-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VZeaXoirpRZzKakQ9fVBsi5VFhH4R8PCIbnRIokwOxMoJUehCXtmoHxpEhbNknSp BJhwNvz412/rxhZriPzeMw== 0001104659-09-063449.txt : 20091109 0001104659-09-063449.hdr.sgml : 20091109 20091109060042 ACCESSION NUMBER: 0001104659-09-063449 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091109 DATE AS OF CHANGE: 20091109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEW FRONTIER MEDIA INC CENTRAL INDEX KEY: 0000847383 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MOTION PICTURE & VIDEO TAPE DISTRIBUTION [7822] IRS NUMBER: 841084061 STATE OF INCORPORATION: CO FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23697 FILM NUMBER: 091166451 BUSINESS ADDRESS: STREET 1: 7007 WINCHESTER CIRCLE STREET 2: SUITE 200 CITY: BOULDER STATE: CO ZIP: 80301 BUSINESS PHONE: 3037868700 MAIL ADDRESS: STREET 1: 7007 WINCHESTER CIRCLE STREET 2: SUITE 200 CITY: BOULDER STATE: CO ZIP: 80301 FORMER COMPANY: FORMER CONFORMED NAME: NEW FRONTIER MEDIA INC /CO/ DATE OF NAME CHANGE: 19970627 FORMER COMPANY: FORMER CONFORMED NAME: NATIONAL SECURITIES HOLDING CORPORATION DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: STRATEGIC ACQUISITIONS INC DATE OF NAME CHANGE: 19600201 8-K 1 a09-32908_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) November 9, 2009

 

New Frontier Media, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Colorado

 

000-23697

 

84-1084061

(State or Other Jurisdiction
of Incorporation)

 

(Commission File No.)

 

(IRS Employer
Identification No.)

 

7007 Winchester Circle, Suite 200, Boulder, Colorado 80301

(Address of principal executive offices)

 

(303) 444-0900

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On November 9, 2009, New Frontier Media, Inc., a Colorado corporation (the “Registrant”), issued the attached press release that included financial information for its fiscal 2010 second quarter. A copy of the press release is furnished as Exhibit 99.1 to this report on Form 8-K, and shall not be deemed incorporated by reference into any of the Registrant’s registration statements or other filings with the Securities and Exchange Commission.

 

The press release presents EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. They are presented in the press release because the Registrant’s management uses this information in evaluating the operating efficiency and overall financial performance of its business. The Registrant’s management also believes that this information provides the users of the Registrant’s financial statements a valuable insight into its operating results.  EBITDA is calculated as net income plus depreciation, amortization, and income taxes, plus or minus other income (expense), and Adjusted EBITDA is calculated as EBITDA less cash paid for content, plus asset impairment charges. It is important to note, however, that non-GAAP financial measures as presented do not represent cash provided by or used in operating activities and may not be comparable to similarly titled measures reported by other companies. Neither should they be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. A reconciliation of EBITDA and Adjusted EBITDA, as compared to the most directly comparable GAAP financial measure, net income, is presented in a reconciliation table that follows our presentation of Consolidated Operating Results in the attached press release.

 

Item 9.01  Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit No.

 

Exhibit Description

99.1

 

Press Release issued by New Frontier Media, Inc. dated November 9, 2009 furnished herewith.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 9, 2009

 

NEW FRONTIER MEDIA, INC.

 

 

 

 

 

 

 

 

By:

/s/ Michael Weiner

 

 

Name: Michael Weiner

 

 

Title: Chief Executive Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Exhibit Description

99.1

 

Press Release issued by New Frontier Media, Inc. dated November 9, 2009 furnished herewith.

 

4


EX-99.1 2 a09-32908_1ex99d1.htm EX-99.1

Exhibit 99.1

 

For Immediate Release

Company Contact:

Grant Williams

Chief Financial Officer

(303) 444-0900 x 2185

gwilliams@noof.com

 

GRAPHIC

 

New Frontier Media Reports Fiscal 2010 Second Quarter Results

 

BOULDER, COLORADO, November 9, 2009 — New Frontier Media, Inc. (Nasdaq/GS: NOOF), a leading provider of transactional television and the international distribution of independent general motion picture entertainment, today reported its results for the fiscal 2010 second quarter and six month period ended September 30, 2009.

