10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________

FORM 10-Q

______________________

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

______________________

Commission file number 001-34096

______________________

BRIDGE BANCORP, INC.

(Exact name of registrant as specified in its charter)

NEW YORK	11-2934195
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)
2200 MONTAUK HIGHWAY, BRIDGEHAMPTON, NEW YORK	11932
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (631) 537-1000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer [  ]	Accelerated filer [X]
Non-accelerated filer [  ] (Do not check if a smaller reporting company)	Smaller reporting company [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

There were 11,637,363 shares of common stock outstanding as of August 5, 2014.

BRIDGE BANCORP, INC.

PART I -	FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013	3
	Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013	4
	Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013	5
	Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2014 and 2013	6
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013	7
	Condensed Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	49
Item 4.	Controls and Procedures	50
PART II -	OTHER INFORMATION	51
Item 1.	Legal Proceedings	51
Item 1A.	Risk Factors	51
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	51
Item 3.	Defaults Upon Senior Securities	51
Item 4.	Mine Safety Disclosures	51
Item 5.	Other Information	51
Item 6.	Exhibits	51
Signatures		52

Item 1. Financial Statements

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

(In thousands, except share and per share amounts)

	June 30,			December 31,
	2014			2013
ASSETS
Cash and due from banks	$	48,419		$	39,997
Interest earning deposits with banks	14,782			5,576
Total cash and cash equivalents	63,201			45,573
Securities available for sale, at fair value	629,067			575,179
Securities held to maturity (fair value of $205,341 and $197,339, respectively)	205,062			201,328
Total securities	834,129			776,507
Securities, restricted	10,690			7,034
Loans held for investments	1,200,861			1,013,263
Allowance for loan losses	(16,680		)	(16,001		)
Loans, net	1,184,181			997,262
Premises and equipment, net	30,846			27,983
Accrued interest receivable	6,425			5,648
Goodwill	10,673			2,034
Core deposit intangible	1,967			190
Bank owned life insurance	10,176			10,035
Prepaid pension	8,625			8,586
Other real estate owned	577			2,242
Other assets	27,486			13,652
Total Assets	$	2,188,976		$	1,896,746
LIABILITIES AND STOCKHOLDERS’ EQUITY
Demand deposits	$	566,503		$	582,938
Savings, NOW and money market deposits	1,016,887			855,246
Certificates of deposit of $100,000 or more	104,913			64,445
Other time deposits	62,768			36,450
Total deposits	1,751,071			1,539,079
Federal Funds Purchased	70,000			64,000
Federal Home Loan Bank advances	146,086			98,000
Repurchase agreements	11,392			11,370
Junior subordinated debentures	16,002			16,002
Other liabilities and accrued expenses	21,551			8,835
Total Liabilities	2,016,102			1,737,286
Commitments and Contingencies	—			—
Stockholders’ equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)	—			—
Common stock, par value $.01 per share:
Authorized: 20,000,000 shares; 11,632,113 and 11,317,367 shares issued, respectively; 11,632,113 and 11,307,607 shares outstanding, respectively	116			113
Surplus	117,880			111,377
Retained earnings	60,878			61,441
Less: Treasury Stock at cost, 0 and 9,760 shares, respectively	—			(235		)
	178,874			172,696
Accumulated other comprehensive loss, net of income tax	(6,000		)	(13,236		)
Total Stockholders’ Equity	172,874			159,460
Total Liabilities and Stockholders’ Equity	$	2,188,976		$	1,896,746

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

3

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income (unaudited)

(In thousands, except per share amounts)

	For the					For the
	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2014			2013		2014			2013
Interest income:
Loans (including fee income)	$	14,068		$	11,182	$	27,382		$	21,850
Mortgage-backed securities, CMOs and other asset-backed securities	2,949			1,469		5,240			2,912
U.S. GSE securities	698			659		1,505			1,450
State and municipal obligations	691			646		1,392			1,326
Corporate Bonds	211			100		365			201
Deposits with banks	7			8		15			13
Other interest and dividend income	106			44		189			87
Total interest income	18,730			14,108		36,088			27,839
Interest expense:
Savings, NOW and money market deposits	801			859		1,638			1,743
Certificates of deposit of $100,000 or more	209			341		384			670
Other time deposits	121			86		216			171
Federal funds purchased and repurchase agreements	140			131		269			255
Federal Home Loan Bank advances	302			43		547			83
Junior subordinated debentures	342			342		683			683
Total interest expense	1,915			1,802		3,737			3,605
Net interest income	16,815			12,306		32,351			24,234
Provision for loan losses	500			600		1,200			1,150
Net interest income after provision for loan losses	16,315			11,706		31,151			23,084
Non interest income:
Service charges on deposit accounts	878			846		1,677			1,647
Fees for other customer services	861			908		1,546			1,561
Net securities (losses) gains	(16		)	310		(1,128		)	648
Title fee income	461			398		783			684
Other operating income	108			6		216			32
Total non interest income	2,292			2,468		3,094			4,572
Non interest expense:
Salaries and employee benefits	6,412			5,326		12,618			10,720
Occupancy and equipment	1,933			1,418		3,548			2,609
Technology and communications	766			617		1,483			1,159
Marketing and advertising	649			533		1,070			881
Professional services	400			312		756			621
FDIC assessments	346			220		634			436
Acquisition costs and branch restructuring	300			—		4,734			—
Amortization of core deposit intangible	96			15		154			31
Other operating expenses	1,222			914		2,140			1,806
Total non interest expense	12,124			9,355		27,137			18,263
Income before income taxes	6,483			4,819		7,108			9,393
Income tax expense	2,165			1,567		2,384			3,028
Net income	$	4,318		$	3,252	$	4,724		$	6,365
Basic earnings per share	$	0.37		$	0.36	$	0.41		$	0.70
Diluted earnings per share	$	0.37		$	0.36	$	0.41		$	0.70

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

4

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (unaudited)

(In thousands)

	For the						For the
	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
Net Income	$	4,318		$	3,252		$	4,724		$	6,365
Other comprehensive income (loss):
Change in unrealized net gains (losses) on securities available for sale, net of reclassification and deferred income taxes	4,179			(8,536		)	7,590			(9,143		)
Adjustment to pension liability, net of deferred income taxes	(3		)	49			(7		)	88
Unrealized (losses) gains on cash flow hedge, net of deferred income taxes	(256		)	156			(347		)	173
Total other comprehensive income (loss)	3,920			(8,331		)	7,236			(8,882		)
Comprehensive income (loss)	$	8,238		$	(5,079	)	$	11,960		$	(2,517	)

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

5

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (unaudited)

(In thousands, except per share amounts)

	Common Stock		Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total
Balance at January 1, 2014	$	113	$	111,377		$	61,441		$	(235	)	$	(13,236	)	$	159,460
Net income						4,724									4,724
Shares issued under the dividend reinvestment plan (“DRP”)			310												310
Shares issued in the acquisition of FNBNY Bancorp, net of offering costs (240,598 shares)	2		5,946												5,948
Stock awards granted and distributed	1		(432		)				431						—
Stock awards forfeited			58						(58		)				—
Vesting of stock awards									(147		)				(147		)
Exercise of stock options			(2		)				9						7
Tax effect of stock plans			30												30
Share based compensation expense			593												593
Cash dividend declared, $0.46 per share						(5,287		)							(5,287		)
Other comprehensive income, net of deferred income taxes												7,236			7,236
Balance at June 30, 2014	$	116	$	117,880		$	60,878		$	—		$	(6,000	)	$	172,874

	Common Stock		Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total
Balance at January 1, 2013	$	89	$	64,208		$	55,102		$	(309	)	$	(418	)	$	118,672
Net income						6,365									6,365
Shares issued under the dividend reinvestment plan (“DRP”)	1		3,003												3,004
Stock awards granted and distributed	1		(435		)				434						—
Stock awards forfeited			9						(9		)				—
Vesting of stock awards									(149		)				(149		)
Tax effect of stock plans			(9		)										(9		)
Share based compensation expense			662												662
Cash dividend declared, $0.23 per share						(2,069		)							(2,069		)
Other comprehensive loss, net of deferred income taxes												(8,882		)	(8,882		)
Balance at June 30, 2013	$	91	$	67,438		$	59,398		$	(33	)	$	(9,300	)	$	117,594

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

6

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

	For the
	Six Months Ended
	June 30,
	2014			2013
Cash flows from operating activities:
Net Income	$	4,724		$	6,365
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,200			1,150
Depreciation and amortization	1,246			948
Net amortization on securities	1,685			2,987
Increase in cash surrender value of bank owned life insurance	(141		)	—
Amortization of core deposit intangible	154			31
Share based compensation expense	593			662
Net securities losses (gains)	1,128			(648		)
Increase in accrued interest receivable	(777		)	(132		)
Increase in other assets	(5,811		)	(70		)
Increase in accrued expenses and other liabilities	4,820			4,359
Net cash provided by operating activities	8,821			15,652
Cash flows from investing activities:
Purchases of securities available for sale	(208,973		)	(210,801		)
Purchases of securities, restricted	(266,592		)	(19,873		)
Purchases of securities held to maturity	(30,936		)	(32,781		)
Proceeds from sales of securities available for sale	234,749			75,165
Redemption of securities, restricted	265,536			16,852
Maturities, calls and principal payments of securities available for sale	36,510			97,170
Maturities, calls and principal payments of securities held to maturity	26,763			57,420
Net increase in loans	(101,313		)	(102,956		)
Proceeds from sales of other real estate owned, net	2,242			—
Purchase of premises and equipment	(2,321		)	(2,748		)
Net cash acquired in business combination	2,926			—
Net cash used in investing activities	(41,409		)	(122,552		)
Cash flows from financing activities:
Net increase in deposits	42,119			45,785
Net increase (decrease) in federal funds purchased	6,000			(9,000		)
Net increase in FHLB advances	8,804			60,000
Repayment of acquired unsecured debt	(1,450		)	—
Net increase (decrease) in repurchase agreements	22			(1,089		)
Net proceeds from issuance of common stock	310			3,004
Net proceeds from exercise of stock options	7			—
Repurchase of surrendered stock from vesting of restricted stock awards	(147		)	(149		)
Excess tax benefit (expense) from share based compensation	30			(9		)
Cash dividends paid	(5,287		)	(2,069		)
Other, net	(192		)	—
Net cash provided in financing activities	50,216			96,473
Net decrease in cash and cash equivalents	17,628			(10,427		)
Cash and cash equivalents at beginning of period	45,573			51,249
Cash and cash equivalents at end of period	$	63,201		$	40,822
Supplemental Information-Cash Flows:
Cash paid for:
Interest	$	3,656		$	3,592
Income tax	$	883		$	2,937
Noncash investing and financing activities:
Securities which settled in the subsequent period	$	5,372		$	6,726
Transfers from portfolio loans to OREO	$	577		$	—
Acquisition of noncash assets and liabilities:
Fair value of assets acquired	$	207,121		$	—
Fair value of liabilities assumed	$	212,547		$	—

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

7

BRIDGE BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”), and an investment services subsidiary, Bridge Financial Services LLC that was formed on March 26, 2014. In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the three months and six months ended June 30, 2014 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three and six months ended June 30, 2014 and 2013 is as follows:

	Three months ended,						Six months ended,
	June 30,						June 30,
(In thousands, except per share data)	2014			2013			2014			2013
Net Income	$	4,318		$	3,252		$	4,724		$	6,365
Less: Dividends paid on and earnings allocated to participating securities	(103		)	(88		)	(101		)	(169		)
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding, including participating securities	11,660			9,105			11,587			9,042
Less: weighted average participating securities	(279		)	(247		)	(271		)	(239		)
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Basic earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Weighted average common equivalent shares outstanding	—			—			—			—
Weighted average common and equivalent shares outstanding	11,381			8,858			11,316			8,803
Diluted earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70

8

There were 42,330 and 49,362 options outstanding at June 30, 2014 and June 30, 2013, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at June 30, 2014, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. Equity Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Company’s 2012 Stock-Based Incentive Plan which supersedes the Bridge Bancorp, Inc. Equity Incentive Plan that was approved in 2006 (the “2006 Plan”). The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the six months ended June 30, 2014 and June 30, 2013 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  The intrinsic value of options exercised during the six months ended June 30, 2014 and June 30, 2013, was $1,000 and $0, respectively. The intrinsic value of options outstanding and exercisable at June 30, 2014 and June 30, 2013 was $0.

A summary of the status of the Company’s stock options as of and for the six months ended June 30, 2014 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, January 1, 2014	45,395		$	25.54
Granted	—		—
Exercised	(1,274	)	$	24.00
Forfeited	(1,230	)	$	25.25
Expired	(561	)	$	24.00
Outstanding, June 30, 2014	42,330		$	25.61	2.22 years		—
Vested and Exercisable, June 30, 2014	42,330		$	25.61	2.22 years		—

	Number of	Exercise
Range of Exercise Prices	Options	Price
	37,199	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	42,330

During the six months ended June 30, 2014 restricted stock awards of 74,823 shares were granted. Of the 74,823 shares granted, 53,425 shares vest over seven years with a third vesting after years five, six and seven, 17,898 shares vest over five years with a third vesting after years three, four and five and the remaining 3,500 shares vest ratably over approximately two years. During the six months ended June 30, 2013, restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with one third vesting after each of the years five, six and seven; 12,652 shares vest over five years with one third vesting after each of the years three, four and five; and the remaining 9,113 shares vest ratably over approximately five years. Compensation expense attributable to restricted stock awards was $263,000 and $514,000 for the three and six months ended June 30, 2014, respectively, and $288,000 and $587,000 for the three and six months ended June 30, 2013, respectively.

9

A summary of the status of the Company’s unvested restricted stock as of and for the six months ended June 30, 2014 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, January 1, 2014	197,599		$	21.18
Granted	74,823		$	25.42
Vested	(23,695	)	$	21.58
Forfeited	(2,398	)	$	22.33
Unvested, June 30, 2014	246,329		$	22.42

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $39,000 and $79,000 for the three and six months ended June 30, 2014, respectively, and $36,000 and $75,000 for the three and six months ended June 30, 2013, respectively.

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at June 30, 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses therein:

	June 30, 2014
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	125,653	$	106	$	(3,200	)	$	122,559
State and municipal obligations	58,973		447		(271		)	59,149
U.S. GSE residential mortgage-backed securities	55,629		438		(63		)	56,004
U.S. GSE residential collateralized mortgage obligations	290,775		412		(4,165		)	287,022
U.S. GSE commercial mortgage-backed securities	3,046		—		(134		)	2,912
U.S. GSE commercial collateralized mortgage obligations	32,080		178		(58		)	32,200
Other Asset backed securities	49,396		—		(1,095		)	48,301
Corporate Bonds	20,819		107		(6		)	20,920
Total available for sale	636,371		1,688		(8,992		)	629,067
Held to maturity:
U.S. GSE securities	11,268		104		(46		)	11,326
State and municipal obligations	51,504		1,564		(5		)	53,063
U.S. GSE residential mortgage-backed securities	7,342		—		(137		)	7,205
U.S. GSE residential collateralized mortgage obligations	63,812		684		(1,805		)	62,691
U.S. GSE commercial mortgage-backed securities	10,034		39		(87		)	9,986
U.S. GSE commercial collateralized mortgage obligations	38,186		332		(488		)	38,030
Corporate Bonds	22,916		142		(18		)	23,040
Total held to maturity	205,062		2,865		(2,586		)	205,341
Total securities	$	841,433	$	4,553	$	(11,578	)	$	834,408

10

	December 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	164,278	$	15	$	(11,536	)	$	152,757
State and municipal obligations	62,141		602		(1,087		)	61,656
U.S. GSE residential mortgage-backed securities	14,609		36		(210		)	14,435
U.S. GSE residential collateralized mortgage obligations	285,595		559		(6,963		)	279,191
U.S. GSE commercial mortgage-backed securities	3,076		—		(242		)	2,834
U.S. GSE commercial collateralized mortgage obligations	26,740		194		(24		)	26,910
Non Agency commercial mortgage-backed securities	3,658		—		(80		)	3,578
Other Asset backed securities	34,970		42		(1,194		)	33,818
Total available for sale	595,067		1,448		(21,336		)	575,179
Held to maturity:
U.S. GSE securities	11,254		—		(375		)	10,879
State and municipal obligations	67,232		863		(179		)	67,916
U.S. GSE residential mortgage-backed securities	8,001		—		(312		)	7,689
U.S. GSE residential collateralized mortgage obligations	68,197		537		(3,655		)	65,079
U.S. GSE commercial mortgage-backed securities	10,132		—		(356		)	9,776
U.S. GSE commercial collateralized mortgage obligations	13,627		—		(706		)	12,921
Corporate Bonds	22,885		203		(9		)	23,079
Total held to maturity	201,328		1,603		(5,592		)	197,339
Total securities	$	796,395	$	3,051	$	(26,928	)	$	772,518

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at June 30, 2014. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2014
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	16,648	$	16,780
One to five years	29,727		29,940
Five to ten years	150,836		148,199
Beyond ten years	439,160		434,148
Total	$	636,371	$	629,067
Held to maturity:
Within one year	$	7,040	$	7,063
One to five years	41,517		41,742
Five to ten years	40,885		41,883
Beyond ten years	115,620		114,653
Total	$	205,062	$	205,341

11

Securities with unrealized losses at June 30, 2014 and December 31, 2013, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
June 30, 2014			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	—	$	—	$	114,950	$	3,200
State and municipal obligations	6,698		27		13,017		244
U.S. GSE residential mortgage-backed securities	—		—		1,550		63
U.S. GSE residential collateralized mortgage obligations	67,582		384		124,854		3,781
U.S. GSE commercial mortgage-backed securities	—		—		2,912		134
U.S. GSE commercial collateralized mortgage obligations	18,731		58		—		—
Other Asset backed securities	33,317		833		14,984		262
Corporate Bonds	4,994		6		—		—
Total available for sale	131,322		1,308		272,267		7,684
Held to maturity:
U.S. GSE securities	—		—		7,404		46
State and municipal obligations	—		—		641		5
U.S. GSE residential mortgage-backed securities	—		—		7,205		137
U.S. GSE residential collateralized mortgage obligations	5,940		58		32,032		1,747
U.S. GSE commercial mortgage-backed securities	—		—		4,179		87
U.S. GSE commercial collateralized mortgage obligations	6,593		35		8,514		453
Corporate Bonds	5,982		18		1,000		—
Total held to maturity	$	18,515	$	111	$	60,975	$	2,475

	Less than 12 months				Greater than 12 months
December 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	128,468	$	8,915	$	23,966	$	2,621
State and municipal obligations	23,765		1,046		966		41
U.S. GSE residential mortgage-backed securities	10,410		210		—		—
U.S. GSE residential collateralized mortgage obligations	218,415		6,476		12,757		487
U.S. GSE commercial mortgage-backed securities	2,834		242		—		—
U.S. GSE commercial collateralized mortgage obligations	4,912		24		—		—
Non Agency commercial mortgage-backed securities	3,578		80		—		—
Other Asset backed securities	21,144		1,103		2,906		91
Total available for sale	413,526		18,096		40,595		3,240
Held to maturity:
U.S. GSE securities	10,879		375		—		—
State and municipal obligations	24,079		178		385		1
U.S. GSE residential mortgage-backed securities	7,689		312		—		—
U.S. GSE residential collateralized mortgage obligations	29,570		2,169		17,752		1,486
U.S. GSE commercial mortgage-backed securities	9,776		356		—		—
U.S. GSE commercial collateralized mortgage obligations	12,921		706		—		—
Corporate Bonds	1,993		7		999		2
Total held to maturity	$	96,907	$	4,103	$	19,136	$	1,489

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the

12

extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

At June 30, 2014, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of the U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations is attributable to changes in interest rates and not credit quality.  The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2014.

Proceeds from sales of securities available for sale were $36.0 million and $28.6 million for the three months ended June 30, 2014 and 2013, respectively.  Proceeds from sales of securities available for sale were $234.7 million and $75.2 million for the six months ended June 30, 2014 and 2013, respectively.  Net losses of $16,000 and net gains of $0.3 million were realized on these sales during the three months ended June 30, 2014 and 2013, respectively. Net losses of $1.1 million and net gains of $0.6 million were realized on these sales during the six months ended June 30, 2014 and 2013, respectively.  Proceeds from calls of securities were $2.2 million and $15.0 million for the three months ended June 30, 2014 and 2013, respectively.  Proceeds from calls of securities were $2.5 million and $46.7 million for the six months ended June 30, 2014 and 2013, respectively.

Securities having a fair value of approximately $410.2 million and $397.5 million at June 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the six months ended June 30, 2014 or the year ended December 31, 2013.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of New York. Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $10.7 million and $7.0 million in FHLB, ACBB and FRB stock at June 30, 2014 and December 31, 2013.  These amounts were reported as restricted securities in the consolidated balance sheets.

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

13

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at
				June 30, 2014 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	122,559			$	122,559
State and municipal obligations	59,149				59,149
U.S. GSE residential mortgage-backed securities	56,004				56,004
U.S. GSE residential collateralized mortgage obligations	287,022				287,022
U.S. GSE commercial mortgage-backed securities	2,912				2,912
U.S. GSE commercial collateralized mortgage obligations	32,200				32,200
Other Asset backed securities	48,301				48,301
Corporate Bonds	20,920				20,920
Total available for sale	$	629,067			$	629,067
Financial Liabilities:
Derivatives	$	(740	)		$	(740	)

				Fair Value Measurements at
				December 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	152,757			$	152,757
State and municipal obligations	61,656				61,656
U.S. GSE residential mortgage-backed securities	14,435				14,435
U.S. GSE residential collateralized mortgage obligations	279,191				279,191
U.S. GSE commercial mortgage-backed securities	2,834				2,834
U.S. GSE commercial collateralized mortgage obligations	26,910				26,910
Non Agency commercial mortgage-backed securities	3,578				3,578
Other Asset backed securities	33,818				33,818
Total available for sale	$	575,179			$	575,179
Financial Liabilities:
Derivatives	$	(164	)		$	(164	)

14

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			June 30, 2014 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	183			$	183
Other real estate owned	557				557

			Fair Value Measurements at
			December 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,329			$	1,329
Other real estate owned	2,242				2,242

Impaired loans with allocated allowance for loan losses at June 30, 2014, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.4 million, net of a valuation allowance of $0.2 million. No additional provision for loan losses was necessary for the six months ended June 30, 2014. Impaired loans with allocated allowance for loan losses at December 31, 2013, had a carrying amount of $1.3 million, which is made up of the outstanding balance of $1.5 million, net of a valuation allowance of $0.2 million. This resulted in an additional provision for loan losses of $0.2 million for the twelve months ended December 31, 2013.

