XML 47 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2016
LOANS  
Schedule of the major classifications of loans
 
    December 31,  
(In thousands)   2016     2015  
Commercial real estate mortgage loans   $ 1,016,983     $ 999,474  
Multi-family mortgage loans     518,146       350,793  
Residential real estate mortgage loans     439,653       446,740  
Commercial, industrial and agricultural loans     524,450       501,766  
Real estate construction and land loans     80,605       91,153  
Installment/consumer loans     16,368       17,596  
Total loans     2,596,205       2,407,522  
Net deferred loan costs and fees     4,235       3,252  
Total loans held for investment     2,600,440       2,410,774  
Allowance for loan losses     (25,904 )     (20,744 )
Net loans   $ 2,574,536     $ 2,390,030  

 

Schedule of changes in the allowance for loan losses
 
    Year Ended December 31, 2016  
(In thousands)   Commercial 
Real Estate
Mortgage Loans
    Multi-family 
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Beginning balance   $ 7,850     $ 4,208     $ 2,115     $ 5,405     $ 1,030     $ 136     $ 20,744  
Charge-offs                 (56 )     (930 )           (1 )     (987 )
Recoveries     109             96       386             6       597  
Provision     800       2,056       (194 )     2,976       (75 )     (13 )     5,550  
Ending balance   $ 8,759     $ 6,264     $ 1,961     $ 7,837     $ 955     $ 128     $ 25,904  
                                                         
    Year Ended December 31, 2015  
(In thousands)   Commercial
Real Estate
Mortgage Loans
    Multi-family 
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Beginning balance   $ 6,994     $ 2,670     $ 2,208     $ 4,526     $ 1,104     $ 135     $ 17,637  
Charge-offs     (50 )           (249 )     (827 )           (2 )     (1,128 )
Recoveries                 79       149             7       235  
Provision     906       1,538       77       1,557       (74 )     (4 )     4,000  
Ending balance   $ 7,850     $ 4,208     $ 2,115     $ 5,405     $ 1,030     $ 136     $ 20,744  
                                                         
    Year Ended December 31, 2014  
(In thousands)   Commercial 
Real Estate
Mortgage Loans
    Multi-family 
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Beginning balance   $ 6,279     $ 1,597     $ 2,712     $ 4,006     $ 1,206     $ 201     $ 16,001  
Charge-offs     (461 )           (257 )     (104 )           (2 )     (824 )
Recoveries                 170       87             3       260  
Provision     1,176       1,073       (417 )     537       (102 )     (67 )     2,200  
Ending balance   $ 6,994     $ 2,670     $ 2,208     $ 4,526     $ 1,104     $ 135     $ 17,637  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method
    December 31, 2016  
(In thousands)   Commercial
Real Estate
Mortgage Loans
    Multi-family
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Individually evaluated for impairment   $     $     $     $ 1     $     $     $ 1  
Collectively evaluated for impairment     8,759       6,264       1,961       7,836       955       128       25,903  
Loans acquired with deteriorated   credit quality                                          
Total allowance for loan losses   $ 8,759     $ 6,264     $ 1,961     $ 7,837     $ 955     $ 128     $ 25,904  
                                                         
Loans:                                                        
Individually evaluated for impairment   $ 1,539     $     $ 784     $ 1,030     $     $     $ 3,353  
Collectively evaluated for impairment     1,013,563       514,853       437,999       519,686       80,605       16,368       2,583,074  
Loans acquired with deteriorated credit quality     1,881       3,293       870       3,734                   9,778  
Total loans   $ 1,016,983     $ 518,146     $ 439,653     $ 524,450     $ 80,605     $ 16,368     $ 2,596,205  
                                                         
    December 31, 2015  
(In thousands)   Commercial
Real Estate
Mortgage Loans
    Multi-family 
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Individually evaluated for impairment   $ 20     $     $     $ 9     $     $     $ 29  
Collectively evaluated for impairment     7,830       4,208       2,115       5,396       1,030       136       20,715  
Loans acquired with deteriorated   credit quality                                          
Total allowance for loan losses   $ 7,850     $ 4,208     $ 2,115     $ 5,405     $ 1,030     $ 136     $ 20,744  
                                                         
Loans:                                                        
Individually evaluated for impairment   $ 1,629     $     $ 672     $ 290     $     $     $ 2,591  
Collectively evaluated for impairment     992,137       347,054       444,801       495,074       91,153       17,596       2,387,815  
Loans acquired with deteriorated credit quality     5,708       3,739       1,267       6,402                   17,116  
Total loans   $ 999,474     $ 350,793     $ 446,740     $ 501,766     $ 91,153     $ 17,596     $ 2,407,522  
Schedule of loans by class categorized by internally assigned credit risk grades
 