 

“New Frontier Media improved net income by 22% during the second quarter of fiscal year 2010 as compared to the first quarter results in the same fiscal year,” said Michael Weiner, chief executive officer of New Frontier Media, Inc.  “Although our second quarter net income is lower by $0.3 million as compared to the same prior year quarter, we are continuing to gain momentum with our Transactional TV segment’s international distribution initiative, and our Film Production segment has identified new opportunities due to our ability to react quickly, leverage our customer relationships and fund productions with existing cash on hand, giving us a strong pipeline of large production deals.”

 

Mr. Weiner continued, “We had approximately $17.3 million in cash and investments as of September 30, 2009, and the Company generated cash flow from operations during the first half of the fiscal year of $2.2 million after spending $2.0 million of cash for the Film Production segment’s producer-for-hire services which we expect to recover later in the current fiscal year. New Frontier Media continues to generate solid results and pursue new opportunities for growth.  Overall, the Company is executing upon its long-term objectives.  We are growing our distribution in a number of countries outside the U.S. using the same business model that has proven successful in the U.S., and at the same time diversifying into the distribution of mainstream content domestically.  We expect these efforts will provide a stable and long-term growth path for the Company.”

 

Second Fiscal Quarter Financial Highlights: September 30, 2009 Compared to September 30, 2008

 

·                  Revenue was $11.4 million for the quarter as compared to $13.4 million in the same prior year quarter and reflected the following results:

 



 

·                  Transactional TV segment revenue was $9.3 million as compared to $10.8 million in the same prior year quarter.  Video-on-demand (“VOD”) revenue was $5.0 million as compared to $5.6 million in the same prior year period and declined as a result of lower domestic revenue.  Pay-per-view (“PPV”) revenue was $4.2 million as compared to $5.0 million in the same prior year quarter, and revenue was also lower from a decline in domestic revenue.  We believe this decline in domestic revenue is due to the economic downturn and corresponding reduction in consumer buys.   Partially offsetting the declines in domestic VOD and PPV revenue was international VOD revenue of $0.6 million and international PPV revenue of $0.2 million.

·                  Film Production segment revenue decreased to $1.7 million from $2.2 million in the same prior year quarter.  Owned content revenue declined from $1.7 million to $1.2 million primarily because the prior year quarter results included revenue from the delivery of titles to premium cable channel customers including the partial delivery of titles from an episodic series. Repped content revenue increased to approximately $0.5 million from $0.3 million in the same prior year quarter primarily as a result of the new distribution of mainstream repped content on domestic VOD platforms and through retail DVD markets.

·                  Direct-to-Consumer segment revenue declined to $0.3 million from $0.4 million in the same prior year quarter due to a reduction in website traffic which we also believe is primarily related to the economic downturn.

·                  Cost of sales declined to $4.2 million from $4.4 million and was primarily impacted by:

·                  a $0.3 million decline in the Film Production segment’s film cost amortization related to lower owned content revenue; and

·                  an increase of $0.1 million in Direct-to-Consumer segment costs primarily associated with internet traffic purchases and employee costs incurred in an effort to improve our website membership revenue.

·                  Operating expenses declined to $5.5 million as compared to $6.8 million due to the following:

·                  a $0.5 million reduction in Corporate Administration segment expenses from lower third-party advisor fees, legal fees, employee costs and travel related costs as a result of general cost reduction efforts;

·                  a $0.4 million reduction in Direct-to-Consumer segment expenses from the restructuring of new product initiative operations in the fourth quarter of fiscal year 2009;

·                  a $0.1 million decline in Film Production segment expenses from lower recoupable cost impairment and bad debt charges as well as a reduction in employee costs; and

·                  a $0.1 million decline in Transactional TV segment advertising and promotion costs.

·                  Net income for the quarter was $1.0 million, or $0.05 per share, as compared to $1.3 million, or $0.06 per share, in the same prior year quarter.

 

2



 

Fiscal Year to Date Financial Highlights:  September 30, 2009 Compared to September 30, 2008

 

For the six month period ended September 30, 2009, net sales were $23.9 million as compared to $26.4 million in the same prior year period.  The Company reported net income during the six month period ended September 30, 2009 of $1.8 million, or $0.09 per share, compared to net income of $2.5 million, or $0.11 per share, in the same prior year period. Cash flow from operations during the six month period ended September 30, 2009 was $2.2 million as compared to $6.0 million during the same prior year period.  Cash flow from operations during the six month period ended September 30, 2009 reflects $2.0 million of cash outflows related to producer-for-hire services which we expect to fully recover during the fourth quarter of fiscal year 2010.

