XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2018
Allowance For Loan Losses Disclosure [Abstract]  
ALLOWANCE FOR LOAN LOSSES

7. ALLOWANCE FOR LOAN LOSSES

 

The following tables represent the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under FASB ASC 310-10, and based on impairment method as of June 30, 2018 and December 31, 2017. The tables include loans acquired from CNB and FNBNY.

 

    June 30, 2018  
(In thousands)   Commercial
Real Estate
Mortgage
Loans
    Multi-
Family
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial
and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Individually evaluated for impairment   $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Collectively evaluated for impairment     11,206       2,466       4,237       12,358       1,263       122       31,652  
Loans acquired with deteriorated credit quality     -       -       -       -       -       -       -  
Total allowance for loan losses   $ 11,206     $ 2,466     $ 4,237     $ 12,358     $ 1,263     $ 122     $ 31,652  
                                                         
Loans:                                                        
Individually evaluated for impairment   $ 1,449     $ -     $ -     $ 13,851     $ -     $ -     $ 15,300  
Collectively evaluated for impairment     1,326,498       570,067       509,693       615,808       116,899       20,051       3,159,016  
Loans acquired with deteriorated credit quality     -       603       610       247       -       -       1,460  
Total loans   $ 1,327,947     $ 570,670     $ 510,303     $ 629,906     $ 116,899     $ 20,051     $ 3,175,776  

 

    December 31, 2017  
(In thousands)   Commercial
Real Estate
Mortgage
Loans
    Multi-
Family
Loans
    Residential
Real Estate
Mortgage
Loans
    Commercial,
Industrial
and
Agricultural
Loans
    Real Estate
Construction
and Land
Loans
    Installment/
Consumer
Loans
    Total  
Allowance for loan losses:                                                        
Individually evaluated for impairment   $ -     $ -     $ -     $ 1,708     $ -     $ -     $ 1,708  
Collectively evaluated for impairment     11,048       4,521       2,438       11,130       740       122       29,999  
Loans acquired with deteriorated credit quality     -       -       -       -       -       -       -  
Total allowance for loan losses   $ 11,048     $ 4,521     $ 2,438     $ 12,838     $ 740     $ 122     $ 31,707  
                                                         
Loans:                                                        
Individually evaluated for impairment   $ 11,162     $ -     $ 100     $ 11,230     $ -     $ -     $ 22,492  
Collectively evaluated for impairment     1,281,837       593,645       463,575       604,329       107,759       21,041       3,072,186  
Loans acquired with deteriorated credit quality     907       1,635       589       444       -       -       3,575  
Total loans   $ 1,293,906     $ 595,280     $ 464,264     $ 616,003     $ 107,759     $ 21,041     $ 3,098,253  

 

The following tables represent the changes in the allowance for loan losses for the three and six months ended June 30, 2018, and 2017, by portfolio segment, as defined under FASB ASC 310-10. The portfolio segments represent the categories that the Bank uses to determine its allowance for loan losses.

 

    Three Months Ended June 30, 2018  
                      Commercial,                    
    Commercial           Residential     Industrial     Real Estate              
    Real Estate     Multi-     Real Estate     and     Construction     Installment/        
    Mortgage     Family     Mortgage     Agricultural     and Land     Consumer        
(In thousands)   Loans     Loans     Loans     Loans     Loans     Loans     Total  
Allowance for loan losses:                                                        
Beginning balance   $ 11,334     $ 3,002     $ 3,495     $ 14,055     $ 821     $ 105     $ 32,812  
Charge-offs     -       -       (24 )     (1,708 )     -       -       (1,732 )
Recoveries     -       -       -       171       -       1       172  
Provision     (128 )     (536 )     766       (160 )     442       16       400  
Ending balance   $ 11,206     $ 2,466     $ 4,237     $ 12,358     $ 1,263     $ 122     $ 31,652  

 

    Three Months Ended June 30, 2017  
                      Commercial,                    
    Commercial           Residential     Industrial     Real Estate              
    Real Estate     Multi-     Real Estate     and     Construction     Installment/        
    Mortgage     Family     Mortgage     Agricultural     and Land     Consumer        
(In thousands)   Loans     Loans     Loans     Loans     Loans     Loans     Total  
Allowance for loan losses:                                                        
Beginning balance   $ 8,357     $ 6,480     $ 1,415     $ 9,198     $ 1,058     $ 110     $ 26,618  
Charge-offs     -       -       -       (33 )     -       -       (33 )
Recoveries     -       -       1       8       -       -       9  
Provision     2,222       (1,634 )     70       797       (481 )     (24 )     950  
Ending balance   $ 10,579     $ 4,846     $ 1,486     $ 9,970     $ 577     $ 86     $ 27,544  

 

    Six Months Ended June 30, 2018  
                      Commercial,                    
    Commercial           Residential     Industrial     Real Estate              
    Real Estate     Multi-     Real Estate     and     Construction     Installment/        
    Mortgage     Family     Mortgage     Agricultural     and Land     Consumer        
(In thousands)   Loans     Loans     Loans     Loans     Loans     Loans     Total  
Allowance for loan losses:                                                        
Beginning balance   $ 11,048     $ 4,521     $ 2,438     $ 12,838     $ 740     $ 122     $ 31,707  
Charge-offs     -       -       (24 )     (1,708 )     -       -       (1,732 )
Recoveries     -       -       1       475       -       1       477  
Provision     158       (2,055 )     1,822       753       523       (1 )     1,200  
Ending balance   $ 11,206     $ 2,466     $ 4,237     $ 12,358     $ 1,263     $ 122     $ 31,652  

 

    Six Months Ended June 30, 2017  
                      Commercial,                    
    Commercial           Residential     Industrial     Real Estate              
    Real Estate     Multi-     Real Estate     and     Construction     Installment/        
    Mortgage     Family     Mortgage     Agricultural     and Land     Consumer        
(In thousands)   Loans     Loans     Loans     Loans     Loans     Loans     Total  
Allowance for loan losses:                                                        
Beginning balance   $ 9,225     $ 6,264     $ 1,495     $ 7,837     $ 955     $ 128     $ 25,904  
Charge-offs     -       -       -       (128 )     -       -       (128 )
Recoveries     -       -       2       15       -       1       18  
Provision     1,354       (1,418 )     (11 )     2,246       (378 )     (43 )     1,750  
Ending balance   $ 10,579     $ 4,846     $ 1,486     $ 9,970     $ 577     $ 86     $ 27,544