-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NtCqBfWXMmg6vwLVO/tQz9NkCofWLO5fE7PcL/f//WBBJ0n3rDEtFgLQZef9BVxf SZJUckgKonZd4TokME64dA== 0001345067-06-000039.txt : 20060712 0001345067-06-000039.hdr.sgml : 20060712 20060712171602 ACCESSION NUMBER: 0001345067-06-000039 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060712 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets FILED AS OF DATE: 20060712 DATE AS OF CHANGE: 20060712 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Samurai Energy Corp. CENTRAL INDEX KEY: 0000847416 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 870469497 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-51656 FILM NUMBER: 06959078 BUSINESS ADDRESS: STREET 1: 11757 KATY FREEWAY, SUITE 1300 CITY: HOUSTON STATE: TX ZIP: 77079 BUSINESS PHONE: 7137715500 MAIL ADDRESS: STREET 1: 11757 KATY FREEWAY, SUITE 1300 CITY: HOUSTON STATE: TX ZIP: 77079 FORMER COMPANY: FORMER CONFORMED NAME: BASSETT J R OPTICAL INC DATE OF NAME CHANGE: 20010314 FORMER COMPANY: FORMER CONFORMED NAME: OPTICAL EXPRESS INC DATE OF NAME CHANGE: 19930506 FORMER COMPANY: FORMER CONFORMED NAME: BLUEFIELD ENTERPRISES DATE OF NAME CHANGE: 19920703 8-K/A 1 form8ka61206.htm

 


UNITED STATES

SECURITIES AND EXCHANGE COMMISION

Washington D.C., 20549

 

FORM 8-K/A

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 12, 2006

 

SAMURAI ENERGY CORP.

(Exact name of registrant as specified in its charter)

 

 

Delaware

000-51656

87-0469497

(State of other jurisdiction of incorporation)

(Commission File Number)

(I.R.S. Employer Identification No.)

 

 

 

955 Dairy Ashford

 

 

Suite 206

 

 

Houston, TX

 

77079

(Address of Principal Executive Office)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code: (713) 771-5500

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4© under the Exchange Act (17 CFR 240.13e-4(c))

 

____________________________________________________________________________________

 

* This Amendment No.1 to FORM 8-K is being filed to amend the Current Report-FORM 8-K filed on June 30, 2006.

 


 

 

 

 

TABLE OF CONTENTS

 

Item 2.01. Completion of Acquisition or Disposition of Assets.

 

Item 3.02 Recent Sale of Unregistered Securities

 

Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of

 

Principal Officers

 

Pro Forma Financial Information

 

Signatures

 

 

2

 

 

 

This Form 8-K/A includes or incorporates by reference certain statements that may be deemed “forward looking statements” under applicable law. Forward looking statements and assumptions in this Form 8-K/A that are not statements of historical fact involve risks and assumptions that could cause actual results to vary materially from those predicted, including among other things, unexpected delays and operational issues, the price of crude oil and natural gas, changes in site conditions, and capital expenditures. The Company strongly encourages readers to note that some or all of the assumptions upon which such forward looking statements are based, are beyond the Company’s ability to control or estimate precisely, and may in some cases be subject to rapid and material change.

 

Item 2.01 Completion of Acquisition or Disposition of Assets

 

On July 12, 2006 Samurai Energy Corp., a Delaware corporation (“Samurai”), ECCO Energy Corp., a Nevada corporation (“ECCO”), and SEI Acquisition Corp., a Nevada corporation and a wholly owned subsidiary of Samurai (“Samurai Sub”) completed the transactions contemplated by the Agreement and Plan of Merger (“Agreement”), dated June 30, 2006. Under the terms and subject to the conditions set forth in the Agreement and in accordance with Nevada Law, Samurai Sub shall be merged with and into ECCO. As a result of the Merger, each three shares of ECCO common stock issued and outstanding shall be converted into the right to receive one fully paid non assessable share of Samurai common stock, and each share of ECCO preferred stock issued and outstanding shall be converted into the right to receive one fully paid non-assessable share of Samurai preferred stock, the separate corporate existence of Samurai Sub shall cease, and ECCO will be the surviving corporation in the Merger. After completion of the transaction, ECCO will be a wholly-owned subsidiary of Samurai and Samurai will merge with and into ECCO, for the sole purpose of reincorporating into Nevada that will result in a change of its name to ECCO Energy Corp.

 

Item 3.02 Recent Sales of Unregistered Securities

 

In connection with the Agreement Samurai issued 1,415,999 shares of common stock to 27 shareholders of ECCO and 100,000 shares of preferred stock to one shareholder of ECCO. The shares were issued without registration in reliance on the exemption in section 4(2) of The Securities Act of 1933 and Rule 506 thereunder. The Preferred Stock was issued to Samuel M. Skipper and is entitled to the number of votes equal to all votes of other security holders plus one vote. As a result, Mr. Skipper will have voting control of Samurai.

