XML 24 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for Loan Losses          
Beginning balance $ 18,260 $ 16,369 $ 17,637 $ 16,001 $ 16,001
Charge-offs (330) (207) (532) (559) (824)
Recoveries 188 18 213 38 260
Provision 700 500 1,500 1,200 2,200
Ending balance 18,818 16,680 18,818 16,680 17,637
Ending balance: individually evaluated for impairment 242   242   174
Ending balance: collectively evaluated for impairment $ 18,576   $ 18,576   $ 17,463
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 2,262,655   $ 2,262,655   $ 1,335,961
Ending balance: individually evaluated for impairment, loans 3,670   3,670   6,201
Ending balance: collectively evaluated for impairment, loans 2,247,144   2,247,144   1,316,876
Ending balance: loans acquired with deteriorated credit quality 11,841 [1]   11,841 [1]   12,884 [2]
Commercial Real Estate Mortgage Loans          
Allowance for Loan Losses          
Beginning balance $ 6,990 6,621 $ 6,994 6,279 6,279
Charge-offs   $ (143)   $ (410) $ (461)
Recoveries          
Provision $ 176 $ 197 $ 172 $ 806 $ 1,176
Ending balance 7,166 6,675 7,166 6,675 6,994
Ending balance: individually evaluated for impairment 88   88   23
Ending balance: collectively evaluated for impairment $ 7,144   $ 7,144   $ 6,971
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 1,006,333   $ 1,006,333   $ 595,397
Ending balance: individually evaluated for impairment, loans 1,973   1,973   5,136
Ending balance: collectively evaluated for impairment, loans 999,943   999,943   582,946
Ending balance: loans acquired with deteriorated credit quality 4,417 [1]   4,417 [1]   7,315 [2]
Multi-family          
Allowance for Loan Losses          
Beginning balance $ 2,980 $ 1,594 $ 2,670 $ 1,597 $ 1,597
Charge-offs          
Recoveries          
Provision $ 35 $ 503 $ 345 $ 500 $ 1,073
Ending balance $ 3,015 2,097 $ 3,015 2,097 $ 2,670
Ending balance: individually evaluated for impairment          
Ending balance: collectively evaluated for impairment $ 3,015   $ 3,015   $ 2,670
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 298,370   $ 298,370   $ 218,985
Ending balance: individually evaluated for impairment, loans          
Ending balance: collectively evaluated for impairment, loans $ 298,370   $ 298,370   $ 218,985
Ending balance: loans acquired with deteriorated credit quality          
Residential Real Estate Mortgage Loans          
Allowance for Loan Losses          
Beginning balance $ 2,137 2,603 $ 2,208 2,712 $ 2,712
Charge-offs   (50)   (50) (257)
Recoveries $ 77 10 $ 78 20 170
Provision (225) (38) (297) (157) (417)
Ending balance 1,989 2,525 1,989 2,525 2,208
Ending balance: individually evaluated for impairment 150   150   72
Ending balance: collectively evaluated for impairment $ 1,773   $ 1,773   $ 2,136
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 378,451   $ 378,451   $ 156,156
Ending balance: individually evaluated for impairment, loans 1,361   1,361   383
Ending balance: collectively evaluated for impairment, loans 375,863   375,863   154,897
Ending balance: loans acquired with deteriorated credit quality 1,227 [1]   1,227 [1]   876 [2]
Commercial, Financial and Agricultural Loans          
Allowance for Loan Losses          
Beginning balance 4,905 4,270 4,526 4,006 4,006
Charge-offs (330) (13) (530) (98) (104)
Recoveries 110 8 130 17 87
Provision 588 (75) 1,147 265 537
Ending balance 5,273 4,190 5,273 4,190 4,526
Ending balance: individually evaluated for impairment 4   4   79
Ending balance: collectively evaluated for impairment $ 5,269   $ 5,269   $ 4,447
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 482,183   $ 482,183   $ 291,743
Ending balance: individually evaluated for impairment, loans 336   336   682
Ending balance: collectively evaluated for impairment, loans 475,650   475,650   286,368
Ending balance: loans acquired with deteriorated credit quality 6,197 [1]   6,197 [1]   4,693 [2]
Real Estate Construction and Land Loans          
Allowance for Loan Losses          
Beginning balance $ 1,106 $ 1,103 $ 1,104 $ 1,206 $ 1,206
Charge-offs          
Recoveries          
Provision $ 130 $ (68) $ 132 $ (171) $ (102)
Ending balance $ 1,236 1,035 $ 1,236 1,035 $ 1,104
Ending balance: individually evaluated for impairment          
Ending balance: collectively evaluated for impairment $ 1,236   $ 1,236   $ 1,104
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 82,792   $ 82,792   $ 63,556
Ending balance: individually evaluated for impairment, loans          
Ending balance: collectively evaluated for impairment, loans $ 82,792   $ 82,792   $ 63,556
Ending balance: loans acquired with deteriorated credit quality          
Installment/Consumer Loans          
Allowance for Loan Losses          
Beginning balance $ 142 178 $ 135 201 $ 201
Charge-offs   $ (1) (2) (1) (2)
Recoveries $ 1   5 1 3
Provision (4) $ (19) 1 (43) (67)
Ending balance $ 139 $ 158 $ 139 $ 158 $ 135
Ending balance: individually evaluated for impairment          
Ending balance: collectively evaluated for impairment $ 139   $ 139   $ 135
Ending balance: loan acquired with deteriorated credit quality          
Total loans $ 14,526   $ 14,526   $ 10,124
Ending balance: individually evaluated for impairment, loans          
Ending balance: collectively evaluated for impairment, loans $ 14,526   $ 14,526   $ 10,124
Ending balance: loans acquired with deteriorated credit quality          
[1] Includes loans acquired on June 19, 2015 from CNB, on February 14, 2014 from FNBNY and on May 27, 2011 from HSB.
[2] Includes loans acquired on February 14, 2014 from FNBNY and on May 27, 2011 from HSB.