 

Non-GAAP Financial Measures

 

This press release contains non-GAAP financial measures as defined in Item 10 of Regulation S-K, including EBITDA and Adjusted EBITDA on a consolidated basis for the three and six month periods ended September 30, 2009 and 2008.  The Company’s EBITDA and Adjusted EBITDA may not be calculated the same as other companies using those same terms.  The Company believes these measures provide useful information regarding the Company’s financial performance to management and to investors; however, these non-GAAP measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.  A reconciliation of EBITDA and Adjusted EBITDA as compared to the most directly comparable GAAP financial measure, net income, is presented in a reconciliation table that follows our presentation of Consolidated Operating Results below.  The Company’s EBITDA is calculated as net income plus depreciation, amortization, and income taxes, plus or minus other income (expense); and the Company’s Adjusted EBITDA is calculated as EBITDA less cash paid for content, plus asset impairment charges.

 

Conference Call Information

 

New Frontier Media, Inc. will be conducting its conference call and web cast to discuss earnings today at 11 a.m. Eastern Time.  The participant phone number for the conference call is (877) 941-6010. To participate in the web cast please log onto www.noof.com and click on “Investor Relations” and then “Calendar of Events”.  A replay of the conference call will be available for seven days beginning after 1 p.m. Eastern Time on November 9, 2009 at (800) 406-7325, access code 4180598.  The replay will also be archived for twelve months on the corporate web site at www.noof.com. This press release can be found on the company’s corporate web site, www.noof.com, under “Investor Relations/News Releases”.

 

Cautionary Statements

 

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on current expectations, estimates and projections

 

3



 

made by management. These forward-looking statements are covered by the safe harbor provisions for forward-looking statements. Words such as “anticipates”, “expects”, “intends”, “plans”, “believes’’, “seeks”, “estimates”, or variations of such words are intended to identify such forward-looking statements.  The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any forward-looking statements.  All forward-looking statements made in this press release are made as of the date hereof, and the Company assumes no obligation to update the forward-looking statements included in this news release whether as a result of new information, future events, or otherwise. Please refer to the Company’s most recent Form 10-K and other filings with the Securities and Exchange Commission (“SEC”) for additional information regarding risks and uncertainties, including, but not limited to, the risk factors listed from time to time in such SEC reports.  Copies of these filings are available through the SEC’s electronic data gathering analysis and retrieval (EDGAR) system at www.sec.gov.

 

ABOUT NEW FRONTIER MEDIA, INC.

 

New Frontier Media, Inc. is a leading producer and distributor of branded television networks and on-demand programming. The Company delivers nine full-time transactional adult-themed pay-per-view networks as well as video-on-demand services to cable and satellite operators world-wide. These services reach over 229 million network homes. The Company’s programming originates at New Frontier Media’s state of the art digital broadcast center in Boulder, Colorado. The Company owns thousands of hours of digital content and partners with movie studios to bring together a variety of transactional adult entertainment available today.

 

New Frontier Media’s Film Production segment produces original motion pictures that are distributed in the U.S. on premium movie channels, such as Cinemax® and Showtime®, and internationally on similar services. The Film Production segment also develops and produces original event programming that is widely distributed on satellite and cable pay-per-view. This segment also represents the work of a full range of independent film producers in markets around the globe.

 

The Company is headquartered in Boulder, Colorado, and its common stock is listed on the Nasdaq Global Select Market under the symbol “NOOF.” For more information about New Frontier Media, Inc. contact Grant Williams, Chief Financial Officer, at (303) 444-0900, extension 2185, or please visit our web site at www.noof.com.

 

4



 

Consolidated Operating Results

(in thousands, except per share amounts)

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

11,388

 

$

13,375

 

$

23,892

 

$

26,436

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

4,200

 

4,429

 

8,826

 

8,358

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

7,188

 

8,946

 

15,066

 

18,078

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluding impairment charges

 

5,528

 

6,735

 

11,995

 

13,881

 

Asset impairment charges

 

 

65

 

28

 

65

 

Total operating expenses

 

5,528

 

6,800

 

12,023

 

13,946

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

1,660

 

2,146

 

3,043

 

4,132

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

(46

)

9

 

(115

)

31

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

1,614

 

2,155

 

2,928

 

4,163

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(608

)

(860

)

(1,095

)

(1,689

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,006

 

$

1,295

 

$

1,833

 

$

2,474

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.05

 

$

0.06

 

$

0.09

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

$

0.05

 

$

0.06

 

$

0.09

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

Average outstanding shares of common stock

 

19,494

 

23,202

 

19,494

 

23,445

 

 