 

Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers

 

Effective July 10, 2006, John M. Vise tendered his resignation as President of ECCO Energy Corp. and Samuel M. Skipper was elected Director, President and Chief Executive Officer of the Corporation. John Vise will continue to serve as Director and Chief Financial Officer of ECCO Energy Corp.

 

Item 9.01. Financial Statements and Exhibits

 

(a)

Pro Forma Financial Information

 

Attached hereto is the unaudited Pro Forma Consolidating Balance Sheet as of March 31, 2006, and the related notes thereto, adjusted to show the pro forma effects of the acquisition along with the Pro Forma Consolidating Statements of Operations for the Three Months Ended March 31, 2006 and for the year ended December 31, 2005.

 

(b)           Audited Balance Sheet of ECCO Energy Corp. as of December 31, 2005 and 2004 and the related Statements of Operations, Stockholders’ Equity and Cash Flows for the Year Ended December 31, 2005 and the period from Inception (September 20, 2004) through December 31, 2004.

 

(c)

Unaudited interim financial statements of ECCO Energy Corp. as of March 31, 2006.

 

 

3

 

 

 

SAMURAI ENERGY CORP.

EXPLANATORY NOTE

 

On July 12, 2006 Samurai Energy Corp., a Delaware corporation (“Samurai”), ECCO Energy Corp., a Nevada corporation (“ECCO”), and SEI Acquisition Corp., a Nevada corporation and a wholly owned subsidiary of Samurai (“Samurai Sub”) completed the transactions contemplated by the Agreement and Plan of Merger (“Agreement”), dated June 30, 2006. Under the terms and subject to the conditions set forth in the Agreement and in accordance with Nevada Law, Samurai Sub shall be merged with and into ECCO. As a result of the Merger, each three shares of ECCO common stock issued and outstanding shall be converted into the right to receive one fully paid non assessable share of Samurai common stock, the separate corporate existence of Samurai Sub shall cease, and ECCO will be the surviving corporation in the Merger. After completion of the transaction, ECCO will be a wholly-owned subsidiary of Samurai and Samurai will merge with and into ECCO, for the sole purpose of reincorporating into Nevada that will result in a change of its name to ECCO Energy Corp.

 

The following pro forma consolidating balance sheet, statement of operations and related notes are presented to show effects of the merger and reincorporation of Samurai, ECCO, and Samurai Sub. The pro forma consolidating balance sheet and statement of operations are based on the audited financial statements of ECCO and Samurai (Annual Report filed with SEC on Form 10-KSB) for the years ended December 31, 2005 and 2004 and the unaudited interim financial statements of ECCO and Samurai (Quarterly Report filed with SEC on Form 10-QSB) for the three months ended March 31, 2006.

 

The pro forma consolidating balance sheet and statement of operations have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2005 and unaudited interim financial statements for the three months ended March 31, 2006, have been omitted.

 

The acquisition has been accounted for as a business combination between entities under common control similar to a pooling of interest. Prior to the merger, Samurai and ECCO were controlled by the same management group and had certain common ownership interests in their respective common stock. Therefore, Samurai recorded the acquisition of ECCO at the carrying value of the assets acquired with no adjustment for the fair value of the assets acquired.

 

4

 

 

 

SAMURAI ENERGY CORP.

PRO FORMA CONSOLIDATING

BALANCE SHEETS

March 31, 2006

(Unaudited)

 

 

 

 

 

 

 

 

 

Samurai

ECCO

 

 

 

 

 

Energy

Energy

 

Adjustments

Pro Forma

 

 

Corp

Corp

 

DR (CR)

Combined

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

$ 11,786

$ 6,704

 

$ -

$ 18,490

 

Accounts receivable-related party

40,444

20,536

 

-

60,980

 

Other

-

5,700

 

-

5,700

 

Total current assets

52,230

32,940

 

-

85,170

 

 

 

 

 

 

 

PROPERTY and EQUIPMENT

 

 

 

 

 

 

Oil and gas property, using full cost accounting

241.114

704,038

 

-

945,152

 

Equipment

-

8,039

 

-

8,039

 

Less accumulated depreciation and depletion

(22,967)

(70,824)

 

-

(93,791)

 

Total property and equipment

218,147

641,253

 

-

859,400

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

Deposits

1,950

-

 

-

1,950

TOTAL ASSETS

$ 272,327

$ 674,193

 

$ -

$ 946,520

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable-trade

$ 4,006

$ 6,578

 

$ -

$ 10,584

 

Accrued expenses

11,558

-

 

-

11,558

 

Current maturities of long-term debt

75,469

-

 

-

75,469

 

Current maturities of lease obligation

-

2,299

 

