0001437749-20-023406.txt : 20201110 0001437749-20-023406.hdr.sgml : 20201110 20201110170927 ACCESSION NUMBER: 0001437749-20-023406 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20201110 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20201110 DATE AS OF CHANGE: 20201110 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FUEL TECH, INC. CENTRAL INDEX KEY: 0000846913 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFYING EQUIP [3564] IRS NUMBER: 205657551 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33059 FILM NUMBER: 201302078 BUSINESS ADDRESS: STREET 1: 27601 BELLA VISTA PARKWAY CITY: WARRENVILLE STATE: IL ZIP: 60555 BUSINESS PHONE: 6308454433 MAIL ADDRESS: STREET 1: 27601 BELLA VISTA PARKWAY CITY: WARRENVILLE STATE: IL ZIP: 60555 FORMER COMPANY: FORMER CONFORMED NAME: FUEL TECH N V DATE OF NAME CHANGE: 19930510 8-K 1 ftek20201106_8k.htm FORM 8-K ftek20201106_8k.htm

  

United States

Securities And Exchange Commission

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported) November 10, 2020

 

FUEL TECH, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

(State or other jurisdiction

of incorporation)

 

001-33059

(Commission

File Number)

 

20-5657551

(IRS Employer

Identification No.)

 

Fuel Tech, Inc.

27601 Bella Vista Parkway

Warrenville, IL 60555-1617

630-845-4500

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

FTEK

NASDAQ

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provision:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

Emerging growth company        ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On November 10, 2020 Fuel Tech, Inc. ("Fuel Tech” or the “Registrant”) issued a press release which contained, among other things, an announcement of Fuel Tech's financial results for the fiscal quarter ended September 30, 2020. A copy of the Press Release is furnished as Exhibit 99.1 to this Form 8-K.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

 

(a) Financial Statements of Businesses Acquired.

 

None.

 

(b) Pro Forma Financial Information.

 

None.

 

(d) Exhibits.

 

Exhibit No.           Description

 

 

99.1 Release of Fuel Tech, Inc. dated November 10, 2020.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Fuel Tech, Inc.

(Registrant)

 

 

 

 

 

Date: November 10, 2020      

 

 

 

 

 

By:

/s/ Ellen T. Albrecht

 

 

 

Ellen T. Albrecht

 

 

 

Acting Treasurer and Controller

 

 

 
EX-99.1 2 ex_212484.htm EXHIBIT 99.1 ex_212484.htm

Exhibit 99.1

 

ex_212484img001.jpg

 

 

CONTACT:   Vince Arnone Devin Sullivan
  President and CEO Senior Vice President
  (630) 845-4500 The Equity Group Inc.
    (212) 836-9608
     

 

FOR IMMEDIATE RELEASE 

 

FUEL TECH REPORTS 2020 THIRD QUARTER FINANCIAL RESULTS

 

 

WARRENVILLE, Ill. November 10, 2020 - Fuel Tech, Inc. (NASDAQ: FTEK), a technology company providing advanced engineering solutions for the optimization of combustion systems, emissions control and water treatment in utility and industrial applications, today reported financial results for the third quarter ended September 30, 2020 (“Q3 2020”).

 

“Although we have experienced some deferred decision-making on the part of some customers due in part to uncertainty created by the effect of COVID-19 pandemic, I am very proud of how our team has continued to navigate these challenging times.  As a result of their efforts, we are seeing encouraging signs across our enterprise,” said Vincent J. Arnone, President and CEO. “Within our Air Pollution Control (APC) business segment, we remain intensely focused on providing custom-engineered solutions that fulfill the unique needs of each of our customers, and expect the final decisions to be made on multiple projects by the end of the year which, if Fuel Tech’s bids are selected, would increase backlog for 2021 and beyond  by $10 to $15 million."