 

 

 

 

 

 

 

 

 

Common stock and common stock equivalents

 

19,498

 

23,216

 

19,498

 

23,474

 

 

EBITDA and Adjusted EBITDA

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,006

 

$

1,295

 

$

1,833

 

$

2,474

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Other income (expense)

 

46

 

(9

)

115

 

(31

)

Provision for income taxes

 

608

 

860

 

1,095

 

1,689

 

Depreciation and amortization

 

2,152

 

2,396

 

4,616

 

4,575

 

EBITDA

 

3,812

 

4,542

 

7,659

 

8,707

 

Cash paid for content(1)

 

(1,852

)

(2,282

)

(2,937

)

(3,671

)

Asset impairment charges

 

 

65

 

28

 

65

 

Adjusted EBITDA

 

$

1,960

 

$

2,325

 

$

4,750

 

$

5,101

 

 


(1) Amount includes total cash paid for prepaid distribution rights and capitalized film costs.

 

5



 

Consolidated Balance Sheets

(in thousands)

 

 

 

September 30, 2009

 

March 31, 2009

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

16,303

 

$

16,049

 

Restricted cash

 

93

 

16

 

Marketable securities

 

1,000

 

90

 

Accounts receivable, net

 

9,741

 

10,242

 

Deferred producer-for-hire costs

 

2,049

 

60

 

Taxes receivable

 

761

 

683

 

Deferred tax assets

 

434

 

358

 

Prepaid and other assets

 

1,732

 

1,592

 

Total current assets

 

32,113

 

29,090

 

Equipment and furniture, net

 

5,130

 

5,573

 

Prepaid distribution rights, net

 

11,015

 

10,933

 

Recoupable costs and producer advances, net

 

4,625

 

4,999

 

Film costs, net

 

6,181

 

6,672

 

Goodwill

 

8,599

 

8,599

 

Other identifiable intangible assets, net

 

1,265

 

1,630

 

Other assets

 

1,048

 

1,043

 

Total assets

 

$

69,976

 

$

68,539

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,018

 

$

2,144

 

Producers payable

 

784

 

950

 

Deferred revenue

 

789

 

737

 

Accrued compensation

 

1,719

 

1,188

 

Deferred producer liabilities

 

2,088

 

1,970

 

Short-term debt

 

3,500

 

4,000

 

Accrued other liabilities

 

1,435

 

2,112

 

Total current liabilities

 

12,333

 

13,101

 

Deferred tax liabilities

 

1,007

 

903

 

Taxes payable

 

309

 

242

 

Other long-term liabilities

 

575

 

718

 

Total liabilities

 

14,224

 

14,964

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

2

 

2

 

Additional paid-in capital

 

54,963

 

54,702

 

Retained earnings (accumulated deficit)

 

836

 

(997

)

Accumulated other comprehensive loss

 

(49

)

(132

)

Total shareholders’ equity

 

55,752

 

53,575

 

Total liabilities and shareholders’ equity

 

$

69,976

 

$

68,539

 

 

6



 

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

(Unaudited)

 

 

 

Six Months Ended September 30,

 

 

 

2009

 

2008

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

1,833

 

$

2,474

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

4,616

 

4,575

 

Share-based compensation

 

333

 

537

 

Deferred taxes

 

(16

)

(99

)

Asset impairment charges

 

28

 

65

 

Changes in operating assets and liabilities

 

 

 

 

 

Accounts receivable

 

501

 

2,680

 

Accounts payable

 

(51

)

(263

)

Prepaid distribution rights

 

(1,982

)

(2,504

)

Film costs

 

(955

)

(1,167

)

Deferred costs - producer-for-hire

 

(1,989

)

 

Deferred revenue

 

52

 

273

 

Producers payable

 

(166

)

(55

)

Taxes receivable and payable

 

(10

)

1,184

 

Recoupable costs and producer advances

 

346

 

(1,517

)

Accrued compensation

 

531

 

(369

)

Other assets and liabilities

 

(886

)

170

 

 

 

 

 

 

 

Net cash provided by operating activities

 

2,185

 

5,984

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of marketable securities

 

(1,000

)

(1,730

)

Redemption of marketable securities

 

90

 

1,184

 

Purchases of equipment and furniture

 

(432

)

(2,222

)

Purchases of intangible assets

 

(18

)

(688

)

Payment of related party note arising from business acquisition

 

 

(21

)

 

 

 

 

 

 

Net cash used in investing activities

 

(1,360

)

(3,477

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Purchases of common stock

 