Other real estate owned at June 30, 2014 and December 31, 2013 had a carrying amount of $0.6 million and $2.2 million, respectively, and no valuation allowance recorded.  Accordingly, there was no additional provision for loan losses included in the amount reported on the Consolidated Statements of Income. The Company deemed ASC 2011-04 disclosures of significant unobservable inputs to be immaterial to the overall consolidated financial statement presentation given the low level of impaired loans and other real estate owned.

The Company used the following method and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods

15

utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform to ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of other real estate owned is also evaluated in accordance with current accounting guidance and determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to insure that the methodology employed and the values derived are accurate. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of June 30, 2014 and December 31, 2013.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

16

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at June 30, 2014 and December 31, 2013 are as follows:

			Fair Value Measurements at
			June 30, 2014 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	48,419	$	48,419	$	—	$	—	$	48,419
Interest bearing deposits with banks	14,782		—		14,782		—		14,782
Securities available for sale	629,067		—		629,067		—		629,067
Securities restricted	10,690		n/a		n/a		n/a		n/a
Securities held to maturity	205,062		—		205,341		—		205,341
Loans, net	1,184,181		—		—		1,190,015		1,190,015
Accrued interest receivable	6,425		—		2,771		3,654		6,425
Financial liabilities:
Certificates of deposit	167,681		—		168,991		—		168,991
Demand and other deposits	1,583,390		1,583,390		—		—		1,583,390
Federal funds purchased	70,000		70,000		—		—		70,000
Federal Home Loan Bank overnight borrowings	72,000		71,992		—		—		71,992
Federal Home Loan Bank term advances	74,086		—		75,671		—		75,671
Repurchase agreements	11,392		—		11,940		—		11,940
Junior Subordinated Debentures	16,002		—		—		15,903		15,903
Derivatives	740		—		740		—		740
Accrued interest payable	305		76		229		—		305

			Fair Value Measurements at
			December 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	39,997	$	39,997	$	—	$	—	$	39,997
Interest bearing deposits with banks	5,576		—		5,576		—		5,576
Securities available for sale	575,179		—		575,179		—		575,179
Securities restricted	7,034		n/a		n/a		n/a		n/a
Securities held to maturity	201,328		—		197,338		—		197,338
Loans, net	997,262		—		—		1,002,314		1,002,314
Accrued interest receivable	5,648		—		2,747		2,901		5,648
Financial liabilities:
Certificates of deposit	100,895		—		101,509		—		101,509
Demand and other deposits	1,438,184		1,438,184		—		—		1,438,184
Federal funds purchased	64,000		64,000				—		64,000
Federal Home Loan Bank overnight borrowings	58,000		57,994		—		—		57,994
Federal Home Loan Bank term advances	40,000		—		40,060		—		40,060
Repurchase agreements	11,370		—		11,803		—		11,803
Junior Subordinated Debentures	16,002		—		—		15,215		15,215
Derivatives	164		—		164		—		164
Accrued interest payable	225		76		149		—		225

17

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	June 30, 2014			December 31, 2013
Commercial real estate mortgage loans	$	546,444		$	484,900
Multi-family mortgage loans	173,503			107,488
Residential real estate mortgage loans	160,202			153,417
Commercial, financial, and agricultural loans	261,925			209,452
Real estate-construction and land loans	46,204			46,981
Installment/consumer loans	10,604			9,287
Total loans	1,198,882			1,011,525
Net deferred loan costs and fees	1,979			1,738
	1,200,861			1,013,263
Allowance for loan losses	(16,680		)	(16,001		)
Net loans	$	1,184,181		$	997,262

On February 14, 2014, the Company completed the acquisition of FNBNY Bancorp, Inc. and its wholly owned subsidiary First National Bank of New York (collectively “FNBNY”) resulting in the addition of  $87.4 million of acquired loans recorded at their fair value.  There were approximately $74 million of acquired FNBNY loans remaining as of June 30, 2014.

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectibility of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located largely in our primary market area. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and maybe supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

18

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

19

The following table represents loans by class categorized by internally assigned risk grades as of June 30, 2014 and December 31, 2013:

	Grades:
June 30, 2014	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	218,953	$	11,127	$	6,693	$	—	$	236,773
Non-owner occupied	302,406		2,444		4,821		—		309,671
Multi-Family	168,679		2,359		2,465		—		173,503
Residential real estate:
Residential mortgage	90,200		180		2,327		—		92,707
Home equity	64,757		1,022		1,716		—		67,495
Commercial:
Secured	89,868		1,197		2,136		—		93,201
Unsecured	163,322		4,472		930		—		168,724
Real estate construction and land loans	45,835		—		369		—		46,204
Installment/consumer loans	10,362		142		100		—		10,604
Total loans	$	1,154,382	$	22,943	$	21,557	$	—	$	1,198,882

At June 30, 2014 there were $2.4 million and $3.9 million, respectively, of acquired FNBNY loans included in the special mention and substandard grades.

	Grades:
December 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	164,502	$	11,828	$	7,336	$	—	$	183,666
Non-owner occupied	291,758		5,490		3,986		—		301,234
Multi-family loans	107,488		—		—		—		107,488
Residential real estate:
First lien	87,288		264		2,847		—		90,399
Home equity	60,285		1,014		1,719		—		63,018
Commercial:
Secured	69,475		4,320		2,175		—		75,970
Unsecured	128,655		3,749		1,078		—		133,482
Real estate construction and land loans	46,311		—		670		—		46,981
Installment/consumer loans	9,144		44		99		—		9,287
Total loans	$	964,906	$	26,709	$	19,910	$	—	$	1,011,525

20

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of June 30, 2014 and December 31, 2013 by class of loans, as defined by ASC 310-10:

June 30, 2014	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	191	$	603	$	676	$	1,470	$	235,303	$	236,773
Non-owner occupied	188		—		103		—		291		309,380		309,671
Multi-Family	—		—		472		—		472		173,031		173,503
Residential real estate:
Residential mortgages	8		—		—		843		851		91,856		92,707
Home equity	124		291		124		745		1,284		66,211		67,495
Commercial:
Secured	—		—		—		47		47		93,154		93,201
Unsecured	115		—		—		10		125		168,599		168,724
Real estate construction and land loans	—		—		—		—		—		46,204		46,204
Installment/consumer loans	7		—		—		6		13		10,591		10,604
Total loans	$	442	$	482	$	1,302	$	2,327	$	4,553	$	1,194,329	$	1,198,882

At June 30, 2014 there were no FNBNY acquired loans that were 30-59 days past due.  All loans 90 days or more past due that are still accruing interest represent loans that were acquired from FNBNY and Hamptons State Bank and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows and expect to fully collect the carrying value of these acquired loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

December 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	327	$	201	$	1	$	1,072	$	1,601	$	182,065	$	183,666
Non-owner occupied	—		193		—		617		810		300,424		301,234
Multi-family loans	—		—		—		—		—		107,488		107,488
Residential real estate:
First lien	329		—		—		1,286		1,615		88,784		90,399
Home equity	341		127		—		767		1,235		61,783		63,018
Commercial:
Secured	—		—		—		58		58		75,912		75,970
Unsecured	—		20		—		21		41		133,441		133,482
Real estate construction and land loans	—		—		—		—		—		46,981		46,981
Installment/consumer loans	5		6		—		—		11		9,276		9,287
Total loans	$	1,002	$	547	$	1	$	3,821	$	5,371	$	1,006,154	$	1,011,525

Impaired Loans

As of June 30, 2014 and December 31, 2013, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $7.0 million and $8.9 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of

21

the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required. These methods of fair value measurement for impaired loans are considered level 3 within the fair value hierarchy described in FASB ASC 820-10-50-5.

For individually impaired loans, the following tables set forth by class of loans at June 30, 2014 and December 31, 2013 the recorded investment, unpaid principal balance and related allowance.  The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the six months and three months ended June 30, 2014 and 2013:

	June 30, 2014						Three Months Ended June 30, 2014				Six Months Ended June 30, 2014
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,647	$	3,773	$	—	$	3,957	$	28	$	4,061	$	56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	692		1,407		—		834		—		981		—
Home equity	543		950		—		576		—		584		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total with no related allowance recorded	6,658		8,174		—		6,852		53		7,119		107
With an allowance recorded:
Residential real estate - Residential mortgage	151		155		77		152		—		152		—
Residential real estate - Home equity	202		216		93		202		—		203		—
Total with an allowance recorded:	353		371		170		354		—		355		—
Total:
Commercial real estate:
Owner occupied	3,647		3,773		—		3,957		28		4,061		56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	843		1,562		77		986		—		1,133		—
Home equity	745		1,166		93		778		—		787		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total	$	7,011	$	8,545	$	170	$	7,206	$	53	$	7,474	$	107

22

							Three Months Ended				Six Months Ended
	December 31, 2013						June 30, 2013				June 30, 2013
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,696	$	3,805	$	—	$	3,740	$	29	$	3,753	$	59
Non-owner occupied	917		917		—		916		15		916		29
Residential real estate:
First lien	1,463		2,213		—		1,495		6		1,515		13
Home equity	689		1,046		—		821		—		856		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total with no related allowance recorded	7,291		8,333		—		7,658		58		7,747		116
With an allowance recorded:
Commercial real estate - Owner occupied	720		720		94		240		—		120		—
Commercial real estate - Non-owner occupied	617		617		22		618		9		412		12
Residential real estate - First lien	152		156		42		155		—		130		—
Residential real estate - Home equity	78		89		80		82		—		83		—
Commercial - Secured	—		—		—		—		—		—		—
Commercial - Unsecured	—		—		—		—		—		—		—
Total with an allowance recorded:	1,567		1,582		238		1,095		9		745		12
Total:
Commercial real estate:
Owner occupied	4,416		4,525		94		3,980		29		3,873		59
Non-owner occupied	1,534		1,534		22		1,534		24		1,328		41
Residential real estate:
First lien	1,615		2,369		42		1,650		6		1,645		13
Home equity	767		1,135		80		903		—		939		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total	$	8,858	$	9,915	$	238	$	8,753	$	67	$	8,492	$	128

The Bank had $0.6 million and $2.2 million other real estate owned at June 30, 2014 and December 31, 2013, respectively.

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved a loan to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

During the six months ended June 30, 2014, there were no loans modified as TDRs.  During the six months ended June 30, 2013, the Bank modified two loans as TDRs totaling $0.6 million.

There were no loans modified as TDRs during the three months ended June 30, 2014 or June 30, 2013.

23

There were no TDRs or charge offs relating to TDRs during the quarter ending June 30, 2014. There were no loans modified as TDRs for which there was a payment default within twelve months following the modification for the six months ended June 30, 2014. There was one non-owner occupied commercial real estate loan modified as a TDR for which there was a payment default within twelve months following the modification during the six months ended June 30, 2013.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

As of June 30, 2014 and December 31, 2013, the Company had $1.0 million and $2.0 million, respectively of nonaccrual TDR loans and $4.7 million and $5.1 million, respectively of performing TDRs. At June 30, 2014 and December 31, 2013, total nonaccrual TDR loans are secured with collateral that has an appraised value of $1.9 million and $2.3 million, respectively. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the quarter ending June 30, 2014 that did not meet the definition of a TDR. These loans have a total recorded investment as of June 30, 2014 of $3.6 million. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties.

Acquired FNBNY Loans

Loans acquired in a business combination are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

In determining the acquisition date fair value of purchased loans, acquired loans are aggregated into pools of loans with common characteristics.  Each loan is reviewed at acquisition to determine if it should be accounted for as a loan that has experienced credit deterioration and it is probable that at acquisition, the Company will not be able to collect all the contractual principle and interest due from the borrower. All loans with evidence of deterioration in credit quality are considered purchased credit impaired (“PCI”) loans unless the loan type is specifically excluded from the scope of ASC 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” such as loans with active revolver features or because management has minimal doubt in the collection of the loan. This policy is based on the following general themes;

1.The loans were acquired in a business combination;

2.The acquisition of the loans will result in recognition of a discount attributable, at least in part, to credit quality; and

3.The loans are not subsequently accounted for at fair value

The Bank makes an estimate of the loans’ contractual principal and contractual interest payments as well as the total cash flows it expects to collect from the pools of loans, which includes undiscounted expected principal and interest. The excess of contractual amounts over the total cash flows expected to be collected from the loans is referred to as non-accretable difference, which is not accreted into income. The excess of the expected undiscounted cash flows over the fair value of the loans is referred to as accretable discount. Accretable discount is recognized as interest income on a level-yield basis over the life of the loans. Management has not included prepayment assumptions in its modeling of contractual or expected cash flows. The Bank continues to estimate cash flows expected to be collected over the life of the loans. Subsequent increases in total cash flows expected to be collected are recognized as an adjustment to the accretable yield with the amount of periodic accretion adjusted over the remaining life of the loans. Subsequent decreases in cash flows expected to be collected over the life of the loans are recognized as impairment in the current period through allowance for loan losses.

A PCI loan may be resolved either through a sale of the loan, by working with the customer and obtaining partial or full repayment, by short sale of the collateral, or by foreclosure. When a loan accounted for in a pool is resolved, it is removed from the pool at its carrying amount. Any differences between the amounts received and the outstanding balance are absorbed by the non-accretable difference of the pool.  For loans not accounted for in pools, a gain or loss on resolution would be recognized based on the difference between the proceeds received and the carrying amount of the loan.

Payments received earlier than expected or in excess of expected cash flows from sales or other resolutions may result in the carrying value of a pool being reduced to zero even though outstanding contractual balances and expected cash flows remain related to loans in the pool. Once the carrying value of a pool is reduced to zero, any future proceeds, which may include cash or real estate acquired in foreclosure, from the remaining loans, representing further realization of accretable yield, are recognized as interest income upon receipt.

At the acquisition date, the purchased credit impaired loans had contractually required principal and interest payments receivable of $44.6 million; expected cash flows of $30.0 million; and a fair value (initial carrying amount) of $22.9 million.  The difference between the contractually required principal and interest payments receivable and the expected cash flows ($14.6 million) represented the non-accretable difference.  The difference between the expected cash flows and fair value ($7.1) million represented the initial

24

accretable yield.  At June 30, 2014, the carrying amount of the purchased credit impaired loans was $15.2 million with a remaining non-accretable difference of $11.3 million.  At June 30, 2014, the remaining carrying amount of the purchased credit impaired loans from the Hamptons State Bank acquisition was $1.2 million.

The following table summarizes the activity in the accretable yield for the purchased credit impaired loans for the six months ended June 30, 2014:

	Six Months Ended
(In thousands)	June 30, 2014
Balance at beginning of period	$	6,866
Accretable discount arising from acquisition of PCI loans	—
Accretion	(488		)
Reclassification from (to) nonaccretable difference during the period	1,307
Other changes in expected cash flows	—
Other	(71		)
Accretable discount at end of period	$	7,614

7. ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, multi-family mortgage loans, home equity loans, residential real estate mortgages, commercial and industrial loans, real estate construction and land loans and consumer loans.  The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

For purchased credit impaired loans, a valuation allowance is established when it is probable that the Bank will be unable to collect all the cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after

25

acquisition. A specific allowance is established when subsequent evaluations of expected cash flows from purchased credit impaired loans reflect a decrease in those estimates.

The Bank uses assumptions and methodologies that are relevant to estimating the level of impairment and probable losses in the loan portfolio. To the extent that the data supporting such assumptions has limitations, management’s judgment and experience play a key role in recording the allowance estimates. Additions to the allowance for loan losses are made by provisions charged to earnings. Furthermore, an improvement in the expected cash flows related to purchased credit impaired loans would result in a reduction of the required specific allowance with a corresponding credit to the provision.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Each quarter, members of the Credit Risk Management Committee meet with the Credit Risk Committee of the Board to review credit risk trends and the adequacy of the allowance for loan losses. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the loan portfolio at June 30, 2014, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of June 30, 2014 and December 31, 2013. Additionally, the following tables represent the changes in the allowance for loan losses for the three and six month periods ended June 30, 2014 and 2013, and the twelve month period ended December 31, 2013, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

	For the Three Months Ended June 30, 2014
(In thousands)	Commercial Real Estate Mortgage Loans			Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	6,621		$	1,594	$	2,603		$	4,270		$	1,103		$	178		$	16,369
Charge-offs	(143		)	—		(50		)	(13		)	—			(1		)	(207		)
Recoveries	—			—		10			8			—			—			18
Provision	197			503		(38		)	(75		)	(68		)	(19		)	500
Ending Balance	$	6,675		$	2,097	$	2,525		$	4,190		$	1,035		$	158		$	16,680

26

	For the Six Months Ended June 30, 2014
(In thousands)	Commercial Real Estate Mortgage Loans			Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	6,279		$	1,597	$	2,712		$	4,006		$	1,206		$	201		$	16,001
Charge-offs	(410		)	—		(50		)	(98		)	—			(1		)	(559		)
Recoveries	—			—		20			17			—			1			38
Provision	806			500		(157		)	265			(171		)	(43		)	1,200
Ending Balance	$	6,675		$	2,097	$	2,525		$	4,190		$	1,035		$	158		$	16,680
Ending balance: individually evaluated for impairment	$	—		$	—	$	170		$	—		$	—		$	—		$	170
Ending balance: collectively evaluated for impairment	$	6,675		$	2,097	$	2,355		$	4,190		$	1,035		$	158		$	16,510
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—	$	—		$	—		$	—		$	—		$	—
Loans	$	546,444		$	173,503	$	160,202		$	261,925		$	46,204		$	10,604		$	1,198,882
Ending balance: individually evaluated for impairment	$	4,908		$	—	$	1,588		$	515		$	—		$	—		$	7,011
Ending balance: collectively evaluated for impairment	$	529,198		$	173,503	$	157,752		$	258,163		$	46,204		$	10,604		$	1,175,424
Ending balance: loans acquired with deteriorated credit quality (1)	$	12,338		$	—	$	862		$	3,247		$	—		$	—		$	16,447

(1) Includes loans acquired on February 14, 2014 from FNBNY.

27

	For the Year Ended December 31, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(420		)	(420		)	(23		)	(53		)	(916		)
Recoveries	—		—		34			87			2			5			128
Provision	1,834		358		295			(10		)	(148		)	21			2,350
Ending Balance	$	6,279	$	1,597	$	2,712		$	4,006		$	1,206		$	201		$	16,001
Ending balance: individually evaluated for impairment	$	116	$	—	$	122		$	—		$	—		$	—		$	238
Ending balance: collectively evaluated for impairment	$	6,163	$	1,597	$	2,590		$	4,006		$	1,206		$	201		$	15,763
Ending balance: loans acquired with deteriorated credit quality	$	—	$	—	$	—		$	—		$	—		$	—		$	—
Loans	$	484,900	$	107,488	$	153,417		$	209,452		$	46,981		$	9,287		$	1,011,525
Ending balance: individually evaluated for impairment	$	5,950	$	—	$	2,382		$	526		$	—		$	—		$	8,858
Ending balance: collectively evaluated for impairment	$	478,129	$	107,488	$	151,035		$	208,677		$	46,641		$	9,287		$	1,001,257
Ending balance: loans acquired with deteriorated credit quality	$	821	$	—	$	—		$	249		$	340		$	—		$	1,410

	For the Three Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family			Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans		Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,643	$	1,436		$	2,673		$	4,387		$	1,598	$	187		$	14,924
Charge-offs	—		—			(100		)	(260		)	—		(50		)	(410		)
Recoveries	—		—			2			12			1		1			16
Provision	557		(6		)	116			(144		)	3		74			600
Ending Balance	$	5,200	$	1,430		$	2,691		$	3,995		$	1,602	$	212		$	15,130

	For the Six Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(260		)	(22		)	(50		)	(533		)
Recoveries	—		—		3			67			1			3			74
Provision	755		191		86			(161		)	248			31			1,150
Ending Balance	$	5,200	$	1,430	$	2,691		$	3,995		$	1,602		$	212		$	15,130

28

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension.” During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were no contributions to the pension plan or the SERP during the six months ended June 30, 2014. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $56,000 during the six months ended June 30, 2014.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended June 30,										Six months ended June 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2014			2013			2014		2013		2014			2013			2014		2013
Service cost	$	227		$	232		$	33	$	37	$	451		$	462		$	66	$	73
Interest cost	160			140			22		19		318			279			44		38
Expected return on plan assets	(406		)	(345		)	—		—		(808		)	(686		)	—		—
Amortization of net loss	7			81			—		4		14			153			—		8
Amortization of unrecognized prior service cost	(19		)	(19		)	—		—		(39		)	(38		)	—		—
Amortization of unrecognized transition obligation	—			—			7		7		—			—			14		14
Net periodic benefit cost	$	(31	)	$	89		$	62	$	67	$	(64	)	$	170		$	124	$	133

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At June 30, 2014, June 30, 2013 and December 31, 2013, securities sold under agreements to repurchase totaled $11.4 million, $11.3 million, and $11.4 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $15.4 million, $15.7 million and $17.5 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $1.4 million maturing during the third quarter of 2014, and $10.0 million maturing during the first quarter of 2015. At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Average daily balance	$	11,594		$	12,416		$	11,770
Average interest rate	3.22		%	3.00		%	3.17		%
Maximum month-end balance	$	12,045		$	12,903		$	12,903
Weighted average interest rate	3.17		%	2.97		%	3.13		%

29

10. FEDERAL HOME LOAN BANK ADVANCES

The following table sets forth the contractual maturities and weighted average interest rates of FHLB advances for each of the next five years and the period thereafter at June 30, 2014 and December 31, 2013:

	June 30, 2014
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	72,000	0.38	%
2014	44,517		0.37	%
2015	1,524		0.09	%
2016	11,756		0.69	%
2017	—		—
2018	16,289		0.99	%
	74,086		0.55	%
	$	146,086	0.47	%

	December 31, 2013
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	58,000	0.40	%
2014	40,000		0.46	%
	40,000		0.46	%
	$	98,000	0.42	%

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.  The advances were collateralized by $366.0 million and $336.6 million of residential and commercial mortgage loans under a blanket lien arrangement at June 30, 2014 and December 31, 2013, respectively.  Based on this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow up to a total of $655.7 million at June 30, 2014.

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

30

Interest rate swaps with a notional amount totaling $15.0 million and $25.0 million were entered into on June 28, 2012 and July 15, 2013, respectively and were designated as cash flow hedges of certain Federal Home Loan Bank advances.  Forward starting interest rate swaps with a notional amount totaling $10.0 million and $25.0 million were entered into on July 15, 2013 and June 27, 2014, respectively and were designated as cash flow hedges of certain repurchase agreements and Federal Home Loan Bank advances.  The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income.  The aggregate fair value of the swaps is recorded in other assets/(other liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transactions become probable of not occurring.  The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The following table presents summary information about the interest rate swaps designated as a cash flow hedge as of June 30, 2014 and 2013 and December 31, 2013.