 

“Our FUEL CHEM® segment results reflected contributions from the installation of our TIFI® Targeted In-Furnace Injection technology on three new domestic coal-fired units for a repeat customer in the Northeast, as well as a return to normalized run rates across our fleet following a period of slower unit activity in Q2 2020 due to the COVID-19 pandemic. The commercial programs represented by these three new units will generate revenue when the units are dispatched to generate power in their respective geographic areas. If these units are operational and utilizing the technology on a continual basis throughout the year, we would expect to see revenues of $500,000-$750,000 per unit. Longer term, we continue to build on our progress with our partner in Mexico to employ our FUEL CHEM solutions to help mitigate harmful emissions from burning high sulfur fuel oil. Our partner continues to engage with local officials in Mexico to advance this solution and we are continuing to support its efforts in this regard.”

 

 

 

Mr. Arnone concluded, “We have collected and repatriated in excess of $1 million in cash as of September 30, 2020 following the closure of our underperforming China operation (“Beijing Fuel Tech”), and expect to continue these collections throughout 2020. We ended the quarter with $11.8 million in cash and cash equivalents.”

 

DGI™ Dissolved Gas Infusion

 

The Company is pursuing three new opportunities to demonstrate its dissolved gas infusion technology, one to a new customer in the pulp and paper business located in the Pacific Northwest and the remaining two for municipal wastewater treatment applications in conjunction with our partner Kadance Corporation.  As previously reported, an on-site demonstration of Fuel Tech’s DGI technology at a pulp and paper facility in the Midwest planned for early in Q2 2020 has been delayed due to the impact of COVID-19.  The Company is encouraged to see the increase in interest in this technology application and looks forward to providing additional information regarding the progress of these demonstrations in the future. In addition, in Q3 2020 the Company signed a new license agreement related to the DGI technology with Kadance which purchased the assets of our prior licensor of the technology. Kadance is focused primarily on serving the municipal wastewater treatment market and also offers the ability to deliver biological treatment solutions. Under the terms of the new agreement, among other things, Fuel Tech has been provided expanded access to markets outside of municipal wastewater treatment and has the right to independently manufacture DGI systems.

 

 

Q3 2020 Consolidated Results Overview

 

Consolidated revenues increased 26.4% to $8.2 million from $6.5 million in Q3 2019, reflecting higher revenue in both the APC and FUEL CHEM segments.

 

As previously announced, Fuel Tech reached a settlement with its insurance carrier (“the settlement”) that resulted in the Company receiving $2.6 million in proceeds related to an outstanding claim that was previously reported in 2019. The proceeds of the settlement were received in Q4 2020, however, in Q3 2020 the Company recorded a receivable for the proceeds that reduced cost of sales at the APC business by a like amount.

 

Gross margin for Q3 2020 was 72.4% of revenues compared to 44.8% of revenues in Q3 2019, primarily reflecting the impact of the settlement on APC costs of sales. Excluding the settlement, consolidated gross margin for Q3 2020 was 40.7%.

 

SG&A expenses declined by 16.7% to $3.2 million from $3.8 million in Q3 2019, reflecting lower administrative and professional services costs.

 

 

 

Net income from continuing operations was $2.4 million, or $0.10 per share, compared to net loss from continuing operations of $(1.3) million, or $(0.05) per share, primarily due to the impact of the aforementioned settlement in Q3 2020.

 

Capital projects backlog at September 30, 2020 was $6.4 million, $6.0 million of which was domestic. Backlog at December 31, 2019 was $9.7 million, of which $8.6 million was domestic.

 

APC segment revenues improved to $2.9 million from $1.8 million in Q3 2019, primarily the result of project timing, and the decrease in new APC orders announced during 2019 and continuing through the first nine months of 2020. APC gross margin was $3.2 million, or 110% of revenue, reflecting the above referenced settlement, compared to gross margin of $0.6 million, or 34.1%, in Q3 2019. Excluding the settlement, APC gross margin for Q3 2020 was 20.8%.