 

(4,303

)

Payment of dividends

 

 

(2,982

)

Payments on short-term debt

 

(500

)

 

Payment of long-term seller financing

 

(75

)

 

 

 

 

 

 

 

Net cash used in financing activities

 

(575

)

(7,285

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

250

 

(4,778

)

Effect of exchange rate changes on cash and cash equivalents

 

4

 

(3

)

Cash and cash equivalents, beginning of period

 

16,049

 

18,325

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

16,303

 

$

13,544

 

 

7



 

Segment Summary Data (1)

(in millions)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

Three Months Ended September 30,

 

 

 

Six Months Ended September 30,

 

 

 

 

 

2009

 

2008

 

% change

 

2009

 

2008

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

$

9.3

 

$

10.8

 

-14

%

$

19.0

 

$

21.3

 

-11

%

Film Production

 

1.7

 

2.2

 

-23

%

4.3

 

4.2

 

2

%

Direct-to-Consumer

 

0.3

 

0.4

 

-25

%

0.7

 

0.9

 

-22

%

Total net sales

 

11.4

 

13.4

 

-15

%

23.9

 

26.4

 

-9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

2.9

 

2.9

 

0

%

5.9

 

5.5

 

7

%

Film Production

 

0.7

 

1.0

 

-30

%

1.8

 

1.9

 

-5

%

Direct-to-Consumer

 

0.6

 

0.5

 

20

%

1.1

 

0.9

 

22

%

Total cost of sales

 

4.2

 

4.4

 

-5

%

8.8

 

8.4

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

2.3

 

2.4

 

-4

%

5.0

 

4.8

 

4

%

Film Production

 

1.0

 

1.1

 

-9

%

2.0

 

2.4

 

-17

%

Direct-to-Consumer

 

0.1

 

0.5

 

-80

%

0.3

 

1.1

 

-73

%

Corporate Administration

 

2.2

 

2.7

 

-19

%

4.7

 

5.6

 

-16

%

Total operating expenses

 

5.5

 

6.8

 

-19

%

12.0

 

13.9

 

-14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

4.1

 

5.5

 

-25

%

8.1

 

11.0

 

-26

%

Film Production

 

0.1

 

 

#

 

0.4

 

 

#

 

Direct-to-Consumer

 

(0.4

)

(0.7

)

43

%

(0.8

)

(1.2

)

33

%

Corporate Administration

 

(2.2

)

(2.7

)

19

%

(4.7

)

(5.6

)

16

%

Total operating income

 

$

1.7

 

$

2.1

 

-19

%

$

3.0

 

$

4.1

 

-27

%

 


(1) Amounts in this schedule may not sum due to rounding.

 

# Represents an increase or decrease in excess of 100%.

 

8



 

Supplemental Revenue Data (1)

(in millions)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

Three Months Ended September 30,

 

 

 

Six Months Ended September 30,

 

 

 

 

 

2009

 

2008

 

% change

 

2009

 

2008

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

 

 

 

 

 

 

 

 

 

 

 

 

VOD

 

$

5.0

 

$

5.6

 

-11

%

$

10.1

 

$

10.8

 

-6

%

PPV

 

4.2

 

5.0

 

-16

%

8.5

 

10.0

 

-15

%

Other

 

0.2

 

0.2

 

0

%

0.4

 

0.4

 

0

%

Total

 

$

9.3

 

$

10.8

 

-14

%

$

19.0

 

$

21.3

 

-11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Production

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned content

 

$

1.2

 

$

1.7

 

-29

%

$

3.2

 

$

3.4

 

-6

%

Repped content

 

0.5

 

0.3

 

67

%

1.0

 

0.7

 

43

%

Other

 

 

0.1

 

#

 

0.1

 

0.2

 

-50

%

Total

 

$

1.7

 

$

2.2

 

-23

%

$

4.3

 

$

4.2

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct-to-Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

Net membership

 

$

0.3

 

$

0.3

 

0

%

$

0.6

 

$

0.7

 

-14

%

Other

 

 

0.1

 

#

 

0.1

 

0.1

 

0

%

Total

 

$

0.3

 

$

0.4

 

-25

%

$

0.7

 

$

0.9

 

-22

%

 


(1) Amounts in this schedule may not sum due to rounding.

