XML 136 R121.htm IDEA: XBRL DOCUMENT v3.3.1.900
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income                 $ 106,240 $ 74,910 $ 58,430
Interest expense                 10,129 7,460 7,272
Net interest income                 96,111 67,450 51,158
Provision for loan losses                 4,000 2,200 2,350
Net interest income after provision for loan losses                 92,111 65,250 48,808
Non-interest income                 12,668 8,166 8,891
Non-interest expenses                 72,890 52,414 37,937
Income before income taxes                 31,889 21,002 19,762
Income tax expense                 10,778 7,239 6,669
Net Income                 $ 21,111 $ 13,763 $ 13,093
Basic earnings per share (in dollars per share)                 $ 1.43 $ 1.18 $ 1.36
Diluted earnings per share (in dollars per share)                 $ 1.43 $ 1.18 $ 1.36
Parent Company                      
Interest income $ 31,609 $ 31,744 $ 22,380 $ 20,507 $ 19,603 $ 19,219 $ 18,730 $ 17,358      
Interest expense 3,705 2,659 1,953 1,812 1,866 1,857 1,915 1,822 $ 2,626 $ 1,365 $ 1,365
Net interest income 27,904 29,085 20,427 18,695 17,737 17,362 16,815 15,536      
Provision for loan losses 1,000 1,500 700 800 500 500 500 700      
Net interest income after provision for loan losses 26,904 27,585 19,727 17,895 17,237 16,862 16,315 14,836      
Non-interest income 3,411 3,926 2,527 2,804 2,510 2,562 2,292 802 [1]      
Non-interest expenses 18,173 [2] 19,373 [3] 22,034 [4] 13,310 [5] 13,183 [2] 12,094 12,124 [4] 15,013 [5] 73 86 69
Income before income taxes 12,142 12,138 220 7,389 6,564 7,330 6,483 625      
Income tax expense 4,147 4,248 (243) 2,626 2,396 2,459 2,165 219 (933) (463) (483)
Net Income $ 7,995 $ 7,890 $ 463 $ 4,763 $ 4,168 $ 4,871 $ 4,318 $ 406 $ 21,111 $ 13,763 $ 13,093
Basic earnings per share (in dollars per share) $ 0.46 $ 0.45 $ 0.04 $ 0.41 $ 0.36 $ 0.42 $ 0.37 $ 0.04      
Diluted earnings per share (in dollars per share) $ 0.46 $ 0.45 $ 0.04 $ 0.41 $ 0.36 $ 0.42 $ 0.37 $ 0.04      
[1] 2014 amount includes net securities losses of $1.1 million.
[2] 2015 amount includes costs associated with the CNB acquisition of $0.5 million. 2014 amount includes costs associated with the CNB acquisition of $0.8 million
[3] 2015 amount includes costs associated with the CNB acquisition of $0.9 million.
[4] 2015 amount includes costs associated with the CNB acquisition of $8.2 million. 2014 amount includes costs associated with the FNBNY acquisition of $0.3 million.
[5] 2015 amount includes costs associated with the CNB acquisition of $0.2 million. 2014 amount includes costs associated with the FNBNY acquisition and branch restructuring of $4.4 million.