XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net loss $ (1,654)us-gaap_NetIncomeLoss $ (1,086)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 520us-gaap_Depreciation 493us-gaap_Depreciation
Amortization 543us-gaap_AdjustmentForAmortization 196us-gaap_AdjustmentForAmortization
Gain on disposal of equipment (25)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Allowance for doubtful accounts 10us-gaap_ProvisionForDoubtfulAccounts 85us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (226)us-gaap_DeferredIncomeTaxExpenseBenefit 305us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 272us-gaap_ShareBasedCompensation 424us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable 4,882us-gaap_IncreaseDecreaseInAccountsReceivable 1,059us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (536)us-gaap_IncreaseDecreaseInInventories (474)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses, other current assets and other non-current assets (35)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (446)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (937)us-gaap_IncreaseDecreaseInAccountsPayable (409)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities and other non-current liabilities (1,699)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,988)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 1,115us-gaap_NetCashProvidedByUsedInOperatingActivities (1,841)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Purchases of property, equipment and patents (276)us-gaap_PaymentsToAcquireProductiveAssets (322)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of equipment 25us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash used in investing activities (251)us-gaap_NetCashProvidedByUsedInInvestingActivities (322)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Payments on short-term borrowings (815)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Proceeds from exercises of stock options 0us-gaap_ProceedsFromStockOptionsExercised 160us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from exercises of stock options 0us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 12us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Treasury shares withheld (173)us-gaap_PaymentsForRepurchaseOfEquity (261)us-gaap_PaymentsForRepurchaseOfEquity
Net cash used in financing activities (988)us-gaap_NetCashProvidedByUsedInFinancingActivities (89)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate fluctuations on cash (203)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (568)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (327)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,820)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 18,637us-gaap_CashAndCashEquivalentsAtCarryingValue 27,738us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 18,310us-gaap_CashAndCashEquivalentsAtCarryingValue $ 24,918us-gaap_CashAndCashEquivalentsAtCarryingValue