-

2,299

 

Total current liabilities

91,033

8,877

 

-

99,910

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

Long-term debt, net of current maturities

61,809

-

 

-

61,809

 

Long-term lease obligation, net of current maturities

-

196

 

-

196

 

Asset retirement obligation

22,200

19,200

 

-

41,400

TOTAL LIABILITIES

175,042

28,273

 

-

203,315

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock, $.001 par value; 10,000,000 shares authorized,

 

 

 

 

 

 

no shares issued and outstanding

-

-

 

-

-

 

Common stock, $.001 par value; 100,000,000 shares authorized,

 

 

 

 

 

 

3,036,666 shares issued and outstanding

1,600

4,310

(1)

2,873

3,037

 

Additional paid-in-capital

98,400

789,061

(1)

(2,873)

890,334

 

Retained deficit

(2,715)

(147,451)

 

-

(150,166)

 

Total shareholders’ equity

97,285

645,920

 

-

743,205

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 272,327

$ 674,193

 

$ -

$ 946,520

 

 

 

 

 

 

 

 

PRO FORMA ADJUSTMENT

(1) Record the exchange of one share of Samurai common stock for three shares of ECCO common stock.

 

5

 

 

 

SAMURAI ENERGY CORP.

PRO FORMA CONSOLIDATING

STATEMENTS OF OPERATIONS

For the Three Months Ended March 31, 2006

(Unaudited)

 

 

 

Samurai
Energy Corp.

ECCO Energy Corp

Adjustments

Pro Forma Combined

REVENUE

 

 

 

 

Oil and gas sales

$ 78,493

$ 66,115

$ -

$ 144,608

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

Selling, general and administrative expenses

39,346

55,035

-

94,381

Depreciation and depletion expense

6,140

19,553

-

25,693

Lease operating expenses

9,236

7,699

-

16,935

Total cost and expenses

54,722

82,287

-

137,009

Net operating income (loss)

23,771

(16,172)

-

7,599

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

Interest expense

(3,728)

(240)

-

(3,968)

 

 

 

 

 

Net income (loss)

$ 20,043)

$ (16,412)

$ -

$ 3,631

 

 

 

 

 

 

 

6

 

 

 

SAMURAI ENERGY CORP.

PRO FORMA CONSOLIDATING

STATEMENTS OF OPERATIONS

For the Year Ended December 31, 2005

 

 

Samurai

Energy

 

ECCO

Energy

 

 

 

 

 

 

 

Adjustments

 

Pro Forma

 

Corp.

 

Corp.

 

DR (CR)

 

Combined

REVENUE

 

 

 

 

 

 

 

Oil and gas sales

$ 238,593

 

$ 197,300

 

$ -

 

$ 435,893

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

Selling, general and administrative expenses

128,638

 

138,377

 

-

 

267,015

Depreciation and depletion expense

9,995

 

57,379

 

-

 

67,374

Lease operating expenses

78,424

 

54,307

 

-

 

132,731

Total cost and expenses

217,057

 

250,063

 

-

 

467,120

Net operating income (loss)

21,536

 

(52,763)

 

-

 

(31,227)

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

Interest expense

-

 

(2,829)

 

 

 

(2,829)

Other expense

-

 

(11,700)

 

-

 

(11,700)

 

 

 

 

 

 

 

 

Net income (loss)

$ 21,536

 

$ (67,292)

 

$ -

 

$ (45,756)

 

 

 

 

 

 

 

 

 

 

7

 

 

 

SAMURAI ENERGY CORP.

NOTES TO PRO FORMA CONSOLIDATING

BALANCE SHEET AND STATEMENT OF OPERATIONS

 

 

Insert

Audited financial statements of ECCO Energy Corp. as of December 31, 2005 and 2004.

 

 

Insert

Unaudited interim financial statements of ECCO Energy Corp. as of March 31, 2006.

 

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: July 12, 2006

 

 

 

SAMURAI ENERGY CORP.


By: ___________________________________

 

Sam Skipper

 

President

 

 

 

8

 

 

 