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Notional amounts	$	75,000		$	15,000		$	50,000
Weighted average pay rates	1.39		%	0.99		%	1.39		%
Weighted average receive rates	0.23		%	0.29		%	0.24		%
Weighted average maturity	4.36 years			3.99 years			4.56 years
Unrealized gains (losses)	$	(740	)	$	111		$	(164	)

Interest expense recorded on this swap transaction totaled $233,000 and $52,000 for the six months ended June 30, 2014 and June 30, 2013, respectively, and is reported as a component of interest expense on FHLB Advances.

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the six months ended June 30, 2014 and June 30, 2013.

	2014
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(446	)	$	—	$	—

	2013
	Amount of gain		Amount of gain		Amount of gain (loss)
	(loss) recognized		(loss) reclassified		recognized in other
	in OCI		from OCI to		non interest income
(In thousands)	(Effective Portion)		interest income		(Ineffective Portion)
Interest rate contracts	$	67	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	June 30, 2014					December 31, 2013
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(358	)	$	40,000	$	(122	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(324	)	$	10,000	$	(42	)
Forward starting interest rate swap related to FHLB Advances	$	25,000	$	(58	)	$	—	$	—

31

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2014			June 30, 2013			June 30, 2014			June 30, 2013
Unrealized holding gains (losses) on available for sale securities	$	6,913		$	(13,846	)	$	11,456		$	(14,514	)
Reclassification adjustment for losses (gains) realized in income	16			(310		)	1,128			(648		)
Income tax effect	(2,750		)	5,620			(4,994		)	6,019
Net change in unrealized gains (losses) on available for sale securities	4,179			(8,536		)	7,590			(9,143		)
Change in post-retirement obligation	(5		)	81			(12		)	145
Income tax effect	2			(32		)	5			(57		)
Net change in post-retirement obligation	(3		)	49			(7		)	88
Change in fair value of derivatives used for cash flow hedges	(426		)	259			(576		)	287
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	170			(103		)	229			(114		)
Net change in unrealized (losses) gains on cash flow hedge	(256		)	156			(347		)	173
Total	$	3,920		$	(8,331	)	$	7,236		$	(8,882	)

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

	Balance as of						Balance as of
	December 31,			Current Period			June 30,
(In thousands)	2013			Change			2014
Unrealized (losses) gains on available for sale securities	$	(11,994	)	$	7,590		$	(4,404	)
Unrealized losses on pension benefits	(1,143		)	(7		)	(1,150		)
Unrealized losses on cash flow hedges	(99		)	(347		)	(446		)
Total	$	(13,236	)	$	7,236		$	(6,000	)

The following represents the reclassifications out of accumulated other comprehensive income for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended						Six Months Ended						Affected Line Item
	June 30,			June 30,			June 30,			June 30,			in the Consolidated
(In thousands)	2014			2013			2014			2013			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized (losses) gains on sale of available for sale securities	$	(16	)	$	310		$	(1,128	)	$	648		Net securities (losses) gains
Income tax effect	6			(123		)	448			(257		)	Income tax expense
Net of income tax	$	(10	)	$	187		$	(680	)	$	391
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	19		$	39		$	38		Salaries and employee benefits
Transition obligation	(7		)	(7		)	(14		)	(14		)	Salaries and employee benefits
Actuarial losses	(7		)	(85		)	(14		)	(161		)	Salaries and employee benefits
	$	5		$	(73	)	$	11		$	(137	)
Income tax effect	(2		)	29			(4		)	54			Income tax expense
Net of income tax	$	3		$	(44	)	$	7		$	(83	)
Total reclassifications, net of tax	$	(7	)	$	143		$	(673	)	$	308

32

14.  BUSINESS COMBINATIONS

On September 30, 2013, the Company announced a definitive agreement under which the Bank would acquire the First National Bank of New York (“FNBNY”).  The FNBNY transaction closed on February 14, 2014 resulting in the addition of total acquired assets on a fair value basis of $209.9 million, with loans of $87.4 million, investment securities of $103.2 million and deposits of $169.9 million.  The transaction expanded our geographic footprint into Nassau County, complements our existing branch network and enhances our asset generation capabilities. The expanded branch network allows us to serve a greater portion of the Long Island and metropolitan marketplace through a network of 26 branches.

Under the terms of the Agreement, the Company acquired FNBNY at a purchase price of $6.1 million and issued an aggregate of 240,598 Bridge Bancorp shares in exchange for all the issued and outstanding stock of FNBNY and recorded goodwill of $8.7 million which is not deductible for tax purposes.  The purchase price is subject to certain post-closing adjustments equal to 60 percent of the net recoveries of principal on $6.3 million of certain identified problem loans over a two-year period after the acquisition.  Based on current assumptions, the Company has not recorded an estimated liability as of the acquisition date and June 30, 2014 associated with these post-closing adjustments.

The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” Accordingly, the assets acquired and liabilities assumed were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value.  The operating results of the Company for the six month period ended June 30, 2014 include the operating results of FNBNY since the acquisition date of February 14, 2014.

The following summarizes the preliminary fair value of the assets acquired and liabilities assumed on February 14, 2014:

				Measurement
	As Initially			Period
(In thousands)	Reported			Adjustments			As Adjusted
Cash and due from banks	$	1,883		$	—		$	1,883
Interest earning deposits with banks	1,044			—			1,044
Securities	103,192			—			103,192
Loans	87,390			(7		)	87,383
Premises and equipment	1,787			—			1,787
Core deposit intangible	1,930			—			1,930
Other assets	12,682			147			12,829
Total Assets Acquired	$	209,908		$	140		$	210,048
Deposits	$	169,873		$	—		$	169,873
Federal Home Loan Bank term advances	39,282			—			39,282
Unsecured debt	1,450			—			1,450
Other liabilities and accrued expenses	1,825			117			1,942
Total Liabilities Assumed	$	212,430		$	117		$	212,547
Net Assets Acquired /(Liabilities Assumed)	(2,522		)	23			(2,499		)
Consideration Paid	6,140			—			6,140
Goodwill Recorded on Acquisition	$	8,662		$	(23	)	$	8,639

Considering the closing date of the transaction, the above fair values are preliminary and subject to adjustment as the Company finalizes fair value assessments.  In accordance with FASB ASC 805-10 (Subtopic 25-15), the Company has up to one year from date of acquisition to complete this assessment.

15.  RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued an update (ASU No. 2014-09, Revenue from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers.  The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts).  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The guidance provides steps to follow to achieve the core principle.  An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  Qualitative and quantitative information is required about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract.  The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2016.  We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements.

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, “Receivables — Trouble Debt Restructurings by Creditors (Subtopic 310-40):  Reclassification of Residential Real Estate collateralized consumer Mortgage Loans upon Foreclosure.”  ASU 2014-04 clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments in this ASU require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans.  ASU 2014-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The adoption of ASU 2014-04 is not expected to have a material effect on the Company’s consolidated financial statements.

33

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Private Securities Litigation Reform Act Safe Harbor Statement

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, which involve risk and uncertainties, are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,”  “believes,”  “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines, changes in real estate values; expanded regulatory requirements as a result of the Dodd-Frank Act,  our ability to integrate the branches and operations we acquire, and the associated internal controls and regulatory functions, into our current operations which could adversely affect operating results; and other risk factors discussed in our Annual Report on Form 10-K for the year ending December 31, 2013 and elsewhere in this report. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Overview

Who We Are and How We Generate Income

Bridge Bancorp, Inc. (the “Company”), a New York corporation, is a bank holding company formed in 1989.  On a parent-only basis, the Company has had minimal results of operations.  The Company is dependent on dividends from its wholly owned subsidiary, The Bridgehampton National Bank (the “Bank”), its own earnings, additional capital raised, and borrowings as sources of funds.  The information in this report reflects principally the financial condition and results of operations of the Bank.  The Bank’s results of operations are primarily dependent on its net interest income, which is mainly the difference between interest income on loans and investments and interest expense on deposits and borrowings.  The Bank also generates non interest income, such as fee income on deposit accounts, merchant credit and debit card processing programs, investment services, income from its title abstract subsidiary, and net gains on sales of securities and loans.  The level of its non-interest expenses, such as salaries and benefits, occupancy and equipment costs, other general and administrative expenses, expenses from its title insurance subsidiary, and income tax expense, further affects the Bank’s net income.  Certain reclassifications have been made to prior year amounts and the related discussion and analysis to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity.

Principal Products and Services and Locations of Operations

The Bank operates twenty six branches in the primary market areas of Suffolk and Southern Nassau Counties, Long Island. Federally chartered in 1910, the Bank was founded by local farmers and merchants. For a century, the Bank has maintained its focus on building customer relationships in this market area. The mission of the Company is to grow through the provision of exceptional service to its customers, its employees, and the community. The Company strives to achieve excellence in financial performance and build long term shareholder value. The Bank engages in full service commercial and consumer banking business, including accepting time, savings and demand deposits from the consumers, businesses and local municipalities surrounding its branch offices. These deposits,

34

together with funds generated from operations and borrowings, are invested primarily in: (1) commercial real estate loans; (2) home equity loans; (3) construction loans; (4) residential mortgage loans; (5) secured and unsecured commercial and consumer loans; (6) FHLB, FNMA, GNMA and FHLMC  and non agency mortgage-backed securities, collateralized mortgage obligations and other asset backed securities; (7) New York State and local municipal obligations; and (8) U.S. government sponsored entity (“U.S. GSE”) securities. The Bank also offers the CDARS program, providing multi-millions of FDIC insurance on CD deposits to its customers. In addition, the Bank offers merchant credit and debit card processing, automated teller machines, cash management services, lockbox processing, online banking services, remote deposit capture, safe deposit boxes, individual retirement accounts and investment services through Bridge Financial Services, offering a full range of investment products and services through a third party broker dealer. Through its title insurance abstract subsidiary, the Bank acts as a broker for title insurance services. The Bank’s customer base is comprised principally of small businesses, municipal relationships and consumer relationships.

Quarterly Highlights

·Net income of $4.3 million and $0.37 per diluted share, including $0.2 million in acquisition costs, net of tax, associated with the FNBNY acquisition as compared to net income of $3.3 million and $0.36 per diluted share for the second quarter of 2013.

·Net interest income increased to $16.8 million for the second quarter of 2014 compared to $12.3 million in 2013.

·Net interest margin was 3.36% for the second quarter of 2014 compared to 3.23% for the 2013 period.

·Total assets of $2.19 billion at June 30, 2014, increased $292.2 million or 15% compared to December 31, 2013 and increased $460.3 million or 27% compared to June 30, 2013. These increases include total assets of FNBNY acquired on February 14, 2014 of $210.0 million.

·Loans held for investment at June 30, 2014 of $1.20 billion increased $187.6 million or 19% over December 31, 2013 and increased $299.9 million or 33% over June 30, 2013. These increases include loans acquired in connection with the FNBNY acquisition.

·Deposits of $1.75 billion at June 30, 2014, increased $212.0 million or 14% over December 31, 2013 and increased $296.0 million or 20% compared to June 30, 2013. These increases include deposits acquired from FNBNY.

·Allowance for loan losses to total loans ratio, which was calculated inclusive of $74 million of FNBNY acquired loans, was 1.39% as of June 30, 2014 compared to 1.58% at December 31, 2013 and 1.68% at June 30, 2013.

·Tier 1 Capital increased by $42.3 million or 30% to $183.0 million as of June 30, 2014, compared to June 30, 2013.

·A cash dividend of $0.23 per share was declared in July 2014 for the second quarter.

Current Environment

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) was signed by the President. The Act permanently raised the current standard maximum deposit insurance amount to $250,000. Section 331(b) of the Dodd-Frank Act required the FDIC to change the definition of the assessment base from which assessment fees are determined. The new definition for the assessment base is the average consolidated total assets of the insured depository institution less the average tangible equity of the insured depository institution. The financial reform legislation, among other things, created a new Consumer Financial Protection Bureau, tightened capital standards and resulted in new regulations that are expected to increase the cost of operations.

In July 2013, the Federal Deposit Insurance Corporation and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised.  Additional constraints will also be imposed on the inclusion in regulatory capital of mortgage-servicing assets, defined tax assets and minority interests.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital

35

to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The final rule becomes effective for the Bank on January 1, 2015.  The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

Since April 2010 the Federal Reserve has maintained the federal funds target rate between 0 and 25 basis points as an effort to foster employment. In June 2013, the FOMC announced it would continue purchasing agency mortgage-backed securities and longer term Treasury securities until certain improvements in the economy are achieved. These actions have resulted in a prolonged low interest rate environment reducing yields on interest earning assets and compressing the Company’s net interest margin. The FOMC anticipates maintaining the federal funds target rate until the outlook for employment and inflation are in line with the Committee’s long term objectives.

Growth and service strategies have the potential to offset the compression on net interest margin with volume as the customer base grows through expanding the Bank’s footprint, while maintaining and developing existing relationships. Since 2008, the Bank has opened nine new branches, including the most recent branch openings in March 2013 in Rocky Point, New York, and in May 2013 in Shelter Island, New York. Most of the recent branch openings move the Bank geographically westward and demonstrate its commitment to traditional growth through branch expansion. In May 2011, the Bank acquired Hampton State Bank (“HSB”) which increased the Bank’s presence in an existing market with a branch located in the Village of Southampton. After careful consideration, management decided to close its existing branch on County Road 39 in Southampton, New York, effective in April 2013. Management has demonstrated its ability to successfully integrate the former HSB customers and achieve expected cost savings while continuing to execute its business strategy. Management will continue to seek opportunities to expand its reach into other contiguous markets by network expansion, or through the addition of professionals with established customer relationships.

Challenges and Opportunities

As noted earlier, on February 14, 2014, the Company acquired FNBNY. This acquisition increases the Company’s scale and continues the westward expansion into three new markets including Melville (Suffolk County), and two branches in Nassau County; Massapequa and Merrick. To support this acquisition and future growth, the Company completed a public offering on October 8, 2013, with $37.5 million in net proceeds. While these proceeds provided capital to support the acquisition, the additional common shares outstanding negatively impacted earnings per share during the first and second quarter of 2014 and fourth quarter of 2013, respectively.

The Bank continues to face challenges associated with a fragile economic recovery, ever increasing regulations, and the current historically low interest rate environment. Over time, increases in rates should provide some relief to net interest margin compression as new loans are funded and securities are reinvested at higher rates. However, in the short term, the fair value of our available for sale securities declines when rates increase, resulting in net unrealized losses and a reduction in stockholders’ equity. Strategies for managing for the eventuality of higher rates have a cost. Extending liability maturities or shortening the tenor of assets increases interest expense and reduces interest income. An additional method for managing in a higher rate environment is to grow stable core deposits, requiring continued investment in people, technology and branches. Over time, the costs of these strategies should provide long term benefits.

New regulations required under Dodd-Frank continue to be issued and in July 2013, the regulatory agencies issued final capital rules under Basel III which become effective for our Company in January 2015. The final rules, while more favorable to community banks, require that all banks maintain higher levels of capital. Management believes the Bank’s current capital levels will meet these new requirements. These factors taken together present formidable challenges to the banking industry.

The key to delivering on the Company’s mission is combining its expanding branch network, improving technology, and experienced professionals with the critical element of local decision making. The successful expansion of the franchise’s geographic reach continues to deliver the desired results: increasing core deposits and loans, and generating higher levels of revenue and income.

Corporate objectives for 2014 include: successful integration of the operations of FNBNY; leveraging our expanding branch network to build customer relationships and grow loans and deposits; focusing on opportunities and processes that continue to enhance the customer experience at the Bank; improving operational efficiencies and prudent management of non-interest expense; and maximizing non-interest income through Bridge Abstract as well as other lines of business. Management believes there remain opportunities to grow the franchise and continued investments to generate core funding, quality loans and new sources of revenue, remain keys to continue creating long term shareholder value. Management remains committed to branch based banking and during 2014, the Company expects to open two new branches, one in Bay Shore, New York, and one in Smithtown, New York.  In addition, the Bank has filed an application with the OCC to open a branch in Port Jefferson. During the first quarter of 2014, we completed the acquisition of FNBNY and converted their core systems in mid-February 2014. This adds three branches in new markets; Melville, in Suffolk County and Massapequa and Merrick, our first two branches in Nassau County, along with a loan production office in

36

Manhattan.  Additionally, the Bank also opened a loan production office in Riverhead, New York. The ability to attract, retain, train and cultivate employees at all levels of the Company remains significant to meeting corporate objectives. The Company has made great progress toward the achievement of these objectives, and avoided many of the problems facing other financial institutions as a result of maintaining discipline in its underwriting, expansion strategies, investing and general business practices. The Company has capitalized on opportunities presented by the market and diligently seeks opportunities for growth and to strengthen the franchise. The Company recognizes the potential risks of the current economic environment and will monitor the impact of market events as we consider growth initiatives and evaluate loans and investments. Management and the Board have built a solid foundation for growth and the Company is positioned to adapt to anticipated changes in the industry resulting from new regulations and legislative initiatives.

Critical Accounting Policies

Allowance for Loan Losses

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables.” Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, multi-family mortgage loans, home equity loans, residential real estate mortgages, commercial and industrial loans, real estate construction and land loans and consumer loans.  The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

For purchased credit impaired loans, a valuation allowance is established when it is probable that the Bank will be unable to collect all the cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition. A specific allowance is established when subsequent evaluations of expected cash flows from purchased credit impaired loans reflect a decrease in those estimates.

37

The Bank uses assumptions and methodologies that are relevant to estimating the level of impairment and probable losses in the loan portfolio. To the extent that the data supporting such assumptions has limitations, management’s judgment and experience play a key role in recording the allowance estimates. Additions to the allowance for loan losses are made by provisions charged to earnings. Furthermore, an improvement in the expected cash flows related to purchased credit impaired loans would result in a reduction of the required specific allowance with a corresponding credit to the provision.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Each quarter, members of the Credit Risk Management Committee meet with the Credit Risk Committee of the Board to review credit risk trends and the adequacy of the allowance for loan losses. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the loan portfolio at June 30, 2014, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

Net Income

Net income for the three months ended June 30, 2014 was $4.3 million and $0.37 per diluted share as compared to $3.3 million and $0.36 per diluted share for the same period in 2013.  The increase in net income reflects growth in net interest income, a decrease in provision for loan losses, partially offset by lower non interest income and increased operating expenses. Changes for the three months ended June 30, 2014 compared to June 30, 2013 include: (i) a $4.5 million or 36.6% increase in net interest income as a result of growth in interest earning assets primarily related to loans and investments; (ii) a $0.1 million or 16.7% decrease in the provision for loan losses; (iii) a $0.2 million or 7.1% decrease in total non interest income primarily as a result of decreased net securities gains of $0.3 million; and (iv) a $2.8 million or 29.6% increase in total non interest expense primarily related to an increase of $1.1 million in salary and employee benefits, due to the acquisition of FNBNY and the new Internet banking platform. Additionally there was an increase in occupancy and equipment of $0.5 million, acquisition costs of $0.3 million, and other operating expenses of $0.3 million. The effective income tax rate was 33.4% for the quarter ended June 30, 2014 and compared to 32.5% for the same period last year.

Net income for the six months ended June 30, 2014 was $4.7 million and $0.41 per diluted share and included (i) $3.1 million in acquisition costs, net of tax, associated with the FNBNY acquisition and branch restructuring charges related to a branch relocation and; (ii) $0.7 million of losses, net of tax, on the sales of securities resulting from repositioning of the securities portfolio to mitigate interest rate risk as compared to $6.4 million and $0.70 per diluted share for the same period in 2013.  Other changes for the six months ended June 30, 2014 compared to June 30, 2013 include: (i) a $8.1 million or 33.5% increase in net interest income as a result of growth in interest earning assets primarily related to loans and investments; (ii) a $0.1 million or 4.3% increase in the provision for loan losses; (iii) a $1.5 million or 32.3% decrease in total non-interest income related to higher securities losses of $1.8 million, partially offset by a $0.2 million increase in other income and a $0.1 million increase in title fee income. The effective income tax rate was 33.5% for the six months ended June 30, 2014 compared to 32.2% for the same period last year.

Analysis of Net Interest Income

Net interest income, the primary contributor to earnings, represents the difference between income on interest earning assets and expenses on interest bearing liabilities. Net interest income depends upon the volume of interest earning assets and interest bearing liabilities and the interest rates earned or paid on them.

The following tables set forth certain information relating to the Company’s average consolidated balance sheets and its consolidated statements of income for the periods indicated and reflect the average yield on assets and average cost of liabilities for the periods indicated.  Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown.  Average balances are derived from daily average balances and include nonaccrual loans.  The yields and costs include fees, which are considered adjustments to yields.  Interest on nonaccrual loans has been included only to the extent reflected in the consolidated statements of income.  For purposes of this table, the average balances for investments in debt and equity securities exclude unrealized appreciation/depreciation due to the application of FASB ASC 320, “Investments - Debt and Equity Securities.”

38

	Three months ended June 30,
	2014							2013
						Average							Average
	Average					Yield/		Average					Yield/
(In thousands)	Balance		Interest			Cost		Balance		Interest			Cost
Interest earning assets:
Loans, net (1)(2)	$	1,156,025	$	14,070		4.88	%	$	864,353	$	11,190		5.19	%
Mortgage-backed securities, CMOs and other asset-backed securities	547,236		2,948			2.16		373,957		1,469			1.58
Tax exempt securities (2)	98,521		791			3.22		124,134		848			2.74
Taxable securities	228,201		1,192			2.10		194,437		897			1.85
Deposits with banks	11,364		7			0.25		11,076		8			0.29
Total interest earning assets	2,041,347		19,008			3.73		1,567,957		14,412			3.69
Non interest earning assets:
Cash and due from banks	40,922							38,786
Other assets	86,597							51,125
Total assets	$	2,168,866						$	1,657,868
Interest bearing liabilities:
Savings, NOW and money market deposits	$	998,553	$	801		0.32	%	$	815,145	$	859		0.42	%
Certificates of deposit of $100,000 or more	103,948		209			0.81		119,615		341			1.14
Other time deposits	64,639		121			0.75		38,693		86			0.89
Federal funds purchased and repurchase agreements	74,738		140			0.75		62,541		126			0.81
Federal Home Loan Bank advances	163,880		302			0.74		23,260		48			0.83
Junior Subordinated Debentures	16,002		342			8.57		16,002		342			8.57
Total interest bearing liabilities	1,421,760		1,915			0.54		1,075,256		1,802			0.67
Non interest bearing liabilities:
Demand deposits	556,655							454,283
Other liabilities	14,478							6,923
Total liabilities	1,992,893							1,536,462
Stockholders’ equity	175,973							121,406
Total liabilities and stockholders’ equity	$	2,168,866						$	1,657,868
Net interest income/interest rate spread (3)			17,093			3.19	%			12,610			3.02	%
Net interest earning assets/net interest margin (4)	$	619,587				3.36	%	$	492,701				3.23	%
Ratio of interest earning assets to interest bearing liabilities						143.58	%						145.82	%
Less: Tax equivalent adjustment			(278		)					(304		)
Net interest income			$	16,815						$	12,306

(1)	Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.
(2)	The above table is presented on a tax equivalent basis.
(3)	Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.
(4)	Net interest margin represents net interest income divided by average interest earning assets.