 

FUEL CHEM segment revenues rose to $5.3 million from to $4.6 million in Q3 2019, primarily reflecting installations of three new units during Q3 2020. Segment gross margin was 51.7% in Q3 2020 and 49.0% in Q3 2019.

 

Adjusted EBITDA was $2.7 million in Q3 2020 compared to an Adjusted EBITDA loss of $(0.8) million in Q3 2019.

 

Financial Condition 

 

At September 30, 2020 total cash was $11.8 million including restricted cash of $2.4 million, down from total cash of $13.5 million, including restricted cash of $2.6 million, at December 31, 2019. Stockholders’ equity was $23.8 million, or $0.96 per share.

 

Conference Call

 

Management will host a conference call on Wednesday, November 11, 2020 at 10:00 am ET / 9:00 am CT to discuss the results and business activities.

 

Interested parties may participate in the call by dialing:

 

(877) 423-9820 (Domestic) or

(201) 493-6749 (International)

 

The conference call will also be accessible via the Upcoming Events section of the Company’s web site at www.ftek.com. Following management’s opening remarks, there will be a question and answer session. Questions may be asked during the live call, or alternatively, you may e-mail questions in advance to dsullivan@equityny.com.   For those who cannot listen to the live broadcast, an online replay will be available at www.ftek.com.

 

 

 

About Fuel Tech

 

Fuel Tech develops and commercializes state-of-the-art proprietary technologies for air pollution control, process optimization, water treatment, and advanced engineering services. These technologies enable customers to operate in a cost-effective and environmentally sustainable manner. Fuel Tech is a leader in nitrogen oxide (NOx) reduction and particulate control technologies and its solutions have been in installed on over 1,200 utility, industrial and municipal units worldwide. The Company’s FUEL CHEM® technology improves the efficiency, reliability, fuel flexibility, boiler heat rate, and environmental status of combustion units by controlling slagging, fouling, corrosion and opacity. Water treatment technologies include DGI™ Dissolved Gas Infusion Systems which utilize a patented nozzle to deliver supersaturated oxygen solutions and other gas-water combinations to target process applications or environmental issues. This infusion process has a variety of applications in the water and wastewater industries, including remediation, aeration, biological treatment and wastewater odor management. Many of Fuel Tech’s products and services rely heavily on the Company’s exceptional Computational Fluid Dynamics modeling capabilities, which are enhanced by internally developed, high-end visualization software. For more information, visit Fuel Tech’s web site at www.ftek.com.

 

 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This press release contains “forward-looking statements” as defined in Section 21E of the Securities Exchange Act of 1934, as amended, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and reflect Fuel Tech’s current expectations regarding future growth, results of operations, cash flows, performance and business prospects, and opportunities, as well as assumptions made by, and information currently available to, our management. Fuel Tech has tried to identify forward-looking statements by using words such as “anticipate,” “believe,” “plan,” “expect,” “estimate,” “intend,” “will,” and similar expressions, but these words are not the exclusive means of identifying forward-looking statements. These statements are based on information currently available to Fuel Tech and are subject to various risks, uncertainties, and other factors, including, but not limited to, those discussed in Fuel Tech’s Annual Report on Form 10-K in Item 1A under the caption “Risk Factors,” and subsequent filings under the Securities Exchange Act of 1934, as amended, which could cause Fuel Tech’s actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Fuel Tech undertakes no obligation to update such factors or to publicly announce the results of any of the forward-looking statements contained herein to reflect future events, developments, or changed circumstances or for any other reason. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those detailed in Fuel Tech’s filings with the Securities and Exchange Commission.