GRAPHIC 2 img1.jpg GRAPHIC begin 644 img1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBJ]Y?VNGP^==3+$I.%SU8^@'4GV%`%BJUYJ%II\8>[N$B!^Z&/ M+?0=3^%43+JVIY6WC_LRW/2:8!IF^B=%^IR?:K-IH]E9S&X6(R7)&#/,Q>0_ MB>GT'%`%2.]UC5%W6=JNGPYXDO%)D8>H0'C\3^%/30Y9#NO=7O[@DY*I)Y*? MDF#^M:U-=TC1GD9411DLQP`*`,Z30H"/W-W?0/V=+MR?R8D?I4FBW-Q=::K7 M?^OCD>)SC&XJQ7..V<9K/O/%281-(L9M2DDD\M&3Y(B?]\]<=3C-%EX=NEM5 M@O=5E*`EC%:?N5)8DMD_>.23W%`&E=ZQI]B_ESW2"4](E.YS]%'-4X=8U&_+ M_8M&EC0?=EO&\H-]%&35^RTNPTX$6=I%"3U95^8_4]35J@#*\KQ#(PW7>GP+ MSD)"[GVZL*46FMKN/]K6[Y.0&L\`>W#UJ44`9+:I>Z>\8U:VB$+L%^U6[$HI M/3_(K6K*UZ3S;0:9&09[\^4HZ[5_B<^P'ZXK450JA1T`P*`%HHHH`** M**`"BBLS6[V6"&*SM&Q>WK>5"0/N#^)_^`CGZXH`+W5G6[_L_3H!=7F`7!.( MX%/=S_)1R:=9Z/'#K'HH]S^&:SKRUX2XUZZFV&G>1S@$]6D;MWPOY8%:-EIJ6TAN9G-Q>./GF<<@?W5'\*^P_'-`$=C8 M2"X-]>;?M!3RXXT/R0)_='J?4_TK1HHH`****`"J=_J4-@$5@TL\O$,$?+R' MV]O4G@56N-5DNY6L]'"S3*P66X(S%#ZY/\3?[(_'%6+#3(K$M*7>XNI/]9<2 M\NWM[#V'%`#=/L98YY+Z]9)+R90I*#Y8T'(1?;U/$C[3>.+>$>[<$_@,G M\*O6UO%9VL5M`NR*%`B+Z`#`H`EHI&8*I9B``,DGM61-K,UY(UMHL`N7'#74 MF1!'^/\`&?9?SH`T+Z_M=.MS/=S+$F<#/)8]@!U)]A7/I'>>(M=DED\ZPM+2 M'RP@($K,^&/^X=N/?GM6M9Z,D=PM[?2F]O0.)9!A8_9%Z*/U]Z;HH,CZA=,? MFFO'&/0)A!_Z#0!=M+.VL8!#:PK$@YPHZGU)[GW-3T44`%%9M]KME8R^0#)< MW)Z6]LGF/^('W?QQ40BUG42?/E&F0$?ZN$AYCZY;HOX9^M`%B]UBVM)?LR![ MF[(RMM`-S_4]E'N<57-AJ&J$G4YOL]N3Q:6SGYA_MOU/T&!]:NV&FVFFQLEK M"$,AW2.3EI&]68\DU:H`C@@AM85A@B2*-!A408`J2BB@`HHHH`*#P,G@5@3Z M#J[`_9_%%Y'Q@!X8VY^N!54^&;P(!<SD%C8;X&,#<76-V4#W(&*KP6@H`Z33=3M/$'B)KJV=Y;6Q M@Q#(8V",[?>8,>,@8'XFKFK>)M.TEDA:59KJ0X2!'4'\23A1[FO,_P"P[^TT M9)M1U">V@D)6RT]F8RSY.<`#A(M:M?*SF.QCF'E(O8.1_K&X^GM6DGBO1!`AM9)9HON MK]GM9&4?DM4+0>'3<1G4[W[1>C!4:@OE8)X&V,@*/P%=3&4,:^45*8XV],4` M94GB.)"-NF:K+G^Y9OQ^>*S]*UU;:VGWZ7J0!N97+&WPH!F]ST/MUKF7E^US6L=U;7.M7%PYDBM0_DVJYR20#RZ M@G[Q&.E`&_9>-K+56:/2["_NY5["':N?=B<"K2:=J6HLSZK=FWA)^6TM'*X' M^W)U8_3`K5@ACMX5BBB2)%``1!@"H+_5++3(U>\N$BWG"*3\SGT4=2>>U`Q] MG8VFGPB&TMTA3T0=?J>],OKR:S:#R[*:Y220)(T6/W0_O$=2/I7/W7B36+G5 MHM)L=/33Y)HC*)K]A]P=P@/7VS72QRK%`OG7",R(-\F0H/')QVH`FHK(N/%> MA6[!/[2AFD;[LZUING3"&[O(XI67>L9/S,,XX M`Y-7J:8T+B0HI<#1Z9:0QZIJR#EQ% MNB@.<_<7[[=_F)]R*EEN[^TG>*TGCMKR4A;F[F3SYA_L\<`^D:@X[D5MZEI4 MMA#;Z-X<2WT[[5GS;GDR`#KCCDGU)K3T3PUIN@PJ+:$-/C]Y<.,NY[G/;/M0 M(R]*TS5?+D:U>:R$Y!EO+X^;7&-(M>.F4S6Q10!!;V- ;I:`"VM880.@CC"X_*IZ**`"BBB@`HHHH`__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----