39

	Six months ended June 30,
	2014							2013
						Average							Average
	Average					Yield/		Average					Yield/
(In thousands)	Balance		Interest			Cost		Balance		Interest			Cost
Interest earning assets:
Loans, net (1) (2)	$	1,110,494	$	27,386		4.97	%	$	837,505	$	21,858		5.26	%
Mortgage-backed securities, CMOs and other asset-backed securities	498,902		5,240			2.12		361,693		2,912			1.62
Tax exempt securities (2)	101,751		1,649			3.27		131,287		1,779			2.73
Taxable securities	226,013		2,377			2.12		199,939		1,906			1.92
Deposits with banks	11,498		15			0.26		9,682		13			0.27
Total interest earning assets	1,948,658		36,667			3.79		1,540,106		28,468			3.73
Non interest earning assets:
Cash and due from banks	38,634							31,078
Other assets	78,448							49,026
Total assets	$	2,065,740						$	1,620,210
Interest bearing liabilities:
Savings, NOW and money market deposits	$	971,228	$	1,638		0.34	%	$	795,623	$	1,743		0.44	%
Certificates of deposit of $100,000 or more	94,187		384			0.82		118,934		670			1.14
Other time deposits	58,452		216			0.75		38,974		171			0.88
Federal funds purchased and repurchase agreements	69,196		269			0.78		60,012		250			0.84
Federal Home Loan Bank advances	123,974		547			0.89		19,153		88			0.93
Junior Subordinated Debentures	16,002		683			8.61		16,002		683			8.61
Total interest bearing liabilities	1,333,039		3,737			0.57		1,048,698		3,605			0.69
Non interest bearing liabilities:
Demand deposits	545,188							445,205
Other liabilities	12,213							6,661
Total liabilities	1,890,440							1,500,564
Stockholders’ equity	175,300							119,646
Total liabilities and stockholders’ equity	$	2,065,740						$	1,620,210
Net interest income/interest rate spread (3)			32,930			3.22	%			24,863			3.04	%
Net interest earning assets/net interest margin (4)	$	615,619				3.41	%	$	491,408				3.26	%
Ratio of interest earning assets to interest bearing liabilities						146.18	%						146.86	%
Less: Tax equivalent adjustment			(579		)					(629		)
Net interest income			$	32,351						$	24,234

(1)	Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.
(2)	The above table is presented on a tax equivalent basis.
(3)	Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.
(4)	Net interest margin represents net interest income divided by average interest earning assets.

40

Rate/Volume Analysis

Net interest income can be analyzed in terms of the impact of changes in rates and volumes. The following table illustrates the extent to which changes in interest rates and in the volume of average interest earning assets and interest bearing liabilities have affected the Bank’s interest income and interest expense during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposes of this table, changes which are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average earning assets include nonaccrual loans.

	Three months ended June 30,									Six months ended June 30,
	2014 Over 2013									2014 Over 2013
	Changes Due To									Changes Due To
(In thousands)	Volume			Rate			Net Change			Volume			Rate			Net Change
Interest income on interest earning assets:
Loans, net (1) (2)	$	7,000		$	(4,120	)	$	2,880		$	8,883		$	(3,355	)	$	5,528
Mortgage-backed securities, CMOs and other asset-backed securities	825			654			1,479			1,284			1,044			2,328
Tax exempt securities (2)	(675		)	618			(57		)	(824		)	694			(130		)
Taxable securities	166			129			295			262			209			471
Deposits with banks	1			(2		)	(1		)	3			(1		)	2
Total interest earning assets	7,317			(2,721		)	4,596			9,608			(1,409		)	8,199
Interest expense on interest bearing liabilities:
Savings, NOW and money market deposits	764			(822		)	(58		)	732			(837		)	(105		)
Certificates of deposit of $100,000 or more	(41		)	(91		)	(132		)	(87		)	(199		)	(286		)
Other time deposits	116			(81		)	35			113			(68		)	45
Federal funds purchased and repurchase agreements	65			(51		)	14			62			(43		)	19
Federal Home Loan Bank advances	331			(77		)	254			474			(15		)	459
Junior subordinated debentures	—			—			—			—			—			—
Total interest bearing liabilities	1,235			(1,122		)	113			1,294			(1,162		)	132
Net interest income	$	6,082		$	(1,599	)	$	4,483		$	8,314		$	(247	)	$	8,067

(1) Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2) The above table is presented on a tax equivalent basis.

Analysis of Net Interest Income for the Three Months ended June 30, 2014 and June 30, 2013

Net interest income was $16.8 million for the three months ended June 30, 2014 compared to $12.3 million for the same period in 2013, an increase of $4.5 million or 36.6%. Net interest margin increased to 3.36% for the quarter ended June 30, 2014, compared to 3.23% for the quarter ended June 30, 2013 as a result of higher yielding investments and lower cost of interest bearing liabilities. The total average interest earning assets increased $473.4 million or 30.2%, yielding 3.73% and the overall funding cost was 0.39%, including demand deposits. The yield on interest earning assets increased approximately 4 basis points from 3.69% to 3.73%. The cost of interest bearing liabilities decreased approximately 13 basis points during the second quarter of 2014 compared to 2013. The increase in average total deposits of $296.1 million and average total borrowings of $152.8 million funded higher yielding securities, which grew $181.4 million, and average net loans increased $291.7 million from the comparable 2013 quarter.

For the three months ended June 30, 2014, average net loans grew by $291.7 million or 33.7% to $1.16 billion as compared to $864.4 million for the same period in 2013, driven by growth in commercial real estate mortgage loans, commercial, financial and agricultural loans, and multi-family mortgage loans. The Bank remains committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

For the three months ended June 30, 2014, average total securities increased by $181.4 million or 26.2% to $874.0 million as compared to $692.5 million for the three months ended June 30, 2013. There were no federal funds sold for the three months ended June 30, 2014 and 2013. The average interest earning cash increased by $0.3 million to $11.4 million for the three months ended June 30, 2014 as compared to $11.1 million for the same period in 2013.

41

Average total interest bearing liabilities were $1.4 billion for the three months ended June 30, 2014 compared to $1.1 billion for the same period in 2013.  The Bank grew deposits as a result of the acquisition of FNBNY, opening two new branches during 2013 as well as building new relationships in existing markets. The Bank continues to reduce interest rates on deposit products through prudent management of deposit pricing. The reduction in deposit rates, resulted in a decrease in the cost of interest bearing liabilities to 0.54% for the three months ended June 30, 2014 from 0.67% for the same period in 2013.  Since the Company’s interest bearing liabilities generally reprice or mature more quickly than its interest earning assets, an increase in short term interest rates would initially result in a decrease in net interest income.  Additionally, the large percentages of deposits in money market accounts reprice at short term market rates making the balance sheet more liability sensitive.

For the three months ended June 30, 2014, average total deposits increased by $296.1 million or 20.7% to $1.7 billion from $1.4 billion from the same period in 2013.  Components of this increase include an increase in average balances in savings, NOW and money market accounts of $183.4 million or 22.5% to $998.6 million for the three months ended June 30, 2014 compared to $815.1 million for the same period last year.  Average balances in certificates of deposit of $100,000 or more and other time deposits increased $10.3 million or 6.5% to $168.6 million for 2014 as compared to $158.3 million for the same period last year.  Average balances in demand deposits increased $102.4 million or 22.5% to $556.7 million for 2014 as compared to $454.3 million for the same period last year. Average public fund deposits comprised 18.2% of total average deposits during the three months ended June 30, 2014 and 18.0% of total average deposits for the same period in 2013.  Average federal funds purchased and repurchase agreements increased $12.2 million or 19.5% to $74.7 million for the three months ended June 30, 2014 compared to $62.5 million for the same period in the prior year. Average FHLB advances increased $140.6 million to $163.9 million for the three months ended June 30, 2014 compared to $23.3 million for the same period 2013.

Total interest income increased $4.6 million or 32.8% to $18.7 million, net of the tax equivalent adjustment on tax exempt securities interest income, for the three months ended June 30, 2014 from $14.1 million for the same period in 2013.  Interest income on loans increased $2.9 million or 25.8% to $14.1 million for the three months ended June 30, 2014 from $11.2 million for the same period in 2013. The yield on average loans was 4.88% for 2014 as compared to 5.19 % in 2013.

Interest income on investments in mortgage-backed, taxable and tax exempt securities increased $1.7 million to $4.6 million for the three months ended June 30, 2014 compared to $2.9 million for the same period in 2013.  Interest income on securities included net amortization of premium of $0.8 million and a tax equivalent adjustment of $0.3 million in the second quarter of 2014 compared to net amortization of premium of $1.5 million and tax equivalent adjustment of $0.3 million for the same period in 2013.  The tax adjusted average yield on total securities was 2.26% for 2014 as compared to 1.86% in 2013.

Interest expense was $1.9 million for the three months ended June 30, 2014 compared to $1.8 million for the same period in 2013.

Analysis of Net Interest Income for the Six Months ended June 30, 2014 and June 30, 2013

Net interest income was $32.4 million for the six months ended June 30, 2014 compared to $24.2 million for the same period in 2013, an increase of $8.1 million or 33.5%. Net interest margin increased to 3.41% for the six months ended June 30, 2014, compared to 3.26% for the six months ended June 30, 2013 as a result of higher yielding investments and lower cost of interest bearing liabilities. The total average interest earning assets increased $408.6 million or 26.5%, yielding 3.79% and the overall funding cost was 0.40%, including demand deposits. The yield on interest earning assets increased approximately 6 basis points from 3.73% to 3.79%. The cost of interest bearing liabilities decreased approximately 12 basis points during the six months ended June 30, 2014 compared to the same period in 2013. The increase in average total deposits of $270.3 million and average total borrowings of $114.0 million funded higher yielding securities, which grew $133.7 million, and average net loans increased $273.0 million from the comparable 2013 quarter.

For the six months ended June 30, 2014, average net loans grew by $273.0 million or 32.6% to $1.11 billion as compared to $837.5 million for the same period in 2013, driven by growth in commercial real estate mortgage loans, commercial, financial and agricultural loans, multi-family mortgage loans and loans acquired in the FNBNY acquisition. The Bank remains committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

For the six months ended June 30, 2014, average total securities increased by $133.7 million or 19.3% to $826.7 million as compared to $692.9 million for the six months ended June 30, 2013. There were no federal funds sold for the six months ended June 30, 2014 and 2013. Average interest earning cash increased by $1.8 million to $11.5 million for the six months ended June 30, 2014 as compared to $9.7 million for the same period in 2013.

Average total interest bearing liabilities were $1.3 billion for the six months ended June 30, 2014 compared to $1.0 billion for the same period in 2013.  The Bank grew deposits as a result of the acquisition of FNBNY, opening two new branches during 2013 as well as building new relationships in existing markets. The Bank continues to reduce interest rates on deposit products through

42

prudent management of deposit pricing. The reduction in deposit rates and the lower average balance of higher cost CDs, resulted in a decrease in the cost of interest bearing liabilities to 0.57% for the six months ended June 30, 2014 from 0.69% for the same period in 2013.  Since the Company’s interest bearing liabilities generally reprice or mature more quickly than its interest earning assets, an increase in short term interest rates would initially result in a decrease in net interest income.  Additionally, the large percentages of deposits in money market accounts reprice at short term market rates making the balance sheet more liability sensitive.

For the six months ended June 30, 2014, average total deposits increased by $270.3 million or 19.3% to $1.7 billion from $1.4 billion from the same period in 2013.  Components of this increase include an increase in average balances in savings, NOW and money market accounts of $175.6 million or 22.1% to $971.2 million for the six months ended June 30, 2014 compared to $795.6 million for the same period last year.  Average balances in certificates of deposit of $100,000 or more and other time deposits decreased $5.3 million or 3.3% to $152.6 million for 2014 as compared to $157.9 million for the same period last year.  Average balances in demand deposits increased $100.0 million or 22.5% to $545.2 million for 2014 as compared to $445.2 million for the same period last year. Average public fund deposits comprised 19.3% of total average deposits during the six months ended June 30, 2014 and 18.9% of total average deposits for the same period in 2013. Average federal funds purchased and repurchase agreements increased $9.2 million or 15.3% to $69.2 million for the six months ended June 30, 2014 compared to $60.0 million for the same period in the prior year. Average FHLB advances increased $104.8 million to $124.0 million for the six months ended June 30, 2014 compared to $19.2 million for the same period 2013.

Total interest income increased $8.2 million or 29.6% to $36.1 million, net of the tax equivalent adjustment on tax exempt securities interest income, for the six months ended June 30, 2014 from $27.8 million for the same period in 2013.  Interest income on loans increased $5.5 million or 25.3% to $27.4 million for the six months ended June 30, 2014 from $21.9 million for the same period in 2013. The yield on average loans was 4.97% for 2014 as compared to 5.26 % in 2013.

Interest income on investments in mortgage-backed, taxable and tax exempt securities increased $2.7 million to $8.7 million for the six months ended June 30, 2014 compared to $6.0 million for the same period in 2013.  Interest income on securities included net amortization of premium of $1.7 million and a tax equivalent adjustment of $0.6 million in the 2014 compared to net amortization of premium of $3.0 million and tax equivalent adjustment of $0.6 million for the same period in 2013.  The tax adjusted average yield on total securities was 2.26% for 2014 as compared to 1.92% in 2013.

Interest expense was $3.7 million for the six months ended June 30, 2014 compared to $3.6 million for the same period in 2013.

Provision and Allowance for Loan Losses

The Bank’s loan portfolio consists primarily of real estate loans secured by commercial and residential real estate properties located in the Bank’s principal lending area of Suffolk County which is located on the eastern portion of Long Island. The interest rates charged by the Bank on loans are affected primarily by the demand for such loans, the supply of money available for lending purposes, the rates offered by its competitors, the Bank’s relationship with the customer, and the related credit risks of the transaction. These factors are affected by general and economic conditions including, but not limited to, monetary policies of the federal government, including the Federal Reserve Board, legislative policies and governmental budgetary matters

Based on our continuing review of the overall loan portfolio, the current asset quality of the portfolio, the growth in the loan portfolio, and the net charge-offs, a provision for loan losses of $0.5 million and $1.2 million was recorded during the three and six months ended June 30, 2014 compared to a provision for loan loss of $0.6 million and $1.2 million that was recorded during the same period in 2013. Net charge-offs were $0.2 million for the quarter ended June 30, 2014 compared to $0.8 million for the year ended December 31, 2013 and $0.4 million for the quarter ended June 30, 2013. The ratio of allowance for loan losses to nonaccrual loans was 717% and 419% at June 30, 2014 and December 31, 2013, respectively. The allowance for loan losses increased to $16.7 million at June 30, 2014 as compared to $16.0 million at December 31, 2013 and $15.1 million at June 30, 2013. As a percentage of total loans, (excluding $74 million of FNBNY acquired loans), the allowance was 1.48% at June 30, 2014 compared to 1.58% at December 31, 2013 and 1.68% at June 30, 2013. In accordance with current accounting guidance, the acquired FNBNY loans were recorded at fair value, effectively netting estimated future losses against the loan balances. Management continues to carefully monitor the loan portfolio as well as real estate trends in Suffolk County and eastern Long Island.

Loans of approximately $44.5 million or 3.7% of total loans at June 30, 2014 were categorized as classified loans compared to $46.6 million or 4.6% at December 31, 2013 and $51.2 million or 5.7% at June 30, 2013. Classified loans include loans with credit quality indicators with the internally assigned grades of special mention, substandard and doubtful. These loans are categorized as classified loans as management has information that indicates the borrower may not be able to comply with the present repayment terms. These loans are subject to increased management attention and their classification is reviewed on at least a quarterly basis. At June 30, 2014, classified loans included $6.3 million of acquired FNBNY loans.

43

At June 30, 2014, approximately $29.9 million of classified loans were commercial real estate (“CRE”) loans, including multi-family loans and were well secured with real estate as collateral. Of the $29.9 million of CRE loans, $27.9 million were current and $2.0 million were past due. In addition, all but $2.1 million of the CRE loans have personal guarantees. At June 30, 2014, approximately $5.2 million of classified loans were residential real estate loans with $3.2 million current and $2.0 million past due. Commercial, financial, and agricultural loans represented $8.7 million of classified loans with $8.4 million current and $0.3 million past due. Approximately $0.4 million of classified loans represented real estate construction and land loans, which were all current. All real estate construction and land loans are well secured with collateral. The remaining $0.2 million in classified loans are consumer loans that are unsecured and demonstrate sufficient cash flow to pay the loans. There were no multi-family loans that were categorized as classified loans as of December 31, 2013.

CRE loans, including multi-family loans, represented $719.9 million or 60.1% of the total loan portfolio at June 30, 2014 compared to $592.4 million or 58.6% at December 31, 2013 and $485.8 million or 54.0% at June 30, 2013. The Bank’s underwriting standards for CRE loans requires an evaluation of the cash flow of the property, the overall cash flow of the borrower and related guarantors as well as the value of the real estate securing the loan. In addition, the Bank’s underwriting standards for CRE loans are consistent with regulatory requirements with original loan to value ratios generally less than or equal to 75%.  The Bank considers charge-off history, delinquency trends, cash flow analysis, and the impact of the local economy on commercial real estate values when evaluating the appropriate level of the allowance for loan losses.  Real estate values in our geographic markets increased significantly from 2000 through 2007. Commencing in 2008, following the financial crisis and significant downturn in the economy, real estate values declined. This decline continued into 2009 and stabilized in 2010. The estimated decline in residential and commercial real estate values during this period ranged from 15-20% from the 2007 levels, depending on the nature and location of the real estate.  Real estate values began to improve in 2012 and have continued into 2014.

As of June 30, 2014 and December 31, 2013, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $7.0 million and $8.9 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required. These methods of fair value measurement for impaired loans are considered level 3 within the fair value hierarchy described in FASB ASC 820-10-50-5.

Nonaccrual loans were $2.3 million or 0.19% of total loans at June 30, 2014 and $3.8 million or 0.38% of total loans at December 31, 2013. Approximately $1.0 million of the nonaccrual loans at June 30, 2014 and $2.0 million at December 31, 2013, represent troubled debt restructured loans.

The Bank had $0.6 million other real estate owned at June 30, 2014 and $2.2 million at December 31, 2013 and $0.3 million at June 30, 2013, respectively.

44

The following table sets forth changes in the allowance for loan losses:

	For the Six Months Ended			For the Year Ended
(Dollars in thousands)	June 30, 2014			December 31, 2013
Allowance for loan losses balance at beginning of period	$	16,001		$	14,439
Charge-offs:
Commercial real estate mortgage loans	410			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	50			420
Commercial, financial and agricultural loans	98			420
Real estate construction and land loans	—			23
Installment/consumer loans	1			53
Total	559			916
Recoveries:
Commercial real estate mortgage loans	—			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	20			34
Commercial, financial and agricultural loans	17			87
Real estate construction and land loans	—			2
Installment/consumer loans	1			5
Total	38			128
Net charge-offs	(521		)	(788		)
Provision for loan losses charged to operations	1,200			2,350
Balance at end of period	$	16,680		$	16,001
Ratio of annualized net charge-offs during the period to average loans outstanding	(0.09		)%	(0.09		)%

The following table sets forth the allocation of the total allowance for loan losses by loan type:

	June 30, 2014				December 31, 2013
			Percentage				Percentage
			of Loans				of Loans
			to Total				to Total
(Dollars in thousands)	Amount		Loans		Amount		Loans
Commercial real estate mortgage loans	$	6,675	45.6	%	$	6,279	47.9	%
Multi-family loans	2,097		14.4		1,597		10.6
Residential real estate mortgage loans	2,525		13.4		2,712		15.2
Commercial, financial & agricultural loans	4,190		21.8		4,006		20.7
Real estate construction and land loans	1,035		3.9		1,206		4.7
Installment/consumer loans	158		0.9		201		0.9
Total	$	16,680	100.0	%	$	16,001	100.0	%

45

Non Interest Income

Total non-interest income decreased $0.2 million or 7.1% to $2.3 million for the three months ended June 30, 2014 compared to $2.5 million for the same period in 2013. The decrease was primarily related to an increase in net securities losses of $0.3 million, and was offset by an increase in other operating income of $0.1 million primarily associated with Bank Owned Life Insurance (“BOLI”) compared to the prior year.

Total non-interest income decreased $1.5 million or 32.3% to $3.1 million for the six months ended June 30, 2014 compared to $4.6 million for the same period in 2013. The decrease was primarily the result of net securities losses of $1.1 million compared to net securities gains in 2013 of $0.6 million, and was offset by an increase in other operating income of $0.2 million primarily associated with BOLI compared to the prior year.

Non Interest Expense

Total non-interest expense increased $2.7 million or 29.6% to $12.1 million during the three months ended June 30, 2014 compared to $9.4 million over the same period in 2013. The increase in non-interest expense is primarily attributed to an increase in salaries and benefits of $1.1 million. This increase reflects additional staff associated with the FNBNY acquisition, additional positions to support the Company’s expanding infrastructure, new branches and a larger loan portfolio. Occupancy and equipment increased $0.5 million to $1.9 million compared to $1.4 million in June 2013.  Additionally, there was $0.3 million of FNBNY acquisition costs, $0.3 million in higher costs associated with technology and communication and marketing and advertising and an increase of $0.3 million in other operating expenses.

