2=^_<#=\+Y'_ND[[#TG
M#"%Y(F>F0^[&L<.>)6=.8,6N&6#S=+;VQ'+>^;?]^9=X=REDX*A+@-0PB!P+
M:%!0XME19F0SC\/N2)A?>0H,&R')R ^NOWDE9 W@
.G09!W=A(LKT%
M#H>"D<8VL;*H(RG'OE^_I"P[DDW*5.*M*/
@R[:\/LS_N#N8MLFS4^MUG?_AK' 7L$YL1R?!MNEZR
M;S]/^&(9L,_SW\UC-FNF%L3Q(3Q_&+([FC(?]/@&]'CT"O3XQ_S7%_26!9\3
M&/GCIW.E8&]V:&4/'8XDXA6+>>2?A?UDK3P]KM#7*8U3A-BEY\<2_$8<>ZR7
MR*4G1Q,V2FG03]CMDU+8[-"$?U^(GW9D9H\I"WWF%U(#F98=++G($T+0+0A'
M7IGDLP".R2A^5M;#L_+Y,:/)K22Y2@[N*%W*0^V0!6E2_ ;>#=\'F4GXM_
MS'_]Z]ELQKR4WS/Q4HD6[(8^?A+S_<2\*/1XP.7I/$W?,Y_%-!#X2E="D/7.
MX$(LJ8YOG]FD?%C2"5#?T4K,DF@5>U7^XG^_#C [N8S/-,L($CR#=Z@0!E[^
M+#SX\?K9=QLQ2$::"-H$B)-=42:$IB27AFS$J3XT(6*W>RQ,_WJXG7=%4=/8
M(U$L".7WD;+>:.P5OQ _:N:5CS@$,=DR/2BF*!^?Q='"[H(7@D;VU_&PX_Z"
M2\)!<3F0>T9<(7Z]GM/0C\*[ZV4LKG=7
!#?-L94-IPQ*^-"6,[&,4B:
M:Z'>=J;3$HWX%F]]6UMZ*UM[^V8=W;4OVN$%-.@[[^9UH/VUCW^]F]KA;V(*
M#J/K]>(VJOH%ZW_'6-X;.:% F!$D&45'%E@YT[*I7:W4H>M?W0BR#:N\\V<;
MU:[*?%!APV#3DS1)\Q;#0H
M "UG 1 " 05! !C>6EG+3(P,3
#3DR\7*'4* D *)S 5 " 4%+ !C>6EG
M+3(P,3
4$( Z9
M%0 @ &<5 8WEI9RTR,#$W,3(S,5]D968N>&UL4$L! A0#
M% @ -X-.3)EV='B")@ SN0! !4 ( !$%T &-Y:6