Exhibit 12.1

Bridge Bancorp, Inc.

Consolidated Ratios of Earnings to Fixed Charges

(Dollars in thousands)

	Six Months Ended
	June 30,		Years Ended December 31,
	2014		2013		2012		2011		2010		2009
Including Interest Paid on Deposits:
Earnings before income taxes	$	7,108	$	19,762	$	18,852	$	15,022	$	13,213	$	12,812
Combined fixed charges:
Interest expense on deposits	2,238		4,962		5,607		5,707		5,845		7,223
Interest expense on trust preferred securities	683		1,365		1,365		1,366		1,365		190
Interest expense on borrowed funds	816		945		583		543		530		402
Appropriate portion (1/3) of rent expense	534		812		524		449		452		338
Total fixed charges	$	4,271	$	8,084	$	8,079	$	8,065	$	8,192	$	8,153
Earnings before income taxes and fixed charges	$	11,379	$	27,846	$	26,931	$	23,087	$	21,405	$	20,965
Ratio of earnings to fixed charges	2.66		3.44		3.33		2.86		2.61		2.57
Excluding Interest Paid on Deposits:
Earnings before income taxes	$	7,108	$	19,762	$	18,852	$	15,022	$	13,213	$	12,812
Combined fixed charges:
Interest expense on trust preferred securities	683		1,365		1,365		1,366		1,365		190
Interest expense on borrowed funds	816		945		583		543		530		402
Appropriate portion (1/3) of rent expense	534		812		524		449		452		338
Total fixed charges	$	2,033	$	3,122	$	2,472	$	2,358	$	2,347	$	930
Earnings before income taxes and fixed charges	$	9,141	$	22,884	$	21,324	$	17,380	$	15,560	$	13,742
Ratio of earnings to fixed charges	4.50		7.33		8.63		7.37		6.63		14.78