Total non-interest expense increased $8.8 million or 48.6% to $27.1 million during the six months ended June 30, 2014 compared to $18.3 million over the same period in 2013. The increase in non-interest expense is primarily attributed to $4.7 million of FNBNY acquisition costs and a branch restructuring charge related to a branch relocation. Additionally, salaries and employee benefits increased $1.9 million or 17.7% to $12.6 million for the six months ended June 30, 2014 from $10.7 million for the same period in 2013. The increase reflects additional staff associated with the FNBNY acquisition, additional positions to support the Company’s expanding infrastructure, new branches and a larger loan portfolio. Occupancy and equipment expense increased $0.9 million to $3.5 million as of June 30, 2014 as compared to $2.6 million for the same period last year. Technology and communications increased $0.3 million as of June 30, 2014 to $1.5 million as compared to $1.2 million for the same period last year. Other operating expenses increased $0.3 million for the six months ended June 30, 2014 to $2.1 million as compared to $1.8 million for the six months ended June 30, 2013.

Income Taxes

The provision for income taxes increased $0.6 million or 38.2% to $2.2 million for the three months ended June 30, 2014 compared to $1.6 million for the three months ended June 30, 2013 primarily due to higher pretax income. The effective tax rate was 33.4% for the three months ended June 30, 2014 and 32.5% for the three months ended June 30, 2013.

The provision for income taxes decreased $0.6 million or 21.3% to $2.4 million for the six months ended June 30, 2014 compared to $3.0 million for the six months ended June 30, 2013 primarily due to lower pretax income. The effective tax rate for the six months ended June 30, 2014 increased to 33.5% from 32.2% for the same period last year. The increase in the effective rate was a result of certain non-deductible acquisition costs and a lower percentage of interest income from tax exempt securities.

Financial Condition

Total assets grew $460.3 million to $2.19 billion, a 26.6% increase over the June 30, 2013 level of $1.73 billion, and increased 15.4% over the December 31, 2013 level of $1.90 billion. This increase reflects strong organic growth in new and existing markets as well as $210 million in acquired assets from FNBNY on February 14, 2014.

Cash and due from banks increased $8.4 million and interest earning deposits with banks increased $9.2 million compared to December 31, 2013. Total securities increased $57.6 million or 7.4% to $834.1 million and net loans increased $186.9 million or 18.7% to $1.18 billion compared to December 31, 2013 levels. The ability to grow the loan portfolio, while minimizing interest rate risk sensitivity and maintaining credit quality, remains a strong focus of management. Goodwill and Other Intangible assets increased $10.4 million compared to December 31, 2013. Goodwill of $8.6 million and $1.9 million core deposit intangible was recorded in connection with the FNBNY acquisition. Total deposits increased $212.0 million to $1.75 billion at June 30, 2014 compared to $1.54 billion at December 31, 2013. Deposit growth includes deposits acquired from FNBNY. Demand deposits decreased $16.4 million to $566.5 million as of June 30, 2014 compared to $582.9 million at December 31, 2013. Savings, NOW and money market deposits increased $161.6 million to $1.02 billion at June 30, 2014 from $855.2 million at December 31, 2013. Certificates of deposit of

46

$100,000 or more increased $40.5 million to $104.9 million at June 30, 2014, from $64.4 million at December 31, 2013. Other time deposits increased $26.3 million to $62.8 million at June 30, 2014, from $36.5 million at December 31, 2013.

Federal funds purchased were $70.0 million as of June 30, 2014 compared to $64.0 million at December 31, 2013. Federal Home Loan Bank advances were $146.1 million as of June 30, 2014, inclusive of advances acquired from FNBNY, and $98.0 million for December 31, 2013. Repurchase agreements were $11.4 million at June 30, 2014 and December 31, 2013. Junior subordinated debentures remained at $16.0 million as of June 30, 2014 compared to December 31, 2013. Other liabilities and accrued expenses increased $12.8 million to $21.6 million as of June 30, 2014 from $8.8 million as of December 31, 2013. Stockholders’ equity was $172.9 million at June 30, 2014, an increase of $13.4 million or 8.4% from December 31, 2013, reflecting net income of $4.7 million and $0.5 million related to stock based compensation plans, the issuance of $5.9 million in common equity in connection with the acquisition of FNBNY, a decrease in the unrealized loss on available for sale securities of $7.6 million, partially offset by $5.3 million paid in dividends. In July 2014, the Company declared a quarterly dividend of $0.23 per share and continues its long term trend of uninterrupted dividends.

Liquidity

The objective of liquidity management is to ensure the sufficiency of funds available to respond to the needs of depositors and borrowers, and to take advantage of unanticipated earnings enhancement opportunities for Company growth. Liquidity management addresses the ability of the Company to meet financial obligations that arise in the normal course of business. Liquidity is primarily needed to meet customer borrowing commitments, deposit withdrawals either on demand or contractual maturity, to repay other borrowings as they mature, to fund current and planned expenditures and to make new loans and investments as opportunities arise. The Holding Company’s principal sources of liquidity included cash and cash equivalents of $6.2 million as of June 30, 2014, and dividends from the Bank. Cash available for distribution of dividends to shareholders of the Company is primarily derived from dividends paid by the Bank to the Company. For the six months ended June 30, 2014, the Bank did not pay a cash dividend to the Company. Prior regulatory approval is required if the total of all dividends declared by the Bank in any calendar year exceeds the total of the Bank’s net income of that year combined with its retained net income of the preceding two years. As of July 1, 2014, the Bank has $33.0 million of retained net income available for dividends to the Company. In the event that the Company subsequently expands its current operations, in addition to dividends from the Bank, it will need to rely on its own earnings, additional capital raised and other borrowings to meet liquidity needs.

The Bank’s most liquid assets are cash and cash equivalents, securities available for sale and securities held to maturity due within one year. The levels of these assets are dependent upon the Bank’s operating, financing, lending and investing activities during any given period. Other sources of liquidity include loan and investment securities principal repayments and maturities, lines of credit with other financial institutions including the Federal Home Loan Bank and Federal Reserve Bank, growth in core deposits and sources of wholesale funding such as brokered certificates of deposit. While scheduled loan amortization, maturing securities and short term investments are a relatively predictable source of funds, deposit flows and loan and mortgage-backed securities prepayments are greatly influenced by general interest rates, economic conditions and competition. The Bank adjusts its liquidity levels as appropriate to meet funding needs such as seasonal deposit outflows, loans, and asset and liability management objectives. Historically, the Bank has relied on its deposit base, drawn through its full-service branches that serve its market area and local municipal deposits, as its principal source of funding. The Bank seeks to retain existing deposits and loans and maintain customer relationships by offering quality service and competitive interest rates to its customers, while managing the overall cost of funds needed to finance its strategies.

The Bank’s Asset/Liability and Funds Management Policy allows for wholesale borrowings of up to 25% of total assets. At June 30, 2014, the Bank had aggregate lines of credit of $295.0 million with unaffiliated correspondent banks to provide short term credit for liquidity requirements. Of these aggregate lines of credit, $275.0 million is available on an unsecured basis. As of June 30, 2014, the Bank had $70.0 million in overnight borrowings outstanding under these lines.  The Bank also has the ability, as a member of the Federal Home Loan Bank (“FHLB”) system, to borrow against unencumbered residential and commercial mortgages owned by the Bank. The Bank also has a master repurchase agreement with the FHLB, which increases its borrowing capacity. As of June 30, 2014, the Bank had $72.0 million outstanding in FHLB overnight borrowings and an additional $74.1 million outstanding in FHLB term borrowings. The Bank had $10.0 million of securities sold under agreements to repurchase outstanding as of June 30, 2014 with brokers and $1.4 million outstanding with customers.  As of December 31, 2013, the Bank had $10.0 million of securities sold under agreements to repurchase outstanding with brokers and $1.4 million outstanding with customers. In addition, the Bank has approved broker relationships for the purpose of issuing brokered deposits. As of June 30, 2014, the Bank had $11.0 million outstanding in brokered certificates of deposits and $3.0 million outstanding in brokered money market accounts.  As of December 31, 2013 the Bank had did not have any brokered deposits.

Management continually monitors the liquidity position and believes that sufficient liquidity exists to meet all of our operating requirements.  Based on the objectives determined by the Asset and Liability Committee, the Bank’s liquidity levels may be affected by the use of short term and wholesale borrowings, and the amount of public funds in the deposit mix.  The Asset and Liability

47

Committee is comprised of members of senior management and the Board. Excess short-term liquidity is invested in overnight federal funds sold or in an interest earning account at the Federal Reserve.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital requirements that involve quantitative measures of the Company’s and Bank’s assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classifications also are subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).  Management believes as of June 30, 2014, the Company and the Bank met all capital adequacy requirements.

The Company has the ability to issue additional common stock and/or preferred stock should the need arise.

At June 30, 2014 and December 31, 2013, actual capital levels and minimum required levels for the Company and the Bank were as follows:

Bridge Bancorp, Inc. (Consolidated)

As of June 30,	2014
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	199,871	13.6	%	$	117,215	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	183,015		12.5	%	58,607		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	183,015		8.5	%	86,287		4.0	%	n/a	n/a

As of December 31,	2013
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	202,039	16.3	%	$	99,108	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	186,547		15.1	%	49,554		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	186,547		10.3	%	72,476		4.0	%	n/a	n/a

48

Bridgehampton National Bank

As of June 30,	2014
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	193,631	13.2	%	$	117,199	8.0	%	$	146,499	10.0	%
Tier 1 Capital (to risk weighted assets)	176,775		12.1	%	58,600		4.0	%	87,899		6.0	%
Tier 1 Capital (to average assets)	176,775		8.2	%	86,286		4.0	%	107,857		5.0	%

As of December 31,	2013
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	164,494	13.3	%	$	99,084	8.0	%	$	123,855	10.0	%
Tier 1 Capital (to risk weighted assets)	149,005		12.0	%	49,542		4.0	%	74,313		6.0	%
Tier 1 Capital (to average assets)	149,005		8.2	%	72,464		4.0	%	90,580		5.0	%

Impact of Inflation and Changing Prices

The Unaudited Consolidated Financial Statements and notes thereto have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, changes in interest rates have a more significant effect on the performance of a financial institution than do the effects of changes in the general rate of inflation and changes in prices. Changes in interest rates could adversely affect our results of operations and financial condition. Interest rates do not necessarily move in the same direction, or in the same magnitude, as the prices of goods and services. Interest rates are highly sensitive to many factors, which are beyond the control of the Company, including the influence of domestic and foreign economic conditions and the monetary and fiscal policies of the United States government and federal agencies, particularly the Federal Reserve Bank.

Recent Regulatory and Accounting Developments

Refer to Note 15. “Recent Accounting Pronouncements,” of the Condensed Notes to the Consolidated Financial Statements for details related to recent regulatory and accounting developments.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Asset/Liability Management

Management considers interest rate risk to be the most significant market risk for the Company. Market risk is the risk of loss from adverse changes in market prices and rates. Interest rate risk is the exposure to adverse changes in the net income of the Company as a result of changes in interest rates.

The Company’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and the credit quality of earning assets. The Company’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.

The Company’s Asset and Liability Committee evaluates periodically, but at least four times a year, the impact of changes in market interest rates on assets and liabilities, net interest margin, capital and liquidity. Risk assessments are governed by policies and limits established by senior management, which are reviewed and approved by the full Board of Directors at least annually. The economic environment continually presents uncertainties as to future interest rate trends. The Asset and Liability Committee regularly utilizes a model that projects net interest income based on increasing or decreasing interest rates, in order to be better able to respond to changes in interest rates

49

At June 30, 2014, $748.8 million or 88.6% of the Company’s securities had fixed interest rates.  Changes in interest rates affect the value of the Company’s interest earning assets and in particular its securities portfolio. Generally, the value of securities fluctuates inversely with changes in interest rates. Increases in interest rates could result in decreases in the market value of interest earning assets, which could adversely affect the Company’s stockholders’ equity and its results of operations if sold. The Company is also subject to reinvestment risk associated with changes in interest rates. Changes in market interest rates also could affect the type (fixed-rate or adjustable-rate) and amount of loans originated by the Company and the average life of loans and securities, which can impact the yields earned on the Company’s loans and securities. In periods of decreasing interest rates, the average life of loans and securities held by the Company may be shortened to the extent increased prepayment activity occurs during such periods which, in turn, may result in the investment of funds from such prepayments in lower yielding assets. Under these circumstances the Company is subject to reinvestment risk to the extent that it is unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may result in decreasing loan prepayments with respect to fixed rate loans (and therefore an increase in the average life of such loans), may result in a decrease in loan demand, and make it more difficult for borrowers to repay adjustable rate loans.

The Company utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure to net interest income to sustained interest rate changes.  Management routinely monitors simulated net interest income sensitivity over a rolling two-year horizon.  The simulation model captures the seasonality of the Company’s deposit flows and the impact of changing interest rates on the interest income received and the interest expense paid on all assets and liabilities reflected on the Company’s consolidated balance sheets.  This sensitivity analysis is compared to the asset and liability policy limits that specify a maximum tolerance level for net interest income exposure over a one-year horizon given a 100 and 200 basis point upward shift in interest rates and a 100 basis point downward shift in interest rates.  A parallel and pro-rata shift in rates over a twelve-month period is assumed.

The following reflects the Company’s net interest income sensitivity analysis at June 30, 2014:

	June 30, 2014
Change in Interest	Potential Change
Rates in Basis Points	in Net
(Dollars in thousands)	Interest Income
	$ Change			% Change
200	$	(4,168	)	(6.21	)%
100	$	(2,133	)	(3.18	)%
Static	—			—
(100)	$	180		0.27	%

The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, but not limited to, the nature and timing of interest rate levels and yield curve shapes, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. While assumptions are developed based upon perceived current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences may change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals, prepayment penalties and product preference changes and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that management might take in responding to, or anticipating changes in interest rates and market conditions. Management considers interest rate risk to be the most significant market risk for the Company. Market risk is the risk of loss from adverse changes in market prices and rates. Interest rate risk is the exposure to adverse changes in the net income of the Company as a result of changes in interest rates.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2014.  Based on that evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.  There

50

has been no change in the Company’s internal control over financial reporting during the quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes to the factors disclosed in Item 1A., Risk Factors, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not applicable.

(b)Not applicable.

(c)Not applicable.

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits and Reports on Form 8-K

31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
101	The following financial statements from Bridge Bancorp, Inc.’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2014, filed on August 8, 2014 formatted in XBRL: (i) Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013, (iii) Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013, (iv) Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2014 and 2013, (v) Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013, and (vi) the Condensed Notes to Consolidated Financial Statements.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document

51

SIGNATURES

In accordance with the requirement of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	BRIDGE BANCORP, INC.
	Registrant
August 8, 2014	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
August 8, 2014	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

52

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)

I, Kevin M. O’Connor, certify that:

1)I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 8, 2014

/s/ Kevin M. O’Connor

Kevin M. O’Connor

President and Chief Executive Officer

53

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)

I, Howard H. Nolan, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 8, 2014

/s/ Howard H. Nolan

Howard H. Nolan

Senior Executive Vice President, Chief Financial Officer

54

EX-32.1

This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

EXHIBIT 32.1

CERTIFICATION PURSUANT TO RULE 13a-14(b) 18 U.S.C. SECTION 1350,

As adopted pursuant to

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bridge Bancorp, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission, (the “Report”), we, Kevin M. O’Connor, President and Chief Executive Officer of the Company and, Howard H. Nolan, Senior Executive Vice President and Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 8, 2014	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

55

XML

STOCK BASED COMPENSATION PLANS (Details 3) (Restricted stock, USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Stock based compensation plans
Compensation expense	$ 263,000	$ 288,000	$ 514,000	$ 587,000
Shares
Unvested at the beginning of the period (in shares)			197,599
Granted (in shares)			74,823	72,940
Vested (in shares)			(23,695)
Forfeited (in shares)			(2,398)
Unvested at the end of the period (in shares)	246,329		246,329
Weighted Average Grant-Date Fair Value
Unvested at the beginning of the period (in dollars per share)			$ 21.18
Granted (in dollars per share)			$ 25.42
Vested (in dollars per share)			$ 21.58
Forfeited (in dollars per share)			$ 22.33
Unvested at the end of the period (in dollars per share)	$ 22.42		$ 22.42
Five year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest			17,898	12,652
Vesting period (in years)			5 years	5 years
Percentage of award vesting one third after year three, one third after year four, and one third vesting after year five	33.00%	33.00%	33.00%	33.00%
Year in vesting schedule in which one-third of the awards vest, period one			3	3
Year in vesting schedule in which one-third of the awards vest, period two			4	4
Year in vesting schedule in which one-third of the awards vest, period three			5	5
Seven year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest			53,425	51,175
Vesting period (in years)			7 years	7 years
Percentage of award vesting one third after year five, one third after year six, and one third vesting after year seven	33.00%	33.00%	33.00%	33.00%
Year in vesting schedule in which one-third of the awards vest, period one			5	5
Year in vesting schedule in which one-third of the awards vest, period two			6	6
Year in vesting schedule in which one-third of the awards vest, period three			7	7
Five year ratable vesting
Additional disclosure
Numbers of shares expected to vest			3,500	9,113
Vesting period (in years)			2 years	5 years

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Details) (USD $)	6 Months Ended		12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	$ 11,392,000	$ 11,300,000	$ 11,370,000
Carrying amount of U.S. GSE, mortgage-backed securities and collateralized mortgage obligations that serve as securities under repurchase agreements	15,400,000	15,700,000	17,500,000
Third quarter of 2014
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	1,400,000
First quarter of 2015
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	10,000,000
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase
Average daily balance	11,594,000	12,416,000	11,770,000
Average interest rate (as a percent)	3.22%	3.00%	3.17%
Maximum month-end balance	$ 12,045,000	$ 12,903,000	$ 12,903,000
Weighted average interest rate (as a percent)	3.17%	2.97%	3.13%

XML

LOANS (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Loans by class categorized by internally assigned risk grades
Total loans	$ 1,198,882	$ 1,011,525
Pass
Loans by class categorized by internally assigned risk grades
Total loans	1,154,382	964,906
Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	22,943	26,709
Special Mention | FNBNY
Loans by class categorized by internally assigned risk grades
Total loans	2,400
Substandard
Loans by class categorized by internally assigned risk grades
Total loans	21,557	19,910
Substandard | FNBNY
Loans by class categorized by internally assigned risk grades
Total loans	3,900
Commercial real estate: Owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	236,773	183,666
Commercial real estate: Owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	218,953	164,502
Commercial real estate: Owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	11,127	11,828
Commercial real estate: Owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	6,693	7,336
Commercial real estate: Non-owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	309,671	301,234
Commercial real estate: Non-owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	302,406	291,758
Commercial real estate: Non-owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	2,444	5,490
Commercial real estate: Non-owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	4,821	3,986
Multi-Family
Loans by class categorized by internally assigned risk grades
Total loans	173,503	107,488
Multi-Family | Pass
Loans by class categorized by internally assigned risk grades
Total loans	168,679	107,488
Multi-Family | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	2,359
Multi-Family | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	2,465
Residential real estate: Residential mortgages
Loans by class categorized by internally assigned risk grades
Total loans	92,707	90,399
Residential real estate: Residential mortgages | Pass
Loans by class categorized by internally assigned risk grades
Total loans	90,200	87,288
Residential real estate: Residential mortgages | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	180	264
Residential real estate: Residential mortgages | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	2,327	2,847
Residential real estate: Home equity
Loans by class categorized by internally assigned risk grades
Total loans	67,495	63,018
Residential real estate: Home equity | Pass
Loans by class categorized by internally assigned risk grades
Total loans	64,757	60,285
Residential real estate: Home equity | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,022	1,014
Residential real estate: Home equity | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	1,716	1,719
Commercial: Secured
Loans by class categorized by internally assigned risk grades
Total loans	93,201	75,970
Commercial: Secured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	89,868	69,475
Commercial: Secured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,197	4,320
Commercial: Secured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	2,136	2,175
Commercial: Unsecured
Loans by class categorized by internally assigned risk grades
Total loans	168,724	133,482
Commercial: Unsecured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	163,322	128,655
Commercial: Unsecured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	4,472	3,749
Commercial: Unsecured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	930	1,078
Real estate construction and land loans
Loans by class categorized by internally assigned risk grades
Total loans	46,204	46,981
Real estate construction and land loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	45,835	46,311
Real estate construction and land loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	369	670
Installment/consumer loans
Loans by class categorized by internally assigned risk grades
Total loans	10,604	9,287
Installment/consumer loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	10,362	9,144
Installment/consumer loans | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	142	44
Installment/consumer loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	$ 100	$ 99

XML

FEDERAL HOME LOAN BANK ADVANCES (Details) (USD $)	Jun. 30, 2014	Dec. 31, 2013
Contractual Maturity, Amount
Overnight	$ 72,000,000	$ 58,000,000
2014	44,517,000	40,000,000
2015	1,524,000
2016	11,756,000
2018	16,289,000
Total FHLB advances except overnight advances	74,086,000	40,000,000
Total FHLB advances	146,086,000	98,000,000
Weighted Average Rate
Overnight (as a percent)	0.38%	0.40%
2014 (as a percent)	0.37%	0.46%
2015 (as a percent)	0.09%
2016 (as a percent)	0.69%
2018 (as a percent)	0.99%
Weighted Average Rate for total FHLB advances except overnight advances (as a percent)	0.55%	0.46%
Weighted Average Rate for total FHLB advances (as a percent)	0.47%	0.42%
Advances collateralized amount	366,000,000	336,600,000
Maximum borrowing amount from FHLB term advances	$ 655,700,000

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 3) (USD $) In Thousands, unless otherwise specified									6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2014 Quoted Prices In Active Markets for Identical Assets (Level 1)	Dec. 31, 2013 Quoted Prices In Active Markets for Identical Assets (Level 1)	Jun. 30, 2014 Significant Other Observable Inputs (Level 2)	Dec. 31, 2013 Significant Other Observable Inputs (Level 2)	Jun. 30, 2014 Significant Unobservable Inputs (Level 3)	Dec. 31, 2013 Significant Unobservable Inputs (Level 3)	Jun. 30, 2014 Maximum	Jun. 30, 2014 Carrying Amount	Dec. 31, 2013 Carrying Amount	Jun. 30, 2014 Fair Value	Dec. 31, 2013 Fair Value
Financial assets:
Cash and due from banks	$ 48,419	$ 39,997	$ 48,419	$ 39,997						$ 48,419	$ 39,997	$ 48,419	$ 39,997
Interest bearing deposits with banks	14,782	5,576			14,782	5,576				14,782	5,576	14,782	5,576
Securities available for sale	629,067	575,179			629,067	575,179				629,067	575,179	629,067	575,179
Securities restricted										10,690	7,034
Securities held to maturity	205,341	197,339			205,341	197,338				205,062	201,328	205,341	197,338
Loans, net							1,190,015	1,002,314		1,184,181	997,262	1,190,015	1,002,314
Accrued interest receivable	6,425	5,648			2,771	2,747	3,654	2,901		6,425	5,648	6,425	5,648
Financial liabilities:
Certificates of deposit					168,991	101,509				167,681	100,895	168,991	101,509
Demand and other deposits			1,583,390	1,438,184						1,583,390	1,438,184	1,583,390	1,438,184
Federal funds purchased			70,000	64,000						70,000	64,000	70,000	64,000
Federal Home Loan Bank overnight borrowings			71,992	57,994						72,000	58,000	71,992	57,994
Federal Home Loan Bank term advances					75,671	40,060				74,086	40,000	75,671	40,060
Repurchase agreements					11,940	11,803				11,392	11,370	11,940	11,803
Junior Subordinated Debentures	16,002	16,002					15,903	15,215		16,002	16,002	15,903	15,215
Derivatives					740	164				740	164	740	164
Accrued interest payable			$ 76	$ 76	$ 229	$ 149				$ 305	$ 225	$ 305	$ 225
Period for resets of adjustable rate loans									1 year