 

 

 

FUEL TECH, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share and per share data)

 

   

September 30,
2020

   

December 31,
2019

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 9,418     $ 10,914  

Restricted cash

    2,025       2,080  

Accounts receivable, net

    5,989       6,473  

Insurance Receivable

    2,589        

Inventories, net

    337       264  

Prepaid expenses and other current assets

    1,678       1,879  

Income taxes receivable

    69        

Total current assets

    22,105       21,610  

Property and equipment, net of accumulated depreciation of $26,692 and $26,174, respectively

    5,347       5,662  

Goodwill

    2,116       2,116  

Other intangible assets, net of accumulated amortization of $6,810 and $6,671, respectively

    794       906  

Restricted cash

    367       507  

Right-of-use operating lease assets

    430       362  

Other assets

    366       443  

Total assets

  $ 31,525     $ 31,606  

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 2,963     $ 2,117  

Current portion of long-term borrowings

    945        

Accrued liabilities:

               

Operating lease liabilities - current

    175       182  

Employee compensation

    687       519  

Income taxes payable

    36        

Other accrued liabilities

    1,566       1,976  

Total current liabilities

    6,372       4,794  

Operating lease liabilities - non-current

    247       180  

Long-term borrowings, net of current portion

    611        

Deferred income taxes, net

    172       171  

Other liabilities

    292       286  

Total liabilities

    7,694       5,431  

COMMITMENTS AND CONTINGENCIES (Note 13)

               

Stockholders’ equity:

               

Common stock, $.01 par value, 40,000,000 shares authorized, 25,509,298 and 25,053,480 shares issued, and 24,701,159 and 24,592,578 shares outstanding, respectively

    255       254  

Additional paid-in capital

    139,767       139,560  

Accumulated deficit

    (113,060

)

    (110,325

)

Accumulated other comprehensive loss

    (1,589

)

    (1,778

)

Nil coupon perpetual loan notes

    76       76  

Treasury stock, at cost

    (1,618

)

    (1,612

)

Total stockholders’ equity

    23,831       26,175  

Total liabilities and stockholders’ equity

  $ 31,525     $ 31,606  

 

 

 

FUEL TECH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Revenues

  $ 8,155     $ 6,452     $ 16,334     $ 25,555  

Costs and expenses:

                               

Cost of sales

    2,249       3,563       8,299       14,754  

Selling, general and administrative

    3,184       3,822       9,825       12,735  

Restructuring charge

                      625  

Research and development

    285       352       880       823  

Intangible assets abandonment

          76             127  
      5,718       7,813       19,004       29,064  

Operating income (loss) from continuing operations

    2,437       (1,361

)

    (2,670

)

    (3,509

)

Interest expense

    (9

)

    (4

)

    (15

)

    (8

)

Interest income

    3       19       16       30  

Other income (expense), net

    (55

)

    71       83       (1

)

Income (loss) from continuing operations before income taxes

    2,376       (1,275

)

    (2,586

)

    (3,488

)

Income tax expense

          (21

)

    (149

)

    (23

)

Net income (loss) from continuing operations

    2,376       (1,296

)

    (2,735

)

    (3,511

)

Income (Loss) from discontinued operations

          18             (1

)

Net income (loss)

  $ 2,376     $ (1,278

)

  $ (2,735

)

  $ (3,512

)

Net income (loss) per common share:

                               

Basic

                               

Continuing operations

  $ 0.10     $ (0.05

)

  $ (0.11

)

  $ (0.15

)

Discontinued operations

  $     $     $     $  

Basic net income (loss) per common share

  $ 0.10     $ (0.05

)

  $ (0.11

)

  $ (0.15

)

Diluted

                               

Continuing operations

  $ 0.09     $ (0.05

)

  $ (0.11

)

  $ (0.15

)

Discontinued operations

  $     $     $     $  

Diluted net income (loss) per common share

  $ 0.09     $ (0.05

)

  $ (0.11

)

  $ (0.15

)

Weighted-average number of common shares outstanding:

                               

Basic

    24,701,000       24,187,000       24,656,000       24,183,000  

Diluted

    25,120,000       24,187,000       24,656,000       24,183,000  

 

 

 