    December 31, 2016  
(In thousands)   Pass     Special Mention     Substandard     Doubtful     Total  
Commercial real estate:                                        
Owner occupied   $ 404,584     $ 18,909     $ 722     $     $ 424,215  
Non-owner occupied     569,870       20,035       2,863             592,768  
Multi-family     518,146                         518,146  
Residential real estate:                                        
Residential mortgage     372,853       82       1,583             374,518  
Home equity     64,195       563       377             65,135  
Commercial and industrial:                                        
Secured     75,837       31,143       2,254             109,234  
Unsecured     409,879       2,493       2,844             415,216  
Real estate construction and land loans     80,272             333             80,605  
Installment/consumer loans     16,268             100             16,368  
Total loans   $ 2,511,904     $ 73,225     $ 11,076     $     $ 2,596,205  
 
    December 31, 2015  
(In thousands)   Pass     Special Mention     Substandard     Doubtful     Total  
Commercial real estate:                                        
Owner occupied   $ 465,967     $ 3,239     $ 2,115     $     $ 471,321  
Non-owner occupied     519,124       542       8,487             528,153  
Multi-family     350,785             8             350,793  
Residential real estate:                                        
Residential mortgage     377,482       87       845             378,414  
Home equity     66,910       523       893             68,326  
Commercial and industrial:                                        
Secured     121,037       151       2,549             123,737  
Unsecured     370,642       3,191       4,196             378,029  
Real estate construction and land loans     91,153                         91,153  
Installment/consumer loans     17,496             100             17,596  
Total loans   $ 2,380,596     $ 7,733     $ 19,193     $     $ 2,407,522  
Schedule of the aging of the recorded investment in past due loans by class of loans
    December 31, 2016  
(In thousands)   30-59 Days
Past Due
    60-89 Days
Past Due
   

>90 Days

Past Due

And

Accruing

    Nonaccrual
Including 90
Days or More
Past Due
    Total Past
Due and
Nonaccrual
    Current     Total Loans  
Commercial real estate:                                                        
Owner occupied   $ 222     $     $ 467     $ 184     $ 873     $ 423,342     $ 424,215  
Non-owner occupied                                   592,768       592,768  
Multi-family                                   518,146       518,146  
Residential real estate:                                                        
Residential mortgages     1,232                   770       2,002       372,516       374,518  
Home equity     532             238       265       1,035       64,100       65,135  
Commercial and industrial:                                                        
Secured     27             204             231       109,003       109,234  
Unsecured     115             118       22       255       414,961       415,216  
Real estate construction and land loans                                   80,605       80,605  
Installment/consumer loans     28                         28       16,340       16,368  
Total loans   $ 2,156     $     $ 1,027     $ 1,241     $ 4,424     $ 2,591,781     $ 2,596,205  
                                                         
    December 31, 2015  
(In thousands)   30-59 Days
Past Due
    60-89 Days
Past Due
    >90 Days 
Past Due 
And 
Accruing
    Nonaccrual
Including 90
Days or More
Past Due
    Total Past
Due and
Nonaccrual
    Current     Total Loans  
Commercial real estate:                                                        
Owner occupied   $     $     $ 435     $ 631     $ 1,066     $ 470,255     $ 471,321  
Non-owner occupied                                   528,153       528,153  
Multi-family                                   350,793       350,793  
Residential real estate:                                                        
Residential mortgages     939       245             62       1,246       377,168       378,414  
Home equity     69       100       188       610       967       67,359       68,326  
Commercial and industrial:                                                        
Secured                 341             341       123,396       123,737  
Unsecured     128       24             44       196       377,833       378,029  
Real estate construction and land loans                                   91,153       91,153  
Installment/consumer loans                       3       3       17,593       17,596  
Total loans   $ 1,136     $ 369     $ 964     $ 1,350     $ 3,819     $ 2,403,703     $ 2,407,522  
Schedule of individually impaired loans by class

 

    December 31, 2016     Year Ended December 31, 2016  
(In thousands)   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allocated
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
With no related allowance recorded:                                        
Commercial real estate:                                        
Owner occupied   $ 326     $ 538     $     $ 176     $ 10  
Non-owner occupied     1,213       1,213             614       75  
Residential real estate:                                        
Residential mortgages     520       558             276        
Home equity     264       285             328        
Commercial and industrial:                                        
Secured     556       556             274       12  
Unsecured     408       408             227       19  
Total with no related allowance recorded     3,287       3,558             1,895       116  
                                         
With an allowance recorded:                                        
Commercial real estate:                                        
Owner occupied                              
Non-owner occupied                              
Residential real estate:                                        
Residential mortgages                              
Home equity                              
Commercial and industrial:                                        
Secured                              
Unsecured     66       66       1       43       7  
Total with an allowance recorded     66       66       1       43       7  
                                         