XML

DERIVATIVES (Tables)

6 Months Ended

Jun. 30, 2014

DERIVATIVES

Summary of information about the interest rate swaps designated as a cash flow hedge

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Notional amounts	$	75,000		$	15,000		$	50,000
Weighted average pay rates	1.39		%	0.99		%	1.39		%
Weighted average receive rates	0.23		%	0.29		%	0.24		%
Weighted average maturity	4.36 years			3.99 years			4.56 years
Unrealized gains (losses)	$	(740	)	$	111		$	(164	)

Schedule of the net gains (losses) recorded, net of income tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments

	2014
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(446	)	$	—	$	—

	2013
	Amount of gain		Amount of gain		Amount of gain (loss)
	(loss) recognized		(loss) reclassified		recognized in other
	in OCI		from OCI to		non interest income
(In thousands)	(Effective Portion)		interest income		(Ineffective Portion)
Interest rate contracts	$	67	$	—	$	—

Schedule of cash flow hedge included in the Consolidated Balance Sheets

	June 30, 2014					December 31, 2013
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(358	)	$	40,000	$	(122	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(324	)	$	10,000	$	(42	)
Forward starting interest rate swap related to FHLB Advances	$	25,000	$	(58	)	$	—	$	—

XML

DERIVATIVES (Details) (Derivative designated as a cash flow hedge, USD $)	6 Months Ended		12 Months Ended
	Jun. 30, 2014 Interest rate swaps related to FHLB Advance	Jun. 30, 2013 Interest rate swaps related to FHLB Advance	Dec. 31, 2013 Interest rate swaps related to FHLB Advance	Jul. 15, 2013 Interest rate swaps related to FHLB Advance	Jun. 28, 2012 Interest rate swaps related to FHLB Advance	Jun. 27, 2014 Forward starting interest rate swap related to repurchase agreements	Jul. 15, 2013 Forward starting interest rate swap related to repurchase agreements
Derivatives
Notional amounts	$ 75,000,000	$ 15,000,000	$ 50,000,000	$ 25,000,000	$ 15,000,000	$ 25,000,000	$ 10,000,000
Weighted average pay rates (as a percent)	1.39%	0.99%	1.39%
Weighted average receive rates (as a percent)	0.23%	0.29%	0.24%
Weighted average maturity	4 years 4 months 10 days	3 years 11 months 26 days	4 years 6 months 22 days
Unrealized gains (losses)	(740,000)	111,000	(164,000)
Interest expense on derivative	$ 233,000	$ 52,000

XML

STOCK BASED COMPENSATION PLANS (Tables)

6 Months Ended

Jun. 30, 2014

STOCK BASED COMPENSATION PLANS

Summary of Stock Option Plan Activity

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, January 1, 2014	45,395		$	25.54
Granted	—		—
Exercised	(1,274	)	$	24.00
Forfeited	(1,230	)	$	25.25
Expired	(561	)	$	24.00
Outstanding, June 30, 2014	42,330		$	25.61	2.22 years		—
Vested and Exercisable, June 30, 2014	42,330		$	25.61	2.22 years		—

Summary of stock options outstanding by range of exercise prices

	Number of	Exercise
Range of Exercise Prices	Options	Price
	37,199	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	42,330

Summary of Restricted Stock Awards Activity

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, January 1, 2014	197,599		$	21.18
Granted	74,823		$	25.42
Vested	(23,695	)	$	21.58
Forfeited	(2,398	)	$	22.33
Unvested, June 30, 2014	246,329		$	22.42

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Recorded Investment
With no related allowance recorded	$ 6,658		$ 6,658		$ 7,291
With an allowance recorded	353		353		1,567
Total impaired loans	7,011		7,011		8,858
Unpaid Principal Balance
With no related allowance recorded	8,174		8,174		8,333
With an allowance recorded	371		371		1,582
Total impaired loans	8,545		8,545		9,915
Related Allocated Allowance
With an allowance recorded	170		170		238
Average Recorded Investment
With no related allowance recorded:	6,852	7,658	7,119	7,747
With an allowance recorded:	354	1,095	355	745
Average recorded investment in impaired loans	7,206	8,753	7,474	8,492
Interest Income Recognized
With no related allowance recorded:	53	58	107	116
With an allowance recorded:		9		12
Total impaired loans	53	67	107	128
Other real estate owned	577		577		2,242
Commercial real estate: Owner occupied
Recorded Investment
With no related allowance recorded	3,647		3,647		3,696
With an allowance recorded					720
Total impaired loans	3,647		3,647		4,416
Unpaid Principal Balance
With no related allowance recorded	3,773		3,773		3,805
With an allowance recorded					720
Total impaired loans	3,773		3,773		4,525
Related Allocated Allowance
With an allowance recorded					94
Average Recorded Investment
With no related allowance recorded:	3,957	3,740	4,061	3,753
With an allowance recorded:		240		120
Average recorded investment in impaired loans	3,957	3,980	4,061	3,873
Interest Income Recognized
With no related allowance recorded:	28	29	56	59
Total impaired loans	28	29	56	59
Commercial real estate: Non-owner occupied
Recorded Investment
With no related allowance recorded	1,261		1,261		917
With an allowance recorded					617
Total impaired loans	1,261		1,261		1,534
Unpaid Principal Balance
With no related allowance recorded	1,529		1,529		917
With an allowance recorded					617
Total impaired loans	1,529		1,529		1,534
Related Allocated Allowance
With an allowance recorded					22
Average Recorded Investment
With no related allowance recorded:	965	916	967	916
With an allowance recorded:		618		412
Average recorded investment in impaired loans	965	1,534	967	1,328
Interest Income Recognized
With no related allowance recorded:	16	15	32	29
With an allowance recorded:		9		12
Total impaired loans	16	24	32	41
Residential real estate mortgage loans
Recorded Investment
With no related allowance recorded	692		692
With an allowance recorded	151		151
Total impaired loans	843		843
Unpaid Principal Balance
With no related allowance recorded	1,407		1,407
With an allowance recorded	155		155
Total impaired loans	1,562		1,562
Related Allocated Allowance
With an allowance recorded	77		77
Average Recorded Investment
With no related allowance recorded:	834		981
With an allowance recorded:	152		152
Average recorded investment in impaired loans	986		1,133
Residential real estate: Residential mortgages
Recorded Investment
With no related allowance recorded					1,463
With an allowance recorded					152
Total impaired loans					1,615
Unpaid Principal Balance
With no related allowance recorded					2,213
With an allowance recorded					156
Total impaired loans					2,369
Related Allocated Allowance
With an allowance recorded					42
Average Recorded Investment
With no related allowance recorded:		1,495		1,515
With an allowance recorded:		155		130
Average recorded investment in impaired loans		1,650		1,645
Interest Income Recognized
With no related allowance recorded:		6		13
Total impaired loans		6		13
Residential real estate: Home equity
Recorded Investment
With no related allowance recorded	543		543		689
With an allowance recorded	202		202		78
Total impaired loans	745		745		767
Unpaid Principal Balance
With no related allowance recorded	950		950		1,046
With an allowance recorded	216		216		89
Total impaired loans	1,166		1,166		1,135
Related Allocated Allowance
With an allowance recorded	93		93		80
Average Recorded Investment
With no related allowance recorded:	576	821	584	856
With an allowance recorded:	202	82	203	83
Average recorded investment in impaired loans	778	903	787	939
Commercial: Secured
Recorded Investment
With no related allowance recorded	357		357		352
Total impaired loans	357		357		352
Unpaid Principal Balance
With no related allowance recorded	357		357		352
Total impaired loans	357		357		352
Average Recorded Investment
With no related allowance recorded:	358	446	359	462
Average recorded investment in impaired loans	358	446	359	462
Interest Income Recognized
With no related allowance recorded:	6	7	13	13
Total impaired loans	6	7	13	13
Commercial: Unsecured
Recorded Investment
With no related allowance recorded	158		158		174
Total impaired loans	158		158		174
Unpaid Principal Balance
With no related allowance recorded	158		158
Total impaired loans	158		158
Average Recorded Investment
With no related allowance recorded:	162	240	167	245
Average recorded investment in impaired loans	162	240	167	245
Interest Income Recognized
With no related allowance recorded:	3	1	6	2
Total impaired loans	$ 3	$ 1	$ 6	$ 2

XML

SECURITIES (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Amortized Cost, Available for sale:
Within one year	$ 16,648
One to five years	29,727
Five to ten years	150,836
Beyond ten years	439,160
Total	636,371	595,067
Fair Value, Available for sale:
Within one year	16,780
One to five years	29,940
Five to ten years	148,199
Beyond ten years	434,148
Estimated Fair Value	629,067	575,179
Amortized Cost, Held to maturity:
Within one year	7,040
One to five years	41,517
Five to ten years	40,885
Beyond ten years	115,620
Total	205,062	201,328
Fair Value, Held to maturity:
Within one year	7,063
One to five years	41,742
Five to ten years	41,883
Beyond ten years	114,653
Estimated Fair Value	$ 205,341	$ 197,339

XML

STOCK BASED COMPENSATION PLANS (Details) (Stock options, USD $)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Stock options
Stock based compensation plans
Compensation expense	$ 0	$ 0
Intrinsic value of options exercised	1,000	0
Intrinsic value of options outstanding and exercisable	$ 0	$ 0
Number of Options
Outstanding at the beginning of the period (in shares)	45,395
Exercised (in shares)	(1,274)
Forfeited (in shares)	(1,230)
Expired (in shares)	(561)
Outstanding at the end of the period (in shares)	42,330
Vested and Exercisable at the end of the period (in shares)	42,330
Weighted Average Exercise Price
Outstanding at beginning of the period (in dollars per share)	$ 25.54
Exercised (in dollars per share)	$ 24.00
Forfeited (in dollars per share)	$ 25.25
Expired (in dollars per share)	$ 24.00
Outstanding at the end of the period (in dollars per share)	$ 25.61
Vested and Exercisable at the end of the period (in dollars per share)	$ 25.61
Weighted Average Remaining Contractual Life
Outstanding at the end of the period (in years)	2 years 2 months 19 days
Vested and Exercisable at the end of the period (in years)	2 years 2 months 19 days

XML

ALLOWANCE FOR LOAN LOSSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Allowance for Loan Losses
Beginning balance	$ 16,369	$ 14,924	$ 16,001	$ 14,439	$ 14,439
Charge-offs	(207)	(410)	(559)	(533)	(916)
Recoveries	18	16	38	74	128
Provision	500	600	1,200	1,150	2,350
Ending balance	16,680	15,130	16,680	15,130	16,001
Ending balance: individually evaluated for impairment	170		170		238
Ending balance: collectively evaluated for impairment	16,510		16,510		15,763
Total loans	1,198,882		1,198,882		1,011,525
Ending balance: individually evaluated for impairment, loans	7,011		7,011		8,858
Ending balance: collectively evaluated for impairment, loans	1,175,424		1,175,424		1,001,257
Ending balance: loans acquired with deteriorated credit quality	16,447		16,447		1,410
Commercial Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	6,621	4,643	6,279	4,445	4,445
Charge-offs	(143)		(410)
Provision	197	557	806	755	1,834
Ending balance	6,675	5,200	6,675	5,200	6,279
Ending balance: individually evaluated for impairment					116
Ending balance: collectively evaluated for impairment	6,675		6,675		6,163
Total loans	546,444		546,444		484,900
Ending balance: individually evaluated for impairment, loans	4,908		4,908		5,950
Ending balance: collectively evaluated for impairment, loans	529,198		529,198		478,129
Ending balance: loans acquired with deteriorated credit quality	12,338		12,338		821
Multi-Family
Allowance for Loan Losses
Beginning balance	1,594	1,436	1,597	1,239	1,239
Provision	503	(6)	500	191	358
Ending balance	2,097	1,430	2,097	1,430	1,597
Ending balance: collectively evaluated for impairment	2,097		2,097		1,597
Total loans	173,503		173,503		107,488
Ending balance: collectively evaluated for impairment, loans	173,503		173,503		107,488
Residential Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	2,603	2,673	2,712	2,803	2,803
Charge-offs	(50)	(100)	(50)	(201)	(420)
Recoveries	10	2	20	3	34
Provision	(38)	116	(157)	86	295
Ending balance	2,525	2,691	2,525	2,691	2,712
Ending balance: individually evaluated for impairment	170		170		122
Ending balance: collectively evaluated for impairment	2,355		2,355		2,590
Total loans	160,202		160,202		153,417
Ending balance: individually evaluated for impairment, loans	1,588		1,588		2,382
Ending balance: collectively evaluated for impairment, loans	157,752		157,752		151,035
Ending balance: loans acquired with deteriorated credit quality	862		862
Commercial, Financial and Agricultural Loans
Allowance for Loan Losses
Beginning balance	4,270	4,387	4,006	4,349	4,349
Charge-offs	(13)	(260)	(98)	(260)	(420)
Recoveries	8	12	17	67	87
Provision	(75)	(144)	265	(161)	(10)
Ending balance	4,190	3,995	4,190	3,995	4,006
Ending balance: collectively evaluated for impairment	4,190		4,190		4,006
Total loans	261,925		261,925		209,452
Ending balance: individually evaluated for impairment, loans	515		515		526
Ending balance: collectively evaluated for impairment, loans	258,163		258,163		208,677
Ending balance: loans acquired with deteriorated credit quality	3,247		3,247		249
Real Estate Construction and Land Loans
Allowance for Loan Losses
Beginning balance	1,103	1,598	1,206	1,375	1,375
Charge-offs				(22)	(23)
Recoveries		1		1	2
Provision	(68)	3	(171)	248	(148)
Ending balance	1,035	1,602	1,035	1,602	1,206
Ending balance: collectively evaluated for impairment	1,035		1,035		1,206
Total loans	46,204		46,204		46,981
Ending balance: collectively evaluated for impairment, loans	46,204		46,204		46,641
Ending balance: loans acquired with deteriorated credit quality					340
Installment/Consumer Loans
Allowance for Loan Losses
Beginning balance	178	187	201	228	228
Charge-offs	(1)	(50)	(1)	(50)	(53)
Recoveries		1	1	3	5
Provision	(19)	74	(43)	31	21
Ending balance	158	212	158	212	201
Ending balance: collectively evaluated for impairment	158		158		201
Total loans	10,604		10,604		9,287
Ending balance: collectively evaluated for impairment, loans	$ 10,604		$ 10,604		$ 9,287

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Amounts Reclassified from AOCI
Income before income taxes	$ 6,483	$ 4,819	$ 7,108	$ 9,393
Income tax benefit effect	(2,165)	(1,567)	(2,384)	(3,028)
Net income	4,318	3,252	4,724	6,365
Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Net income	(7)	143	(673)	308
Unrealized gains (losses) on available for sale securities | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Realized (losses) gains on sale of available for sale securities	(16)	310	(1,128)	648
Income tax benefit effect	6	(123)	448	(257)
Net income	(10)	187	(680)	391
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Prior service credit (cost)	19	19	39	38
Transition obligation	(7)	(7)	(14)	(14)
Actuarial losses	(7)	(85)	(14)	(161)
Income before income taxes	5	(73)	11	(137)
Income tax benefit effect	(2)	29	(4)	54
Net income	$ 3	$ (44)	$ 7	$ (83)

XML

LOANS (Details) (USD $)															6 Months Ended							6 Months Ended																												6 Months Ended
	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2012	Jun. 30, 2014 FNBNY	Feb. 14, 2014 FNBNY	Jun. 30, 2014 Commercial real estate mortgage loans	Mar. 31, 2014 Commercial real estate mortgage loans	Dec. 31, 2013 Commercial real estate mortgage loans	Jun. 30, 2013 Commercial real estate mortgage loans	Mar. 31, 2013 Commercial real estate mortgage loans	Dec. 31, 2012 Commercial real estate mortgage loans	Jun. 30, 2014 Commercial real estate mortgage loans Minimum	Jun. 30, 2014 Multi-family mortgage loans	Mar. 31, 2014 Multi-family mortgage loans	Dec. 31, 2013 Multi-family mortgage loans	Jun. 30, 2013 Multi-family mortgage loans	Mar. 31, 2013 Multi-family mortgage loans	Dec. 31, 2012 Multi-family mortgage loans	Jun. 30, 2014 Multi-family mortgage loans Minimum item	Jun. 30, 2014 Multi-family mortgage loans Maximum	Jun. 30, 2014 Residential real estate mortgage loans	Mar. 31, 2014 Residential real estate mortgage loans	Dec. 31, 2013 Residential real estate mortgage loans	Jun. 30, 2013 Residential real estate mortgage loans	Mar. 31, 2013 Residential real estate mortgage loans	Dec. 31, 2012 Residential real estate mortgage loans	Jun. 30, 2014 Commercial, financial and agricultural loans	Mar. 31, 2014 Commercial, financial and agricultural loans	Dec. 31, 2013 Commercial, financial and agricultural loans	Jun. 30, 2013 Commercial, financial and agricultural loans	Mar. 31, 2013 Commercial, financial and agricultural loans	Dec. 31, 2012 Commercial, financial and agricultural loans	Jun. 30, 2014 Real estate construction and land loans	Mar. 31, 2014 Real estate construction and land loans	Dec. 31, 2013 Real estate construction and land loans	Jun. 30, 2013 Real estate construction and land loans	Mar. 31, 2013 Real estate construction and land loans	Dec. 31, 2012 Real estate construction and land loans	Jun. 30, 2014 Installment/consumer loans	Mar. 31, 2014 Installment/consumer loans	Dec. 31, 2013 Installment/consumer loans	Jun. 30, 2013 Installment/consumer loans	Mar. 31, 2013 Installment/consumer loans	Dec. 31, 2012 Installment/consumer loans	Jun. 30, 2014 Residential Real Estate Mortgages and Home Equity Loans	Dec. 31, 2013 Residential Real Estate Mortgages and Home Equity Loans	Jun. 30, 2014 Residential Real Estate Mortgages and Home Equity Loans Maximum
Classifications of loans
Total loans	$ 1,198,882,000		$ 1,011,525,000						$ 546,444,000		$ 484,900,000					$ 173,503,000		$ 107,488,000						$ 160,202,000		$ 153,417,000				$ 261,925,000		$ 209,452,000				$ 46,204,000		$ 46,981,000				$ 10,604,000		$ 9,287,000				$ 67,495,000	$ 63,018,000
Net deferred loan costs and fees	1,979,000		1,738,000
Loans	1,200,861,000		1,013,263,000
Allowance for loan losses	(16,680,000)	(16,369,000)	(16,001,000)	(15,130,000)	(14,924,000)	(14,439,000)			(6,675,000)	(6,621,000)	(6,279,000)	(5,200,000)	(4,643,000)	(4,445,000)		(2,097,000)	(1,594,000)	(1,597,000)	(1,430,000)	(1,436,000)	(1,239,000)			(2,525,000)	(2,603,000)	(2,712,000)	(2,691,000)	(2,673,000)	(2,803,000)	(4,190,000)	(4,270,000)	(4,006,000)	(3,995,000)	(4,387,000)	(4,349,000)	(1,035,000)	(1,103,000)	(1,206,000)	(1,602,000)	(1,598,000)	(1,375,000)	(158,000)	(178,000)	(201,000)	(212,000)	(187,000)	(228,000)
Loans, net	1,184,181,000		997,262,000
Fair value of loans acquired							74,000,000	87,400,000
Lending Risk
Loan amount beyond which annual financial information is sought															$ 250,000
Number of families having income producing residential investment properties																						5
Loan-to-value ratio (as a percent)																							75.00%																											80.00%

XML

BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2014

BASIS OF PRESENTATION

BASIS OF PRESENTATION

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”), and an investment services subsidiary, Bridge Financial Services LLC that was formed on March 26, 2014. In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the three months and six months ended June 30, 2014 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

XML

BUSINESS COMBINATIONS (Details) (USD $)			0 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Feb. 14, 2014 FNBNY item	Feb. 14, 2014 FNBNY As Initially Reported	Feb. 14, 2014 FNBNY Measurement Period Adjustments
Business combinations
Total acquired assets			$ 210,048,000	$ 209,908,000	$ 140,000
Number of service branches after acquisition			26
Number of shares exchanged (in shares)			240,598
Post-closing adjustments as a percentage of the net recoveries of principal of certain identified problem loans			60.00%
Identified problem loans used to calculate post-closing adjustments			6,300,000
Period after the acquisition used to calculate post-closing adjustments			2 years
Preliminary fair value of the assets acquired and liabilities assumed
Cash and due from banks			1,883,000	1,883,000
Interest earning deposits with banks			1,044,000	1,044,000
Securities			103,192,000	103,192,000
Loans			87,383,000	87,390,000	(7,000)
Premises and equipment			1,787,000	1,787,000
Core deposit intangible			1,930,000	1,930,000
Other assets			12,829,000	12,682,000	147,000
Total Assets Acquired			210,048,000	209,908,000	140,000
Deposits			169,873,000	169,873,000
Federal Home Loan Bank term advances			39,282,000	39,282,000
Unsecured debt			1,450,000	1,450,000
Other liabilities and accrued expenses			1,942,000	1,825,000	117,000
Total Liabilities Assumed			212,547,000	212,430,000	117,000
Net Assets Acquired /(Liabilities Assumed)			(2,499,000)	(2,522,000)	23,000
Consideration Paid			6,140,000	6,140,000
Goodwill Recorded on Acquisition	$ 10,673,000	$ 2,034,000	$ 8,639,000	$ 8,662,000	$ (23,000)
Maximum period for fair value assessment of the assets acquired and liabilities assumed, which are preliminary and subject to refinement after acquisition			1 year