FUEL TECH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(in thousands)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Net income (loss)

  $ 2,376     $ (1,278

)

  $ (2,735

)

  $ (3,512

)

Other comprehensive income (loss):

                               

Foreign currency translation adjustments

    268       (337

)

    189       (276

)

Comprehensive income (loss)

  $ 2,644     $ (1,615

)

  $ (2,546

)

  $ (3,788

)

 

 

 

FUEL TECH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

   

Nine Months Ended
September 30,

 
   

2020

   

2019

 

Operating Activities

               

Net loss

  $ (2,735

)

  $ (3,512

)

Loss from discontinued operations

          1  

Net loss from continuing operations

    (2,735

)

    (3,511

)

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation

    495       644  

Amortization

    139       118  

(Gain) loss on disposal of equipment

    (3 )     4  

Provision for doubtful accounts, net of recoveries

    (1,144

)

     
Adjustment for Operating Lease (Note 2)     (11 )      

Intangible assets abandonment

   

 

    127  

Stock-based compensation, net of forfeitures

    208       357  

Changes in operating assets and liabilities:

               

Accounts receivable

    (863

)

    8,601  

Inventories

    (71

)

    654  

Prepaid expenses, other current assets and other non-current assets

    250       1,804  

Accounts payable

    820       (6,812

)

Accrued liabilities and other non-current liabilities

    (376 )     (4,306

)

Net cash used in operating activities - continuing operations

    (3,291

)

    (2,320

)

Net cash used in operating activities - discontinued operations

          (21

)

Net cash used in operating activities

    (3,291

)

    (2,341

)

Investing Activities

               

Purchases of equipment and patents

    (206

)

    (431

)

Net cash used in investing activities - continuing operations     (206

)

    (431

)

Net cash provided by investing activities - discontinued operations

          505  

Net cash (used in) provided by investing activities

    (206

)

    74  

Financing Activities

               

Proceeds from borrowings

    1,556        

Taxes paid on behalf of equity award participants

    (6

)

    (2

)

Net cash provided by (used in) financing activities

    1,550       (2

)

Effect of exchange rate fluctuations on cash

    256       (458

)

Net decrease in cash, cash equivalents and restricted cash

    (1,691

)

    (2,727

)

Cash, cash equivalents, and restricted cash at beginning of period (Note 2)

    13,501       18,059  

Cash, cash equivalents and restricted cash at end of period (Note 2)

  $ 11,810     $ 15,332  

 

 

 

FUEL TECH, INC.

BUSINESS SEGMENT FINANCIAL DATA

(Unaudited)

(in thousands)

 

Three months ended September 30, 2020

 

Air Pollution
Control Segment

   

FUEL CHEM
Segment

   

Other

   

Total

 

Revenues from external customers

  $ 2,886     $ 5,269     $     $ 8,155  

Cost of sales

    304       (2,553

)

          (2,249

)

Gross margin

    3,190       2,716             5,906  

Selling, general and administrative

                (3,184

)

    (3,184

)

Research and development

                (285

)

    (285

)

Operating income (loss) from continuing operations

  $ 3,190     $ 2,716     $ (3,469

)

  $ 2,437  

 

Three months ended September 30, 2019

 

Air Pollution
Control Segment

   

FUEL CHEM
Segment

   

Other

   

Total

 

Revenues from external customers

  $ 1,816     $ 4,636     $     $ 6,452  

Cost of sales

    (1,197

)

    (2,366

)

          (3,563 )

Gross margin

    619       2,270             2,889  

Selling, general and administrative

                (3,822

)

    (3,822 )

Restructuring Charge

                       

Research and development

                (352

)

    (352 )

Intangible assets abandonment

                (76

)

    (76  

Operating income (loss) from continuing operations

  $ 619     $ 2,270     $ (4,250

)

  $ (1,361 )

 

Nine months ended September 30, 2020

 

Air Pollution
Control Segment

   

