XML 55 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2015
EMPLOYEE BENEFITS  
Schedule of Information about changes in obligations and plan assets of the defined benefit pension plan and the defined benefit plan component of the SERP
    Pension Benefits     SERP Benefits  
At December 31,   2015     2014     2015     2014  
(In thousands)                        
Change in benefit obligation:                                
Benefit obligation at beginning of year   $ 18,960     $ 13,243     $ 2,457     $ 1,919  
Service cost     1,134       905       168       132  
Interest cost     706       639       91       88  
Benefits paid and expected expenses     (264 )     (282 )     (112 )     (112 )
Assumption changes and other     (2,021 )     4,455       (49 )     430  
Plan amendment                        
Benefit obligation at end of year   $ 18,515     $ 18,960     $ 2,555     $ 2,457  
                                 
Change in plan assets, at fair value:                                
Plan assets at beginning of year   $ 23,887     $ 21,828     $     $  
Actual return on plan assets     (60 )     981              
Employer contribution     999       1,361       112       112  
Benefits paid and actual expenses     (264 )     (283 )     (112 )     (112 )
Plan assets at end of year   $ 24,562     $ 23,887     $     $  
                                 
Funded status (plan assets less benefit obligations)   $ 6,047     $ 4,927     $ (2,555 )   $ (2,457 )
Schedule of amounts recognized in accumulated other comprehensive income
    Pension Benefits     SERP Benefits  
At December 31,   2015     2014     2015     2014  
(In thousands)                                
Net actuarial loss   $ 7,108     $ 7,631     $ 546     $ 628  
Prior service cost     (792 )     (869 )            
Transition obligation                 60       87  
Plan amendment                        
Net amount recognized   $ 6,316     $ 6,762     $ 606     $ 715  
Schedule net periodic benefit cost and other amounts recognized in other comprehensive income
    Pension Benefits     SERP Benefits  
At December 31,   2015     2014     2013     2015     2014     2013  
(In thousands)                                    
Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income                                                
Service cost   $ 1,134     $ 905     $ 931     $ 168     $ 132     $ 149  
Interest cost     706       639       564       91       88       76  
Expected return on plan assets     (1,838 )     (1,625 )     (1,385 )                  
Amortization of net loss     376       27       325       32              
Amortization of unrecognized prior service cost     (77 )     (77 )     (77 )                  
Amortization of unrecognized transition (asset) obligation                       28       28       43  
Net periodic benefit cost (credit)   $ 301     $ (131 )   $ 358     $ 319     $ 248     $ 268  
                                                 
Net (gain) loss   $ (123 )   $ 5,099     $ (2,677 )   $ (48 )   $ 430     $ (193 )
Prior service cost                                    
Transition obligation                                    
Amortization of net loss     (376 )     (27 )     (325 )     (32 )            
                                                 
Amortization of prior service cost     77       77       77                    
Amortization of transition obligation                       (27 )     (27 )     (43 )
      (422 )     5,149       (2,925 )     (107 )     403       (236 )
Deferred taxes     141       (2,044 )     1,161       33       (160 )     93  
Total recognized in other comprehensive income     (281 )     3,105       (1,764 )     (74 )     243       (143 )
Total recognized in net periodic benefit cost and other comprehensive income   $ 20     $ 2,974     $ (1,406 )   $ 245     $ 491     $ 125  
Schedule of average assumptions used to determine benefit obligations and net periodic benefit cost
    Pension Benefits     SERP Benefits  
At December 31,   2015     2014     2013     2015     2014     2013  
Weighted Average Assumptions Used to Determine Benefit Obligations                                                
Discount rate     4.30 %     3.90 %     4.90 %     4.20 %     3.80 %     4.70 %
Rate of compensation increase     3.00       3.00       3.00       5.00       5.00       5.00  
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost                                                
Discount rate     3.90 %     4.90 %     4.20 %     3.80 %     4.70 %     3.90 %
Rate of compensation increase     3.00       3.00       3.00       5.00       5.00       5.00  
Expected long-term rate of return     7.50       7.50       7.50                    
Schedule of target allocations for Plan assets
        Percentage of Plan Assets 
At December 31,
    Weighted-
Average
Expected
 