 

# Represents an increase or decrease in excess of 100%.

 

9


GRAPHIC 3 g329081mm01i001.jpg GRAPHIC begin 644 g329081mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BLK6M52 MS@,4%Y;PW1^YYQXSCI7/Z?XJUR"1X-3L8YG(S$T7RA\=0#R.G2M(4I35T85* M\*ZM[4*;B>*$.VU3(X7SA:>ZGC@B7J\CA0/Q-%PLR:BJEC MJFGZFK-87MO=!>OE2!L?7%3Q3PS%Q%*DAC;8X5@=K>A]#0%F2452EUC3(=_F MZC:Q^6^Q]TRC:WH>>#QTIBZ]H[JSKJMDRIC<1.N!GIGFE=!9FA15*XUK2[28 MPW.I6D,@P2DDRJ1GV)IKZYI*1QR/JEFJ2Y*,9U`;'!P<\T7069?HJ*"Y@NHA M+;S1S1GH\;!@?Q%#7$*3I;M*BS2`LD98;F`ZD#OC-,1+144UQ#;A3/*D8=PB MEV`W,>@'O52[U[2+&VM]&TEI< MQ7"*Q4M&X8`CJ..].AN8+@R"&:.0Q.4?8P.UAU!]#3%8EHI**`.#\:Z5(^Z5 M06,6&"0^5,,93W!'8]P:K_`!:#3>'M-$$NQWU",1R` M_=)!P0:Y_1HY+S4'TN>"417*E'RA'EM_"WMS_.N]U7PI%K>BZ=I]W"6*#&#FHQM.,;1B_^&-,KK3F_:35E^IYYX@\07US%IGA_7HC'J]AJ4)9 M\?+<1]`X-.O-.FO_`(@^(A#X8M]=*21Y$TWE^5\O;US_`$KT?Q#X5T[Q&UK+ M=*R7%I*LD4R8W#!SM/J#63?_``]6ZUN\U6VU_4K"6\8-(MLP4'`P*\]P=SVH MU86[',ZS+)X*O]!\1_V4M@&M)+6XLXFW!",E1GOR<_A7.C4=;T'2;_2[Q':; MQ-"EQ"P[,[8;/N1Q^5>L7WA"UU3P[:Z-J%W<72VTBR>?(09'(.>3[@D59U;P MS8:Q?:9=SJ5?3)O,B"@8/^R?;(!_"AP?0(UHK=?UT$CTZ/2/!ITZ,`+;6+1\ M=R$.3^=>;_#W2[E[?3+Q?"-I+")"3JAG`D7!/S;<]NE>N7,"W-K-;L2%E1D) M'4`C%4/#VA0^'=#ATJWEDECAW8>3&XY)/;ZU;C=HRC4M%KJSPK3(8M5M_P"P MK70X#JEU7,.I6 MBA8]0@(24_7'!J%!HVE6BWHM:6E>&[;2=5U34(YI)'U2022(X&U<9X'YT^5MD^UBE9ZG!>'+? M2/%/_"87AV/@_6L=M*L(/@W#J,5K&EW<3HLLP'S.!(<`UZ MAIGA#3=';518[XH]3^_$,;8^"#M_,\53?P'9/X.B\,F[N/L\4@D$O&\G<6], M=Z7([#]M&^FUT<5K%A-?_$C4T@\.V^MLMK"3%/*(Q'\J_,#^E4_%J1Z3<>'3 M?^&8$2&&=I-+CDW(!N/.X9_WJ[S5/A_%J&MS:M#K>HV$\R*CBV<+D*`!_*K$ M'@F!+W2KNXU&[O)=-610TY#&4/G.[\\4S-U*H/5"V&'Y5VWA_ MPM;^&I[O[#=3_9+E_,6T?!2%O]GN/I4J>&K-?$=WKCO)+-=6XMVC?!0(/08[ MXJN5\MC/VB]HY'F?C3Q9)X@OK*\TK+:7I+P3S2=O-/]!;0$^R_VB[17-I&QVNG][';_P"M M6O=_#FUO(+!)-9U036`<1W`F'F'<!=+T*_.HB6ZOKXKM%Q=R^8 MRCV]*?*Q.I&V_P`CE/"6NQ^&_AUJVHM@NE],L*_WI#@*/\^E9'PVUV;2?$PL M[U[@QZQR[3Q%,7&3TSUSTS[BNXA^'&EQ):PO=W4MO;7C7@A0X^]QR!C^ M=;6O:!:^(+:"*X>2*2VG6>&:+`>-U.01FCEE]P.K#5=S4HH`X&3D^M%:G*+4 M%ZB264RNBL-A.&&11128UN
-----END PRIVACY-ENHANCED MESSAGE-----