XML

SECURITIES (Details 3) (USD $)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014 item	Jun. 30, 2013	Dec. 31, 2013
Available for sale:
Less than 12 months, Fair Value	$ 131,322,000		$ 131,322,000		$ 413,526,000
Less than 12 months, Unrealized losses			1,308,000		18,096,000
Greater than 12 months, Fair Value	272,267,000		272,267,000		40,595,000
Greater than 12 months, Unrealized losses			7,684,000		3,240,000
Held to maturity:
Less than 12 months, Fair Value	18,515,000		18,515,000		96,907,000
Less than 12 months, Unrealized losses			111,000		4,103,000
Greater than 12 months, Fair Value	60,975,000		60,975,000		19,136,000
Greater than 12 months, Unrealized losses			2,475,000		1,489,000
Other-Than-Temporary-Impairment
Number of general segments segregated in investment securities portfolio			2
Number of components into which the amount of impairment is split			2
Proceeds from sales of securities available for sale	36,000,000	28,600,000	234,749,000	75,165,000
Net losses realized on sale of securities available for sale	16,000		1,100,000
Net gains (losses) realized on sale of securities available for sale		300,000		600,000
Proceeds from calls of securities	2,200,000	15,000,000	2,500,000	46,700,000
Fair value of securities pledged to secure public deposits and FHLB and FRB overnight borrowings	410,200,000		410,200,000		397,500,000
Amount owned in FHLB, ACBB and FRB stock	10,690,000		10,690,000		7,034,000
U.S. GSE securities
Available for sale:
Less than 12 months, Fair Value					128,468,000
Less than 12 months, Unrealized losses					8,915,000
Greater than 12 months, Fair Value	114,950,000		114,950,000		23,966,000
Greater than 12 months, Unrealized losses			3,200,000		2,621,000
Held to maturity:
Less than 12 months, Fair Value					10,879,000
Less than 12 months, Unrealized losses					375,000
Greater than 12 months, Fair Value	7,404,000		7,404,000
Greater than 12 months, Unrealized losses			46,000
State and municipal obligations
Available for sale:
Less than 12 months, Fair Value	6,698,000		6,698,000		23,765,000
Less than 12 months, Unrealized losses			27,000		1,046,000
Greater than 12 months, Fair Value	13,017,000		13,017,000		966,000
Greater than 12 months, Unrealized losses			244,000		41,000
Held to maturity:
Less than 12 months, Fair Value					24,079,000
Less than 12 months, Unrealized losses					178,000
Greater than 12 months, Fair Value	641,000		641,000		385,000
Greater than 12 months, Unrealized losses			5,000		1,000
U.S. GSE residential mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value					10,410,000
Less than 12 months, Unrealized losses					210,000
Greater than 12 months, Fair Value	1,550,000		1,550,000
Greater than 12 months, Unrealized losses			63,000
Held to maturity:
Less than 12 months, Fair Value					7,689,000
Less than 12 months, Unrealized losses					312,000
Greater than 12 months, Fair Value	7,205,000		7,205,000
Greater than 12 months, Unrealized losses			137,000
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Less than 12 months, Fair Value	67,582,000		67,582,000		218,415,000
Less than 12 months, Unrealized losses			384,000		6,476,000
Greater than 12 months, Fair Value	124,854,000		124,854,000		12,757,000
Greater than 12 months, Unrealized losses			3,781,000		487,000
Held to maturity:
Less than 12 months, Fair Value	5,940,000		5,940,000		29,570,000
Less than 12 months, Unrealized losses			58,000		2,169,000
Greater than 12 months, Fair Value	32,032,000		32,032,000		17,752,000
Greater than 12 months, Unrealized losses			1,747,000		1,486,000
U.S. GSE commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value					2,834,000
Less than 12 months, Unrealized losses					242,000
Greater than 12 months, Fair Value	2,912,000		2,912,000
Greater than 12 months, Unrealized losses			134,000
Held to maturity:
Less than 12 months, Fair Value					9,776,000
Less than 12 months, Unrealized losses					356,000
Greater than 12 months, Fair Value	4,179,000		4,179,000
Greater than 12 months, Unrealized losses			87,000
U.S. GSE commercial collateralized mortgage obligations
Available for sale:
Less than 12 months, Fair Value	18,731,000		18,731,000		4,912,000
Less than 12 months, Unrealized losses			58,000		24,000
Held to maturity:
Less than 12 months, Fair Value	6,593,000		6,593,000		12,921,000
Less than 12 months, Unrealized losses			35,000		706,000
Greater than 12 months, Fair Value	8,514,000		8,514,000
Greater than 12 months, Unrealized losses			453,000
Non Agency commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value					3,578,000
Less than 12 months, Unrealized losses					80,000
Other Asset backed securities
Available for sale:
Less than 12 months, Fair Value	33,317,000		33,317,000		21,144,000
Less than 12 months, Unrealized losses			833,000		1,103,000
Greater than 12 months, Fair Value	14,984,000		14,984,000		2,906,000
Greater than 12 months, Unrealized losses			262,000		91,000
Corporate bonds
Available for sale:
Less than 12 months, Fair Value	4,994,000		4,994,000
Less than 12 months, Unrealized losses			6,000
Held to maturity:
Less than 12 months, Fair Value	5,982,000		5,982,000		1,993,000
Less than 12 months, Unrealized losses			18,000		7,000
Greater than 12 months, Fair Value	1,000,000		1,000,000		999,000
Greater than 12 months, Unrealized losses					$ 2,000

XML

ALLOWANCE FOR LOAN LOSSES (Tables)

6 Months Ended

Jun. 30, 2014

ALLOWANCE FOR LOAN LOSSES

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

	For the Three Months Ended June 30, 2014
(In thousands)	Commercial Real Estate Mortgage Loans					Multi-Family					Residential Real Estate Mortgage Loans					Commercial, Financial and Agricultural Loans						Real Estate Construction and Land Loans						Installment/ Consumer Loans						Total
Allowance for Loan Losses:
Beginning balance	$	6,621				$	1,594				$	2,603				$	4,270					$		1,103				$	178					$		16,369
Charge-offs	(143				)	—					(50				)	(13					)	—						(1				)		(207				)
Recoveries	—					—					10					8						—						—						18
Provision	197					503					(38				)	(75					)	(68					)	(19				)		500
Ending Balance	$	6,675				$	2,097				$	2,525				$	4,190					$		1,035				$	158					$		16,680
			For the Six Months Ended June 30, 2014
(In thousands)			Commercial Real Estate Mortgage Loans						Multi- Family				Residential Real Estate Mortgage Loans						Commercial, Financial and Agricultural Loans						Real Estate Construction and Land Loans					Installment/ Consumer Loans					Total
Allowance for Loan Losses:
Beginning balance			$	6,279					$	1,597			$	2,712					$	4,006					$	1,206				$	201				$		16,001
Charge-offs			(410					)	—				(50					)	(98				)		—					(1			)		(559			)
Recoveries			—						—				20						17						—					1					38
Provision			806						500				(157					)	265						(171			)		(43			)		1,200
Ending Balance			$	6,675					$	2,097			$	2,525					$	4,190					$	1,035				$	158				$		16,680
Ending balance: individually evaluated for impairment			$	—					$	—			$	170					$	—					$	—				$	—				$		170
Ending balance: collectively evaluated for impairment			$	6,675					$	2,097			$	2,355					$	4,190					$	1,035				$	158				$		16,510
Ending balance: loans acquired with deteriorated credit quality			$	—					$	—			$	—					$	—					$	—				$	—				$		—
Loans			$	546,444					$	173,503			$	160,202					$	261,925					$	46,204				$	10,604				$		1,198,882
Ending balance: individually evaluated for impairment			$	4,908					$	—			$	1,588					$	515					$	—				$	—				$		7,011
Ending balance: collectively evaluated for impairment			$	529,198					$	173,503			$	157,752					$	258,163					$	46,204				$	10,604				$		1,175,424
Ending balance: loans acquired with deteriorated credit quality (1)			$	12,338					$	—			$	862					$	3,247					$	—				$	—				$		16,447

(1) Includes loans acquired on February 14, 2014 from FNBNY.

	For the Year Ended December 31, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(420		)	(420		)	(23		)	(53		)	(916		)
Recoveries	—		—		34			87			2			5			128
Provision	1,834		358		295			(10		)	(148		)	21			2,350
Ending Balance	$	6,279	$	1,597	$	2,712		$	4,006		$	1,206		$	201		$	16,001
Ending balance: individually evaluated for impairment	$	116	$	—	$	122		$	—		$	—		$	—		$	238
Ending balance: collectively evaluated for impairment	$	6,163	$	1,597	$	2,590		$	4,006		$	1,206		$	201		$	15,763
Ending balance: loans acquired with deteriorated credit quality	$	—	$	—	$	—		$	—		$	—		$	—		$	—
Loans	$	484,900	$	107,488	$	153,417		$	209,452		$	46,981		$	9,287		$	1,011,525
Ending balance: individually evaluated for impairment	$	5,950	$	—	$	2,382		$	526		$	—		$	—		$	8,858
Ending balance: collectively evaluated for impairment	$	478,129	$	107,488	$	151,035		$	208,677		$	46,641		$	9,287		$	1,001,257
Ending balance: loans acquired with deteriorated credit quality	$	821	$	—	$	—		$	249		$	340		$	—		$	1,410

	For the Three Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family			Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans		Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,643	$	1,436		$	2,673		$	4,387		$	1,598	$	187		$	14,924
Charge-offs	—		—			(100		)	(260		)	—		(50		)	(410		)
Recoveries	—		—			2			12			1		1			16
Provision	557		(6		)	116			(144		)	3		74			600
Ending Balance	$	5,200	$	1,430		$	2,691		$	3,995		$	1,602	$	212		$	15,130

	For the Six Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(260		)	(22		)	(50		)	(533		)
Recoveries	—		—		3			67			1			3			74
Provision	755		191		86			(161		)	248			31			1,150
Ending Balance	$	5,200	$	1,430	$	2,691		$	3,995		$	1,602		$	212		$	15,130

XML

LOANS (Tables)

6 Months Ended

Jun. 30, 2014

LOANS

Schedule of the major classifications of loans

(In thousands)	June 30, 2014			December 31, 2013
Commercial real estate mortgage loans	$	546,444		$	484,900
Multi-family mortgage loans	173,503			107,488
Residential real estate mortgage loans	160,202			153,417
Commercial, financial, and agricultural loans	261,925			209,452
Real estate-construction and land loans	46,204			46,981
Installment/consumer loans	10,604			9,287
Total loans	1,198,882			1,011,525
Net deferred loan costs and fees	1,979			1,738
	1,200,861			1,013,263
Allowance for loan losses	(16,680		)	(16,001		)
Net loans	$	1,184,181		$	997,262

Schedule of loans by class categorized by internally assigned credit risk grades

	Grades:
June 30, 2014	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	218,953	$	11,127	$	6,693	$	—	$	236,773
Non-owner occupied	302,406		2,444		4,821		—		309,671
Multi-Family	168,679		2,359		2,465		—		173,503
Residential real estate:
Residential mortgage	90,200		180		2,327		—		92,707
Home equity	64,757		1,022		1,716		—		67,495
Commercial:
Secured	89,868		1,197		2,136		—		93,201
Unsecured	163,322		4,472		930		—		168,724
Real estate construction and land loans	45,835		—		369		—		46,204
Installment/consumer loans	10,362		142		100		—		10,604
Total loans	$	1,154,382	$	22,943	$	21,557	$	—	$	1,198,882

	Grades:
December 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	164,502	$	11,828	$	7,336	$	—	$	183,666
Non-owner occupied	291,758		5,490		3,986		—		301,234
Multi-family loans	107,488		—		—		—		107,488
Residential real estate:
First lien	87,288		264		2,847		—		90,399
Home equity	60,285		1,014		1,719		—		63,018
Commercial:
Secured	69,475		4,320		2,175		—		75,970
Unsecured	128,655		3,749		1,078		—		133,482
Real estate construction and land loans	46,311		—		670		—		46,981
Installment/consumer loans	9,144		44		99		—		9,287
Total loans	$	964,906	$	26,709	$	19,910	$	—	$	1,011,525

Schedule of the aging of the recorded investment in past due loans by class of loans

June 30, 2014	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	191	$	603	$	676	$	1,470	$	235,303	$	236,773
Non-owner occupied	188		—		103		—		291		309,380		309,671
Multi-Family	—		—		472		—		472		173,031		173,503
Residential real estate:
Residential mortgages	8		—		—		843		851		91,856		92,707
Home equity	124		291		124		745		1,284		66,211		67,495
Commercial:
Secured	—		—		—		47		47		93,154		93,201
Unsecured	115		—		—		10		125		168,599		168,724
Real estate construction and land loans	—		—		—		—		—		46,204		46,204
Installment/consumer loans	7		—		—		6		13		10,591		10,604
Total loans	$	442	$	482	$	1,302	$	2,327	$	4,553	$	1,194,329	$	1,198,882

December 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	327	$	201	$	1	$	1,072	$	1,601	$	182,065	$	183,666
Non-owner occupied	—		193		—		617		810		300,424		301,234
Multi-family loans	—		—		—		—		—		107,488		107,488
Residential real estate:
First lien	329		—		—		1,286		1,615		88,784		90,399
Home equity	341		127		—		767		1,235		61,783		63,018
Commercial:
Secured	—		—		—		58		58		75,912		75,970
Unsecured	—		20		—		21		41		133,441		133,482
Real estate construction and land loans	—		—		—		—		—		46,981		46,981
Installment/consumer loans	5		6		—		—		11		9,276		9,287
Total loans	$	1,002	$	547	$	1	$	3,821	$	5,371	$	1,006,154	$	1,011,525

Schedule of individually impaired loans by class

	June 30, 2014						Three Months Ended June 30, 2014				Six Months Ended June 30, 2014
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,647	$	3,773	$	—	$	3,957	$	28	$	4,061	$	56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	692		1,407		—		834		—		981		—
Home equity	543		950		—		576		—		584		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total with no related allowance recorded	6,658		8,174		—		6,852		53		7,119		107
With an allowance recorded:
Residential real estate - Residential mortgage	151		155		77		152		—		152		—
Residential real estate - Home equity	202		216		93		202		—		203		—
Total with an allowance recorded:	353		371		170		354		—		355		—
Total:
Commercial real estate:
Owner occupied	3,647		3,773		—		3,957		28		4,061		56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	843		1,562		77		986		—		1,133		—
Home equity	745		1,166		93		778		—		787		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total	$	7,011	$	8,545	$	170	$	7,206	$	53	$	7,474	$	107

							Three Months Ended				Six Months Ended
	December 31, 2013						June 30, 2013				June 30, 2013
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,696	$	3,805	$	—	$	3,740	$	29	$	3,753	$	59
Non-owner occupied	917		917		—		916		15		916		29
Residential real estate:
First lien	1,463		2,213		—		1,495		6		1,515		13
Home equity	689		1,046		—		821		—		856		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total with no related allowance recorded	7,291		8,333		—		7,658		58		7,747		116
With an allowance recorded:
Commercial real estate - Owner occupied	720		720		94		240		—		120		—
Commercial real estate - Non-owner occupied	617		617		22		618		9		412		12
Residential real estate - First lien	152		156		42		155		—		130		—
Residential real estate - Home equity	78		89		80		82		—		83		—
Commercial - Secured	—		—		—		—		—		—		—
Commercial - Unsecured	—		—		—		—		—		—		—
Total with an allowance recorded:	1,567		1,582		238		1,095		9		745		12
Total:
Commercial real estate:
Owner occupied	4,416		4,525		94		3,980		29		3,873		59
Non-owner occupied	1,534		1,534		22		1,534		24		1,328		41
Residential real estate:
First lien	1,615		2,369		42		1,650		6		1,645		13
Home equity	767		1,135		80		903		—		939		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total	$	8,858	$	9,915	$	238	$	8,753	$	67	$	8,492	$	128

Summary of activity in the accretable yield for the purchased credit impaired loans

	Six Months Ended
(In thousands)	June 30, 2014
Balance at beginning of period	$	6,866
Accretable discount arising from acquisition of PCI loans	—
Accretion	(488		)
Reclassification from (to) nonaccretable difference during the period	1,307
Other changes in expected cash flows	—
Other	(71		)
Accretable discount at end of period	$	7,614

XML

JUNIOR SUBORDINATED DEBENTURES (Details) (USD $)			1 Months Ended			6 Months Ended
	Jun. 30, 2014	Dec. 31, 2013	Dec. 31, 2009 Bridge Statutory Capital Trust II	Jun. 30, 2014 Junior Subordinated Debentures	Dec. 31, 2009 Junior Subordinated Debentures	Jun. 30, 2014 Junior Subordinated Debentures Maximum
Junior subordinated debentures
Aggregate liquidation amount of trust preferred securities issued			$ 16,000,000
Distribution rate of trust preferred securities (as a percent)			8.50%
Liquidation amount per security (in dollars per share)			$ 1,000
Effective conversion price (in dollars per share)			$ 31
Maturity period			30 years
Amount of debentures issued to the trust	$ 16,002,000	$ 16,002,000			$ 16,000,000
Fixed Interest rate of Debentures				8.50%
Period of interest payments that may be deferred						5 years

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Assets measured at fair value on recurring basis
Available for sale securities	$ 629,067	$ 575,179
U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	122,559	152,757
State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	59,149	61,656
U.S. GSE Residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	56,004	14,435
U.S. GSE Residential collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	287,022	279,191
U.S. GSE Commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	2,912	2,834
U.S. GSE Commercial collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	32,200	26,910
Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities		3,578
Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	48,301	33,818
Corporate Bonds
Assets measured at fair value on recurring basis
Available for sale securities	20,920
Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	629,067	575,179
Financial Liabilities: Derivatives	(740)	(164)
Carrying Value
Assets measured at fair value on recurring basis
Available for sale securities	629,067	575,179
Financial Liabilities: Derivatives	(740)	(164)
Recurring basis | Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	629,067	575,179
Financial Liabilities: Derivatives	(740)	(164)
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	122,559	152,757
Recurring basis | Significant Other Observable Inputs (Level 2) | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	59,149	61,656
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE Residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	56,004	14,435
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE Residential collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	287,022	279,191
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE Commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	2,912	2,834
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE Commercial collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	32,200	26,910
Recurring basis | Significant Other Observable Inputs (Level 2) | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities		3,578
Recurring basis | Significant Other Observable Inputs (Level 2) | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	48,301	33,818
Recurring basis | Significant Other Observable Inputs (Level 2) | Corporate Bonds
Assets measured at fair value on recurring basis
Available for sale securities	20,920
Recurring basis | Carrying Value
Assets measured at fair value on recurring basis
Available for sale securities	629,067	575,179
Financial Liabilities: Derivatives	(740)	(164)
Recurring basis | Carrying Value | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	122,559	152,757
Recurring basis | Carrying Value | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	59,149	61,656
Recurring basis | Carrying Value | U.S. GSE Residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	56,004	14,435
Recurring basis | Carrying Value | U.S. GSE Residential collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	287,022	279,191
Recurring basis | Carrying Value | U.S. GSE Commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	2,912	2,834
Recurring basis | Carrying Value | U.S. GSE Commercial collateralized mortgage Obligations
Assets measured at fair value on recurring basis
Available for sale securities	32,200	26,910
Recurring basis | Carrying Value | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities		3,578
Recurring basis | Carrying Value | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	48,301	33,818
Recurring basis | Carrying Value | Corporate Bonds
Assets measured at fair value on recurring basis
Available for sale securities	$ 20,920

XML

EMPLOYEE BENEFITS (Tables)

6 Months Ended

Jun. 30, 2014

EMPLOYEE BENEFITS

Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income

	Three months ended June 30,										Six months ended June 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2014			2013			2014		2013		2014			2013			2014		2013
Service cost	$	227		$	232		$	33	$	37	$	451		$	462		$	66	$	73
Interest cost	160			140			22		19		318			279			44		38
Expected return on plan assets	(406		)	(345		)	—		—		(808		)	(686		)	—		—
Amortization of net loss	7			81			—		4		14			153			—		8
Amortization of unrecognized prior service cost	(19		)	(19		)	—		—		(39		)	(38		)	—		—
Amortization of unrecognized transition obligation	—			—			7		7		—			—			14		14
Net periodic benefit cost	$	(31	)	$	89		$	62	$	67	$	(64	)	$	170		$	124	$	133

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Tables)

6 Months Ended

Jun. 30, 2014

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Summary of information concerning the securities sold under agreements to repurchase

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Average daily balance	$	11,594		$	12,416		$	11,770
Average interest rate	3.22		%	3.00		%	3.17		%
Maximum month-end balance	$	12,045		$	12,903		$	12,903
Weighted average interest rate	3.17		%	2.97		%	3.13		%

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Cash flows from operating activities:
Net Income	$ 4,724	$ 6,365
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,200	1,150
Depreciation and amortization	1,246	948
Net amortization on securities	1,685	2,987
Increase in cash surrender value of bank owned life insurance	(141)
Amortization of core deposit intangible	154	31
Share based compensation expense	593	662
Net securities losses (gains)	1,128	(648)
Increase in accrued interest receivable	(777)	(132)
Increase in other assets	(5,811)	(70)
Increase in accrued expenses and other liabilities	4,820	4,359
Net cash provided by operating activities	8,821	15,652
Cash flows from investing activities:
Purchases of securities available for sale	(208,973)	(210,801)
Purchases of securities, restricted	(266,592)	(19,873)
Purchases of securities held to maturity	(30,936)	(32,781)
Proceeds from sales of securities available for sale	234,749	75,165
Redemption of securities, restricted	265,536	16,852
Maturities, calls and principal payments of securities available for sale	36,510	97,170
Maturities, calls and principal payments of securities held to maturity	26,763	57,420
Net increase in loans	(101,313)	(102,956)
Proceeds from sales of other real estate owned, net	2,242
Purchase of premises and equipment	(2,321)	(2,748)
Net cash acquired in business combination	2,926
Net cash used in investing activities	(41,409)	(122,552)
Cash flows from financing activities:
Net increase in deposits	42,119	45,785
Net increase (decrease) in federal funds purchased	6,000	(9,000)
Net increase in FHLB advances	8,804	60,000
Repayment of acquired unsecured debt	(1,450)
Net increase (decrease) in repurchase agreements	22	(1,089)
Net proceeds from issuance of common stock	310	3,004
Net proceeds from exercise of stock options	7
Repurchase of surrendered stock from vesting of restricted stock awards	(147)	(149)
Excess tax benefit (expense) from share based compensation	30	(9)
Cash dividends paid	(5,287)	(2,069)
Other, net	(192)
Net cash provided in financing activities	50,216	96,473
Net decrease in cash and cash equivalents	17,628	(10,427)
Cash and cash equivalents at beginning of period	45,573	51,249
Cash and cash equivalents at end of period	63,201	40,822
Cash paid for:
Interest	3,656	3,592
Income tax	883	2,937
Noncash investing and financing activities:
Securities which settled in the subsequent period	5,372	6,726
Transfers from portfolio loans to OREO	577
Acquisition of noncash assets and liabilities:
Fair value of assets acquired	207,121
Fair value of liabilities assumed	$ 212,547