    Target
Allocation
2016
  2015     2014     Long-term
Rate of
Return
 
                       
Asset Category                            
Cash Equivalents   0 – 5 %   4.6 %     4.1 %      
Equity Securities   45 - 65 %   62.2 %     62.1 %     4.9 %
Fixed income securities   35 - 55 %   33.2 %     33.8 %     2.6 %
                             
Total         100.0 %     100.0 %     7.5 %
Schedule of the Plan's fair value hierarchy for its financial assets measured at fair value on a recurring basis

 

          Fair Value Measurements at  
          December 31, 2015 Using:  
    Carrying
Value
    Quoted Prices
In Active
Markets for
 Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
 (Level 2)
    Significant
Unobservable
Inputs 
(Level 3)
 
(Dollars in thousands)                        
Cash and Cash Equivalents                                
Cash   $ 1,129     $ 1,129     $        
Short term investment funds     21             21          
Total cash equivalents     1,150       1,129       21          
Equities:                                
U.S. Large cap     7,472       7,472                
U.S. Mid cap/small cap     2,259       2,259                
International     4,390       4,390                
Equities blend     1,151       1,151                
Total equities     15,272       15,272                
Fixed income securities:                                
Government issues     1,329       984       345          
Corporate bonds     1,308             1,308          
Mortgage backed     562             562          
High yield bonds and bond funds     4,941             4,941          
Total fixed income securities     8,140       984       7,156          
Total Plan Assets   $ 24,562     $ 17,385     $ 7,177          

 

          Fair Value Measurements at  
          December 31, 2014 Using:  
    Carrying
Value
    Quoted Prices In
Active Markets
for Identical
Assets 
(Level 1)
    Significant
Other
Observable
Inputs
 (Level 2)
    Significant
Unobservable
Inputs 
(Level 3)
 
(Dollars in thousands)                        
Cash and Cash Equivalents                                
Cash   $ 15     $ 15     $        
Short term investment funds     964             964          
Total cash equivalents     979       15       964          
Equities:                                
U.S. Large cap     9,918       9,919                
U.S. Mid cap     800       800                
U.S. Small cap     782       782                
International     3,361       3,361                
Total equities     14,861       14,862                
Fixed income securities:                                
Government issues     1,413             1,413          
Corporate bonds     1,220             1,220          
Mortgage backed     533             533          
High yield bonds and bond funds     4,881             4,881          
Total fixed income securities     8,047             8,047          
Total Plan Assets   $ 23,887     $ 14,877     $ 9,011          
Summary of payments, which reflect expected future service, expected to be paid
Year   Pension and SERP 
Payments
 
2016   $ 506  
2017     568  
2018     663  
2019     733  
2020     899  
2021-2025     5,913  
Summary of status of stock options
(Dollars in thousands, except per share amounts)   Number
of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
  Aggregate
Intrinsic
Value
 
Outstanding, January 1, 2015     39,870     $ 25.63              
Granted                        
Exercised     (14,014 )   $ 25.53              
Forfeited                        
Expired     (2,131 )   $ 30.60              
Outstanding, December 31, 2015     23,725     $ 25.25     0.91 years   $ 123  
Vested and Exercisable, December 31, 2015     23,725     $ 25.25     0.91 years   $ 123  

 

Range of Exercise Prices   Number
of
Options
    Exercise
Price
 
    23,725     $ 25.25  
      23,725    
Schedule of summary of activity related to the stock options
December 31,   2015     2014     2013  
(In thousands)                  
Intrinsic value of options exercised   $ 52     $ 3     $ 4  
Cash received from options exercised     80       7       4  
Tax benefit realized from option exercises                  
Weighted average fair value of options granted                  
Schedule of unvested restricted stock
    Shares     Weighted
Average Grant-Date
Fair Value
 
Unvested, January 1, 2015     248,444     $ 22.48  
Granted     71,187     $ 26.33  
Vested     (33,586 )   $ 21.79  
Forfeited     (4,969 )   $ 26.61  
Unvested, December 31, 2015     281,076     $ 23.46