XML 54 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 8,003,000 $ 10,914,000
Restricted cash 2,771,000 2,080,000
Accounts receivable, net 5,620,000 6,473,000
Inventories, net 367,000 264,000
Prepaid expenses and other current assets 1,729,000 1,879,000
Income taxes receivable 69,000 0
Total current assets 18,559,000 21,610,000
Property and equipment, net of accumulated depreciation of $26,326 and $26,174, respectively 5,500,000 5,662,000
Goodwill 2,116,000 2,116,000
Other intangible assets, net of accumulated amortization of $1,033 and $991, respectively 877,000 906,000
Restricted cash 362,000 507,000
Right-of-use operating lease assets 1,095,000 980,000
Other assets 412,000 443,000
Total assets 28,921,000 32,224,000
Current liabilities:    
Accounts payable 1,793,000 2,117,000
Accrued liabilities:    
Operating lease liabilities - current 284,000 300,000
Employee compensation 609,000 519,000
Income taxes payable 36,000 0
Other accrued liabilities 1,510,000 1,976,000
Total current liabilities 4,232,000 4,912,000
Operating lease liabilities - non-current 794,000 680,000
Deferred income taxes, net 172,000 171,000
Other liabilities 270,000 286,000
Total liabilities 5,468,000 6,049,000
COMMITMENTS AND CONTINGENCIES (Note 13)
Stockholders’ equity:    
Common stock, $.01 par value, 40,000,000 shares authorized, 25,404,299 and 25,053,480 shares issued, and 24,636,390 and 24,592,578 shares outstanding, respectively 254,000 254,000
Additional paid-in capital 139,641,000 139,560,000
Accumulated deficit (112,892,000) (110,325,000)
Accumulated other comprehensive loss (2,009,000) (1,778,000)
Nil coupon perpetual loan notes 76,000 76,000
Treasury stock, at cost (1,617,000) (1,612,000)
Total stockholders’ equity 23,453,000 26,175,000
Total liabilities and stockholders’ equity $ 28,921,000 $ 32,224,000