FUEL CHEM
Segment

   

Other

   

Total

 

Revenues from external customers

  $ 6,019     $ 10,315     $     $ 16,334  

Cost of sales

    (2,782

)

    (5,517

)

          (8,299

)

Gross margin

    3,237       4,798             8,035  

Selling, general and administrative

                (9,825

)

    (9,825

)

Research and development

                (880

)

    (880

)

Operating income (loss) from continuing operations

  $ 3,237     $ 4,798     $ (10,705

)

  $ (2,670

)

 

Nine months ended September 30, 2019

 

Air Pollution
Control Segment

   

FUEL CHEM
Segment

   

Other

   

Total

 

Revenues from external customers

  $ 12,408     $ 13,147     $     $ 25,555  

Cost of sales

    (8,061

)

    (6,693

)

          (14,754

)

Gross margin

    4,347       6,454             10,801  

Selling, general and administrative

                (12,735

)

    (12,735

)

Restructuring Charge

                (625

)

    (625

)

Research and development

                (823

)

    (823

)

Intangible assets abandonment

                (127

)

    (127

)

Operating income (loss) from continuing operations

  $ 4,347     $ 6,454     $ (14,310

)

  $ (3,509

)

 

 

 

FUEL TECH, INC.

GEOGRAPHIC INFORMATION

(Unaudited)

(in thousands)

 

Information concerning Fuel Tech’s operations by geographic area is provided below. Revenues are attributed to countries based on the location of the customer. Assets are those directly associated with operations of the geographic area.

 

   

Three Months Ended
September 30,

    Nine Months Ended
September 30,
 
   

2020

   

2019

    2020     2019  

Revenues:

                               

United States

  $ 6,473     $ 5,727     $ 12,880     $ 22,104  

Foreign

    1,682       725       3,454       3,451  
    $ 8,155     $ 6,452     $ 16,334     $ 25,555  

 

 

   

September 30,
2020

   

December 31,
2019

 

Assets:

               

United States

  $ 25,008     $ 23,460  

Foreign

    6,517       8,146  
    $ 31,525     $ 31,606  

 

 

 

 

FUEL TECH, INC.

RECONCILIATION OF GAAP NET LOSS TO EBITDA AND ADJUSTED EBITDA

(Unaudited)

(in thousands)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Net Loss

  $ 2,376     $ (1,278 )   $ (2,735 )   $ (3,512 )

Interest (income) expense, net

    6       (15 )     (1 )     (22 )

Income tax expense

    --       21       149       23  

Depreciation expense

    166       166       495       644  

Amortization expense

    54       50       139       118  

EBITDA

    2,602       (1,056 )     (1,953 )     (2,749 )

Intangible assets abandonment

    -       76       -       127  

Stock compensation expense

    57       138       207       357  

ADJUSTED EBITDA

    2,659       (842 )     (1,746 )     (2,265 )

 

 

Adjusted EBITDA

 

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (GAAP), the Company has provided an Adjusted EBITDA disclosure as a measure of financial performance. Adjusted EBITDA is defined as net income (loss) before interest expense, income tax expense (benefit), depreciation expense, amortization expense, stock compensation expense, and intangible assets abandonment and building impairment. The Company's reference to these non-GAAP measures should be considered in addition to results prepared in accordance with GAAP standards, but are not a substitute for, or superior to, GAAP results.

 

Adjusted EBITDA is provided to enhance investors' overall understanding of the Company's current financial performance and ability to generate cash flow, which we believe is a meaningful measure for our investor and analyst communities. In many cases non-GAAP financial measures are utilized by these individuals to evaluate Company performance and ultimately determine a reasonable valuation for our common stock. A reconciliation of Adjusted EBITDA to the nearest GAAP measure of net income (loss) has been included in the above financial table.

 

 
GRAPHIC 3 ex_212484img001.jpg begin 644 ex_212484img001.jpg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end