XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2014
ALLOWANCE FOR LOAN LOSSES  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

 

 

 

 

For the Three Months Ended June 30, 2014

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,621

 

$

1,594

 

$

2,603

 

$

4,270

 

$

1,103

 

$

178

 

$

16,369

 

Charge-offs

 

(143

)

 

(50

)

(13

)

 

(1

)

(207

)

Recoveries

 

 

 

10

 

8

 

 

 

18

 

Provision

 

197

 

503

 

(38

)

(75

)

(68

)

(19

)

500

 

Ending Balance

 

$

6,675

 

$

2,097

 

$

2,525

 

$

4,190

 

$

1,035

 

$

158

 

$

16,680

 

 

 

 

 

For the Six Months Ended June 30, 2014

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,279

 

$

1,597

 

$

2,712

 

$

4,006

 

$

1,206

 

$

201

 

$

16,001

 

Charge-offs

 

(410

)

 

(50

)

(98

)

 

(1

)

(559

)

Recoveries

 

 

 

20

 

17

 

 

1

 

38

 

Provision

 

806

 

500

 

(157

)

265

 

(171

)

(43

)

1,200

 

Ending Balance

 

$

6,675

 

$

2,097

 

$

2,525

 

$

4,190

 

$

1,035

 

$

158

 

$

16,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

 

$

 

$

170

 

$

 

$

 

$

 

$

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

6,675

 

$

2,097

 

$

2,355

 

$

4,190

 

$

1,035

 

$

158

 

$

16,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

546,444

 

$

173,503

 

$

160,202

 

$

261,925

 

$

46,204

 

$

10,604

 

$

1,198,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

4,908

 

$

 

$

1,588

 

$

515

 

$

 

$

 

$

7,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

529,198

 

$

173,503

 

$

157,752

 

$

258,163

 

$

46,204

 

$

10,604

 

$

1,175,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality (1)

 

$

12,338

 

$

 

$

862

 

$

3,247

 

$

 

$

 

$

16,447

 

 

(1)     Includes loans acquired on February 14, 2014 from FNBNY.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,445

 

$

1,239

 

$

2,803

 

$

4,349

 

$

1,375

 

$

228

 

$

14,439

 

Charge-offs

 

 

 

(420

)

(420

)

(23

)

(53

)

(916

)

Recoveries

 

 

 

34

 

87

 

2

 

5

 

128

 

Provision

 

1,834

 

358

 

295

 

(10

)

(148

)

21

 

2,350

 

Ending Balance

 

$

6,279

 

$

1,597

 

$

2,712

 

$

4,006

 

$

1,206

 

$

201

 

$

16,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

116

 

$

 

$

122

 

$

 

$

 

$

 

$

238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

6,163

 

$

1,597

 

$

2,590

 

$

4,006

 

$

1,206

 

$

201

 

$

15,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

484,900

 

$

107,488

 

$

153,417

 

$

209,452

 

$

46,981

 

$

9,287

 

$

1,011,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

5,950

 

$

 

$

2,382

 

$

526

 

$

 

$

 

$

8,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

478,129

 

$

107,488

 

$

151,035

 

$

208,677

 

$

46,641

 

$

9,287

 

$

1,001,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

821

 

$

 

$

 

$

249

 

$

340

 

$

 

$

1,410

 

 

 

 

For the Three Months Ended June 30, 2013

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,643

 

$

1,436

 

$

2,673

 

$

4,387

 

$

1,598

 

$

187

 

$

14,924

 

Charge-offs

 

 

 

(100

)

(260

)

 

(50

)

(410

)

Recoveries

 

 

 

2

 

12

 

1

 

1

 

16

 

Provision

 

557

 

(6

)

116

 

(144

)

3

 

74

 

600

 

Ending Balance

 

$

5,200

 

$

1,430

 

$

2,691

 

$

3,995

 

$

1,602

 

$

212

 

$

15,130

 

 

 

 

For the Six Months Ended June 30, 2013

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,445

 

$

1,239

 

$

2,803

 

$

4,349

 

$

1,375

 

$

228

 

$

14,439

 

Charge-offs

 

 

 

(201

)

(260

)

(22

)

(50

)

(533

)

Recoveries

 

 

 

3

 

67

 

1

 

3

 

74

 

Provision

 

755

 

191

 

86

 

(161

)

248

 

31

 

1,150

 

Ending Balance

 

$

5,200

 

$

1,430

 

$

2,691

 

$

3,995

 

$

1,602

 

$

212

 

$

15,130