XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Nil Coupon Perpetual Loan Notes [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2021 30,264,000            
Balance at Dec. 31, 2021 $ 312 $ 164,199 $ (114,549) $ (1,604) $ 76 $ (2,234) $ 46,200
Net income (loss) 0 0 (998) 0 0 0 (998)
Foreign currency translation adjustments 0 0 0 (70) 0 0 (70)
Stock compensation expense $ 0 18 0 0 0 0 18
Common shares issued upon vesting of restricted stock units (in shares) 45,000            
Common shares issued upon vesting of restricted stock units $ 1 (1) 0 0 0 0 0
Taxes paid on behalf of equity award participants (in shares) (13,000)            
Taxes paid on behalf of equity award participants $ 0 0 0 0 0 (17) (17)
Net loss $ 0 0 (998) 0 0 0 (998)
Balance (in shares) at Mar. 31, 2022 30,296,000            
Balance at Mar. 31, 2022 $ 313 164,216 (115,547) (1,674) 76 (2,251) 45,133
Balance (in shares) at Dec. 31, 2021 30,264,000            
Balance at Dec. 31, 2021 $ 312 164,199 (114,549) (1,604) 76 (2,234) 46,200
Net income (loss)             (1,040)
Foreign currency translation adjustments             (447)
Net loss             (1,040)
Balance (in shares) at Sep. 30, 2022 30,296,000            
Balance at Sep. 30, 2022 $ 313 164,334 (115,589) (2,051) 76 (2,251) 44,832
Balance (in shares) at Mar. 31, 2022 30,296,000            
Balance at Mar. 31, 2022 $ 313 164,216 (115,547) (1,674) 76 (2,251) 45,133
Net income (loss) 0 0 (356) 0 0 0 (356)
Foreign currency translation adjustments 0 0 0 (222) 0 0 (222)
Stock compensation expense 0 28 0 0 0 0 28
Net loss $ 0 0 (356) 0 0 0 (356)
Balance (in shares) at Jun. 30, 2022 30,296,000            
Balance at Jun. 30, 2022 $ 313 164,244 (115,903) (1,896) 76 (2,251) 44,583
Net income (loss) 0 0 314 0 0 0 314
Foreign currency translation adjustments 0 0 0 (155) 0 0 (155)
Stock compensation expense 0 90 0 0 0 0 90
Net loss $ 0 0 314 0 0 0 314
Balance (in shares) at Sep. 30, 2022 30,296,000            
Balance at Sep. 30, 2022 $ 313 164,334 (115,589) (2,051) 76 (2,251) 44,832
Balance (in shares) at Dec. 31, 2022 30,296,000            
Balance at Dec. 31, 2022 $ 313 164,422 (115,991) (1,728) 76 (2,251) 44,841
Net income (loss) 0 0 (414) 0 0 0 (414)
Foreign currency translation adjustments 0 0 0 86 0 0 86
Stock compensation expense 0 89 0 0 0 0 89
Net loss $ 0 0 (414) 0 0 0 (414)
Balance (in shares) at Mar. 31, 2023 30,296,000            
Balance at Mar. 31, 2023 $ 313 164,511 (116,405) (1,642) 76 (2,251) 44,602
Balance (in shares) at Dec. 31, 2022 30,296,000            
Balance at Dec. 31, 2022 $ 313 164,422 (115,991) (1,728) 76 (2,251) 44,841
Net income (loss)             (999)
Foreign currency translation adjustments             (84)
Net loss             $ (999)
Exercise of stock options (in shares)             44,000
Balance (in shares) at Sep. 30, 2023 30,385,000            
Balance at Sep. 30, 2023 $ 313 164,752 (116,990) (1,812) 76 (2,251) $ 44,088
Balance (in shares) at Mar. 31, 2023 30,296,000            
Balance at Mar. 31, 2023 $ 313 164,511 (116,405) (1,642) 76 (2,251) 44,602
Net income (loss) 0 0 (1,044) 0 0 0 (1,044)
Foreign currency translation adjustments 0 0 0 (48) 0 0 (48)
Stock compensation expense $ 0 98 0 0 0 0 98
Common shares issued upon vesting of restricted stock units (in shares) 45,000            
Common shares issued upon vesting of restricted stock units $ 0 0 0 0 0 0 0
Net loss $ 0 0 (1,044) 0 0 0 (1,044)
Exercise of stock options (in shares) 44,000            
Exercise of stock options $ 0 42 0 0 0 0 42
Balance (in shares) at Jun. 30, 2023 30,385,000            
Balance at Jun. 30, 2023 $ 313 164,651 (117,449) (1,690) 76 (2,251) 43,650
Net income (loss) 0 0 459 0 0 0 459
Foreign currency translation adjustments 0 0 0 (122) 0 0 (122)
Stock compensation expense 0 101 0 0 0 0 101
Net loss $ 0 0 459 0 0 0 459
Balance (in shares) at Sep. 30, 2023 30,385,000            
Balance at Sep. 30, 2023 $ 313 $ 164,752 $ (116,990) $ (1,812) $ 76 $ (2,251) $ 44,088