Total:                                        
Commercial real estate:                                        
Owner occupied     326       538             176       10  
Non-owner occupied     1,213       1,213             614       75  
Residential real estate:                                        
Residential mortgages     520       558             276        
Home equity     264       285             328        
Commercial and industrial:                                        
Secured     556       556             274       12  
Unsecured     474       474       1       270       26  
Total   $ 3,353     $ 3,624     $ 1     $ 1,938     $ 123  

 

    December 31, 2015     Year Ended December 31, 2015  
(In thousands)   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allocated
Allowance
    Average
Recorded
Investment
    Interest
Income

Recognized
 
With no related allowance recorded:                                        
Commercial real estate:                                        
Owner occupied   $ 384     $ 564     $     $ 412     $ 10  
Non-owner occupied     927       928             938       62  
Residential real estate:                                        
Residential mortgages     62       73             66        
Home equity     610       700             631        
Commercial and industrial:                                        
Secured     96       96             93       6  
Unsecured                              
Total with no related allowance recorded     2,079       2,361             2,140       78  
                                         
With an allowance recorded:                                        
Commercial real estate:                                        
Owner occupied                              
Non-owner occupied     318       318       20       320       15  
Residential real estate:                                        
Residential mortgages                              
Home equity                              
Commercial and industrial:                                        
Secured                              
Unsecured     194       194       9       223       17  
Total with an allowance recorded     512       512       29       543       32  
                                         
Total:                                        
Commercial real estate:                                        
Owner occupied     384       564             412       10  
Non-owner occupied     1,245       1,246       20       1,258       77  
Residential real estate:                                        
Residential mortgages     62       73             66        
Home equity     610       700             631        
Commercial and industrial:                                        
Secured     96       96             93       6  
Unsecured     194       194       9       223       17  
Total   $ 2,591     $ 2,873     $ 29     $ 2,683     $ 110  

 

    December 31, 2014     Year Ended December 31, 2014  
(In thousands)   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allocated
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
With no related allowance recorded:                                        
Commercial real estate:                                        
Owner occupied   $ 3,562     $ 3,707     $     $ 3,974     $ 113  
Non-owner occupied     1,251       1,568             961       63  
Residential real estate:                                        
Residential mortgages     143       231             199        
Home equity     169       377             229        
Commercial and industrial:                                        
Secured     345       345             354       25  
Unsecured                              
Total with no related allowance recorded     5,470       6,228             5,717       201  
                                         
With an allowance recorded:                                        
Commercial real estate:                                        
Owner occupied                              
Non-owner occupied     323       323       23       27        
Residential real estate:                                        
Residential mortgages                              
Home equity     71       89       72       75       13  
Commercial and industrial:                                        
Secured                              
Unsecured     337       339       79       206        
Total with an allowance recorded     731       751       174       308       13  
                                         
Total:                                        
Commercial real estate:                                        
Owner occupied     3,562       3,707             3,974       113  
Non-owner occupied     1,574       1,891       23       988       63  
Residential real estate:                                        
Residential mortgages     143       231             199        
Home equity     240       466       72       304       13  
Commercial and industrial:                                        
Secured     345       345             354       25  
Unsecured     337       339       79       206        
Total   $ 6,201     $ 6,979     $ 174     $ 6,025     $ 214  
Schedule of loans receivable by class modified as troubled debt restructuring
 
    Modifications During the Years Ended December 31,  
    2016     2015     2014  
(Dollars in thousands)   Number of
Loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
    Number of
Loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
    Number of
Loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Outstanding
Recorded
Investment
 
Commercial real estate:                                                                        
Owner occupied         $     $           $     $           $     $  
Non-owner occupied                                         1       323       323  
Residential real estate:                                                                        
Residential mortgages     1       252       252                                      
Home equity     1       69       69                         1       127       127  
Commercial and industrial:                                                                        
Secured     3       459       459                                      
Unsecured     1       525       525       3       160       160       1       127       127  
Installment/consumer loans                                         1       5       5  
Total     6     $ 1,305     $ 1,305       3     $ 160     $ 160       4     $ 582     $ 582  
 
Summary of activity in the accretable yield for the purchased credit impaired loans
 
    Year Ended December 31,  
(In thousands)   2016     2015  
Balance at beginning of period   $ 7,113     $ 8,432  
Accretable discount arising from acquisition of PCI loans           259  
Accretion     (4,924 )     (3,570 )
Reclassification from nonaccretable difference during the period     4,492       1,992  
Other     234        
Accretable discount at end of period   $ 6,915     $ 7,113  
Schedule of selected information about related party loans
(In thousands)   Balance
Outstanding
 
Balance at January 1, 2016   $ 22,789  
New loans     1,901  
Repayments     (2,574 )
Balance at December 31, 2016   $ 22,116