XML

FEDERAL HOME LOAN BANK ADVANCES (Tables)

6 Months Ended

Jun. 30, 2014

FEDERAL HOME LOAN BANK ADVANCES

Schedule of contractual maturities and weighted average interest rates of FHLB advances

	June 30, 2014
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	72,000	0.38	%
2014	44,517		0.37	%
2015	1,524		0.09	%
2016	11,756		0.69	%
2017	—		—
2018	16,289		0.99	%
	74,086		0.55	%
	$	146,086	0.47	%

	December 31, 2013
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	58,000	0.40	%
2014	40,000		0.46	%
	40,000		0.46	%
	$	98,000	0.42	%

XML

STOCK BASED COMPENSATION PLANS (Details 4) (Directors, Restricted stock units, USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Directors | Restricted stock units
Deferred compensation plan
Vesting period (in years)			1 year
Compensation expenses	$ 39,000	$ 36,000	$ 79,000	$ 75,000

XML

EMPLOYEE BENEFITS (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Pension Benefits
Employee benefits
Employer contribution to the plan			$ 0
Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income
Service cost	227,000	232,000	451,000	462,000
Interest cost	160,000	140,000	318,000	279,000
Expected return on plan assets	(406,000)	(345,000)	(808,000)	(686,000)
Amortization of net loss	7,000	81,000	14,000	153,000
Amortization of unrecognized prior service cost	(19,000)	(19,000)	(39,000)	(38,000)
Net periodic benefit cost	(31,000)	89,000	(64,000)	170,000
SERP Benefits
Employee benefits
Employer contribution to the plan			0
Distribution from the Plan received by a retired executive			56,000
Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income
Service cost	33,000	37,000	66,000	73,000
Interest cost	22,000	19,000	44,000	38,000
Amortization of net loss		4,000		8,000
Amortization of unrecognized transition obligation	7,000	7,000	14,000	14,000
Net periodic benefit cost	$ 62,000	$ 67,000	$ 124,000	$ 133,000

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
ASSETS
Cash and due from banks	$ 48,419	$ 39,997
Interest earning deposits with banks	14,782	5,576
Total cash and cash equivalents	63,201	45,573
Securities available for sale, at fair value	629,067	575,179
Securities held to maturity (fair value of $205,341 and $197,339, respectively)	205,062	201,328
Total securities	834,129	776,507
Securities, restricted	10,690	7,034
Loans held for investments	1,200,861	1,013,263
Allowance for loan losses	(16,680)	(16,001)
Loans, net	1,184,181	997,262
Premises and equipment, net	30,846	27,983
Accrued interest receivable	6,425	5,648
Goodwill	10,673	2,034
Core deposit intangible	1,967	190
Bank owned life insurance	10,176	10,035
Prepaid pension	8,625	8,586
Other real estate owned	577	2,242
Other assets	27,486	13,652
Total Assets	2,188,976	1,896,746
LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits	566,503	582,938
Savings, NOW and money market deposits	1,016,887	855,246
Certificates of deposit of $100,000 or more	104,913	64,445
Other time deposits	62,768	36,450
Total deposits	1,751,071	1,539,079
Federal Funds Purchased	70,000	64,000
Federal Home Loan Bank advances	146,086	98,000
Repurchase agreements	11,392	11,370
Junior subordinated debentures	16,002	16,002
Other liabilities and accrued expenses	21,551	8,835
Total Liabilities	2,016,102	1,737,286
Commitments and Contingencies
Stockholders' equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)
Common stock, par value $.01 per share: Authorized: 20,000,000 shares; 11,632,113 and 11,317,367 shares issued, respectively; 11,632,113 and 11,307,607 shares outstanding, respectively	116	113
Surplus	117,880	111,377
Retained earnings	60,878	61,441
Less: Treasury Stock at cost, 0 and 9,760 shares, respectively		(235)
Total stockholders' equity before accumulated other comprehensive income (loss)	178,874	172,696
Accumulated other comprehensive loss, net of income tax	(6,000)	(13,236)
Total Stockholders' Equity	172,874	159,460
Total Liabilities and Stockholders' Equity	$ 2,188,976	$ 1,896,746

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 2) (USD $)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Assets measured at fair value on non-recurring basis
Other real estate owned	$ 577,000		$ 577,000		$ 2,242,000
Impaired loans
Outstanding balance of impaired loans with an allowance recorded	353,000		353,000		1,567,000
Valuation allowance on impaired loans	170,000		170,000		238,000
Additional provision for loan losses	500,000	600,000	1,200,000	1,150,000	2,350,000
Valuation allowance on other real estate owned			0		0
Non-recurring basis | Significant Unobservable Inputs (Level 3)
Assets measured at fair value on non-recurring basis
Impaired loans	183,000		183,000		1,329,000
Other real estate owned	577,000		577,000		2,242,000
Non-recurring basis | Carrying Value
Assets measured at fair value on non-recurring basis
Impaired loans	200,000		200,000		1,329,000
Other real estate owned	577,000		577,000		2,242,000
Impaired loans
Outstanding balance of impaired loans with an allowance recorded	400,000		400,000		1,500,000
Valuation allowance on impaired loans	200,000		200,000		200,000
Additional provision for loan losses			$ 0		$ 200,000

XML

Consolidated Statements of Stockholders' Equity (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Surplus	Retained Earnings	Treasury Stock	Accumulated Other Comprehensive Loss
Balance at Dec. 31, 2012	$ 118,672	$ 89	$ 64,208	$ 55,102	$ (309)	$ (418)
Increase (Decrease) in Stockholders' Equity
Net income	6,365			6,365
Shares issued under the dividend reinvestment plan ("DRP")	3,004	1	3,003
Stock awards granted and distributed		1	(435)		434
Stock awards forfeited			9		(9)
Vesting of stock awards	(149)				(149)
Tax effect of stock plans	(9)		(9)
Share based compensation expense	662		662
Cash dividend declared, 0.46 and 0.23 per share for six months ended on June 30, 2014 and 2013	(2,069)			(2,069)
Other comprehensive (loss) income, net of deferred income taxes	(8,882)					(8,882)
Balance at Jun. 30, 2013	117,594	91	67,438	59,398	(33)	(9,300)
Balance at Dec. 31, 2013	159,460	113	111,377	61,441	(235)	(13,236)
Increase (Decrease) in Stockholders' Equity
Net income	4,724			4,724
Shares issued under the dividend reinvestment plan ("DRP")	310		310
Shares issued in the acquisition of FNBNY Bancorp, net of offering costs (240,598 shares)	5,948	2	5,946
Stock awards granted and distributed		1	(432)		431
Stock awards forfeited			58		(58)
Vesting of stock awards	(147)				(147)
Exercise of stock options	7		(2)		9
Tax effect of stock plans	30		30
Share based compensation expense	593		593
Cash dividend declared, 0.46 and 0.23 per share for six months ended on June 30, 2014 and 2013	(5,287)			(5,287)
Other comprehensive (loss) income, net of deferred income taxes	7,236					7,236
Balance at Jun. 30, 2014	$ 172,874	$ 116	$ 117,880	$ 60,878		$ (6,000)

XML

DERIVATIVES (Details 3) (Cash flow hedge, USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Interest rate swaps related to FHLB Advance
Derivatives
Notional Amount	$ 40,000	$ 40,000
Fair Value	(358)	(122)
Forward starting interest rate swap related to repurchase agreements
Derivatives
Notional Amount	10,000	10,000
Fair Value	(324)	(42)
Forward starting interest rate swap related to FHLB Advances
Derivatives
Notional Amount	25,000
Fair Value	$ (58)

XML

BUSINESS COMBINATIONS (Tables)

6 Months Ended

Jun. 30, 2014

BUSINESS COMBINATIONS

Summary of preliminary fair value of the assets acquired and liabilities assumed

				Measurement
	As Initially			Period
(In thousands)	Reported			Adjustments			As Adjusted
Cash and due from banks	$	1,883		$	—		$	1,883
Interest earning deposits with banks	1,044			—			1,044
Securities	103,192			—			103,192
Loans	87,390			(7		)	87,383
Premises and equipment	1,787			—			1,787
Core deposit intangible	1,930			—			1,930
Other assets	12,682			147			12,829
Total Assets Acquired	$	209,908		$	140		$	210,048
Deposits	$	169,873		$	—		$	169,873
Federal Home Loan Bank term advances	39,282			—			39,282
Unsecured debt	1,450			—			1,450
Other liabilities and accrued expenses	1,825			117			1,942
Total Liabilities Assumed	$	212,430		$	117		$	212,547
Net Assets Acquired /(Liabilities Assumed)	(2,522		)	23			(2,499		)
Consideration Paid	6,140			—			6,140
Goodwill Recorded on Acquisition	$	8,662		$	(23	)	$	8,639

XML

BUSINESS COMBINATIONS

6 Months Ended

Jun. 30, 2014

BUSINESS COMBINATIONS

BUSINESS COMBINATIONS

14.  BUSINESS COMBINATIONS

On September 30, 2013, the Company announced a definitive agreement under which the Bank would acquire the First National Bank of New York (“FNBNY”).  The FNBNY transaction closed on February 14, 2014 resulting in the addition of total acquired assets on a fair value basis of $209.9 million, with loans of $87.4 million, investment securities of $103.2 million and deposits of $169.9 million.  The transaction expanded our geographic footprint into Nassau County, complements our existing branch network and enhances our asset generation capabilities. The expanded branch network allows us to serve a greater portion of the Long Island and metropolitan marketplace through a network of 26 branches.

Under the terms of the Agreement, the Company acquired FNBNY at a purchase price of $6.1 million and issued an aggregate of 240,598 Bridge Bancorp shares in exchange for all the issued and outstanding stock of FNBNY and recorded goodwill of $8.7 million which is not deductible for tax purposes.  The purchase price is subject to certain post-closing adjustments equal to 60 percent of the net recoveries of principal on $6.3 million of certain identified problem loans over a two-year period after the acquisition.  Based on current assumptions, the Company has not recorded an estimated liability as of the acquisition date and June 30, 2014 associated with these post-closing adjustments.

The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” Accordingly, the assets acquired and liabilities assumed were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value.  The operating results of the Company for the six month period ended June 30, 2014 include the operating results of FNBNY since the acquisition date of February 14, 2014.

The following summarizes the preliminary fair value of the assets acquired and liabilities assumed on February 14, 2014:

				Measurement
	As Initially			Period
(In thousands)	Reported			Adjustments			As Adjusted
Cash and due from banks	$	1,883		$	—		$	1,883
Interest earning deposits with banks	1,044			—			1,044
Securities	103,192			—			103,192
Loans	87,390			(7		)	87,383
Premises and equipment	1,787			—			1,787
Core deposit intangible	1,930			—			1,930
Other assets	12,682			147			12,829
Total Assets Acquired	$	209,908		$	140		$	210,048
Deposits	$	169,873		$	—		$	169,873
Federal Home Loan Bank term advances	39,282			—			39,282
Unsecured debt	1,450			—			1,450
Other liabilities and accrued expenses	1,825			117			1,942
Total Liabilities Assumed	$	212,430		$	117		$	212,547
Net Assets Acquired /(Liabilities Assumed)	(2,522		)	23			(2,499		)
Consideration Paid	6,140			—			6,140
Goodwill Recorded on Acquisition	$	8,662		$	(23	)	$	8,639

Considering the closing date of the transaction, the above fair values are preliminary and subject to adjustment as the Company finalizes fair value assessments.  In accordance with FASB ASC 805-10 (Subtopic 25-15), the Company has up to one year from date of acquisition to complete this assessment.

XML

EARNINGS PER SHARE (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
EARNINGS PER SHARE
Net Income	$ 4,318,000	$ 3,252,000	$ 4,724,000	$ 6,365,000
Less: Dividends paid on and earnings allocated to participating securities	(103,000)	(88,000)	(101,000)	(169,000)
Income attributable to common stock	4,215,000	3,164,000	4,623,000	6,196,000
Weighted average common shares outstanding, including participating securities	11,660,000	9,105,000	11,587,000	9,042,000
Less: weighted average participating securities (in shares)	(279,000)	(247,000)	(271,000)	(239,000)
Weighted average common shares outstanding	11,381,000	8,858,000	11,316,000	8,803,000
Basic earnings per common share (in dollars per share)	$ 0.37	$ 0.36	$ 0.41	$ 0.70
Income attributable to common stock	4,215,000	3,164,000	4,623,000	6,196,000
Weighted average common shares outstanding	11,381,000	8,858,000	11,316,000	8,803,000
Weighted average common and equivalent shares outstanding	11,381,000	8,858,000	11,316,000	8,803,000
Diluted earnings per common share (in dollars per share)	$ 0.37	$ 0.36	$ 0.41	$ 0.70
Stock options
Antidilutive securities
Stock Options not included in the computation of diluted earnings per share (in shares)			42,330	49,362
Convertible trust preferred securities
Antidilutive securities
Outstanding amount of securities not included in computation of diluted earnings per share	$ 16,000,000		$ 16,000,000

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2014

EARNINGS PER SHARE

Schedule of computation of EPS

	Three months ended,						Six months ended,
	June 30,						June 30,
(In thousands, except per share data)	2014			2013			2014			2013
Net Income	$	4,318		$	3,252		$	4,724		$	6,365
Less: Dividends paid on and earnings allocated to participating securities	(103		)	(88		)	(101		)	(169		)
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding, including participating securities	11,660			9,105			11,587			9,042
Less: weighted average participating securities	(279		)	(247		)	(271		)	(239		)
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Basic earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Weighted average common equivalent shares outstanding	—			—			—			—
Weighted average common and equivalent shares outstanding	11,381			8,858			11,316			8,803
Diluted earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) (USD $)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Consolidated Statements of Stockholders' Equity
Shares issued in the acquisition of FNBNY Bancorp (in shares)	240,598
Cash dividend declared (in dollars per share)	$ 0.46	$ 0.23

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Consolidated Balance Sheets
Securities held to maturity, fair value (in dollars)	$ 205,341	$ 197,339
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, Authorized shares	20,000,000	20,000,000
Common stock, shares issued	11,632,113	11,317,367
Common stock, shares outstanding	11,632,113	11,307,607
Treasury Stock, shares	0	9,760

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

6 Months Ended

Jun. 30, 2014

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At June 30, 2014, June 30, 2013 and December 31, 2013, securities sold under agreements to repurchase totaled $11.4 million, $11.3 million, and $11.4 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $15.4 million, $15.7 million and $17.5 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $1.4 million maturing during the third quarter of 2014, and $10.0 million maturing during the first quarter of 2015. At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Average daily balance	$	11,594		$	12,416		$	11,770
Average interest rate	3.22		%	3.00		%	3.17		%
Maximum month-end balance	$	12,045		$	12,903		$	12,903
Weighted average interest rate	3.17		%	2.97		%	3.13		%

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2014	Aug. 05, 2014
Document and Entity Information
Entity Registrant Name	BRIDGE BANCORP INC
Entity Central Index Key	0000846617
Document Type	10-Q
Document Period End Date	Jun. 30, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		11,637,363
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q2

XML

FEDERAL HOME LOAN BANK ADVANCES

6 Months Ended

Jun. 30, 2014

FEDERAL HOME LOAN BANK ADVANCES

FEDERAL HOME LOAN BANK ADVANCES

10. FEDERAL HOME LOAN BANK ADVANCES

The following table sets forth the contractual maturities and weighted average interest rates of FHLB advances for each of the next five years and the period thereafter at June 30, 2014 and December 31, 2013:

	June 30, 2014
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	72,000	0.38	%
2014	44,517		0.37	%
2015	1,524		0.09	%
2016	11,756		0.69	%
2017	—		—
2018	16,289		0.99	%
	74,086		0.55	%
	$	146,086	0.47	%

	December 31, 2013
Contractual Maturity	Amount		Weighted Average Rate
(Dollars in thousands)
Overnight	$	58,000	0.40	%
2014	40,000		0.46	%
	40,000		0.46	%
	$	98,000	0.42	%

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.  The advances were collateralized by $366.0 million and $336.6 million of residential and commercial mortgage loans under a blanket lien arrangement at June 30, 2014 and December 31, 2013, respectively.  Based on this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow up to a total of $655.7 million at June 30, 2014.

XML

Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Interest income:
Loans (including fee income)	$ 14,068	$ 11,182	$ 27,382	$ 21,850
Mortgage-backed securities, CMOs and other asset-backed securities	2,949	1,469	5,240	2,912
U.S. GSE securities	698	659	1,505	1,450
State and municipal obligations	691	646	1,392	1,326
Corporate Bonds	211	100	365	201
Deposits with banks	7	8	15	13
Other interest and dividend income	106	44	189	87
Total interest income	18,730	14,108	36,088	27,839
Interest expense:
Savings, NOW and money market deposits	801	859	1,638	1,743
Certificates of deposit of $100,000 or more	209	341	384	670
Other time deposits	121	86	216	171
Federal funds purchased and repurchase agreements	140	131	269	255
Federal Home Loan Bank advances	302	43	547	83
Junior subordinated debentures	342	342	683	683
Total interest expense	1,915	1,802	3,737	3,605
Net interest income	16,815	12,306	32,351	24,234
Provision for loan losses	500	600	1,200	1,150
Net interest income after provision for loan losses	16,315	11,706	31,151	23,084
Non interest income:
Service charges on deposit accounts	878	846	1,677	1,647
Fees for other customer services	861	908	1,546	1,561
Net securities (losses) gains	(16)	310	(1,128)	648
Title fee income	461	398	783	684
Other operating income	108	6	216	32
Total non interest income	2,292	2,468	3,094	4,572
Non interest expense:
Salaries and employee benefits	6,412	5,326	12,618	10,720
Occupancy and equipment	1,933	1,418	3,548	2,609
Technology and communications	766	617	1,483	1,159
Marketing and advertising	649	533	1,070	881
Professional services	400	312	756	621
FDIC assessments	346	220	634	436
Acquisition costs and branch restructuring	300		4,734
Amortization of core deposit intangible	96	15	154	31
Other operating expenses	1,222	914	2,140	1,806
Total non interest expense	12,124	9,355	27,137	18,263
Income before income taxes	6,483	4,819	7,108	9,393
Income tax expense	2,165	1,567	2,384	3,028
Net income	$ 4,318	$ 3,252	$ 4,724	$ 6,365
Basic earnings per share (in dollars per share)	$ 0.37	$ 0.36	$ 0.41	$ 0.70
Diluted earnings per share (in dollars per share)	$ 0.37	$ 0.36	$ 0.41	$ 0.70

XML

SECURITIES

6 Months Ended

Jun. 30, 2014

SECURITIES

SECURITIES

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at June 30, 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses therein:

	June 30, 2014
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	125,653	$	106	$	(3,200	)	$	122,559
State and municipal obligations	58,973		447		(271		)	59,149
U.S. GSE residential mortgage-backed securities	55,629		438		(63		)	56,004
U.S. GSE residential collateralized mortgage obligations	290,775		412		(4,165		)	287,022
U.S. GSE commercial mortgage-backed securities	3,046		—		(134		)	2,912
U.S. GSE commercial collateralized mortgage obligations	32,080		178		(58		)	32,200
Other Asset backed securities	49,396		—		(1,095		)	48,301
Corporate Bonds	20,819		107		(6		)	20,920
Total available for sale	636,371		1,688		(8,992		)	629,067
Held to maturity:
U.S. GSE securities	11,268		104		(46		)	11,326
State and municipal obligations	51,504		1,564		(5		)	53,063
U.S. GSE residential mortgage-backed securities	7,342		—		(137		)	7,205
U.S. GSE residential collateralized mortgage obligations	63,812		684		(1,805		)	62,691
U.S. GSE commercial mortgage-backed securities	10,034		39		(87		)	9,986
U.S. GSE commercial collateralized mortgage obligations	38,186		332		(488		)	38,030
Corporate Bonds	22,916		142		(18		)	23,040
Total held to maturity	205,062		2,865		(2,586		)	205,341
Total securities	$	841,433	$	4,553	$	(11,578	)	$	834,408

	December 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	164,278	$	15	$	(11,536	)	$	152,757
State and municipal obligations	62,141		602		(1,087		)	61,656
U.S. GSE residential mortgage-backed securities	14,609		36		(210		)	14,435
U.S. GSE residential collateralized mortgage obligations	285,595		559		(6,963		)	279,191
U.S. GSE commercial mortgage-backed securities	3,076		—		(242		)	2,834
U.S. GSE commercial collateralized mortgage obligations	26,740		194		(24		)	26,910
Non Agency commercial mortgage-backed securities	3,658		—		(80		)	3,578
Other Asset backed securities	34,970		42		(1,194		)	33,818
Total available for sale	595,067		1,448		(21,336		)	575,179
Held to maturity:
U.S. GSE securities	11,254		—		(375		)	10,879
State and municipal obligations	67,232		863		(179		)	67,916
U.S. GSE residential mortgage-backed securities	8,001		—		(312		)	7,689
U.S. GSE residential collateralized mortgage obligations	68,197		537		(3,655		)	65,079
U.S. GSE commercial mortgage-backed securities	10,132		—		(356		)	9,776
U.S. GSE commercial collateralized mortgage obligations	13,627		—		(706		)	12,921
Corporate Bonds	22,885		203		(9		)	23,079
Total held to maturity	201,328		1,603		(5,592		)	197,339
Total securities	$	796,395	$	3,051	$	(26,928	)	$	772,518

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at June 30, 2014. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2014
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	16,648	$	16,780
One to five years	29,727		29,940
Five to ten years	150,836		148,199
Beyond ten years	439,160		434,148
Total	$	636,371	$	629,067
Held to maturity:
Within one year	$	7,040	$	7,063
One to five years	41,517		41,742
Five to ten years	40,885		41,883
Beyond ten years	115,620		114,653
Total	$	205,062	$	205,341

Securities with unrealized losses at June 30, 2014 and December 31, 2013, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
June 30, 2014			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	—	$	—	$	114,950	$	3,200
State and municipal obligations	6,698		27		13,017		244
U.S. GSE residential mortgage-backed securities	—		—		1,550		63
U.S. GSE residential collateralized mortgage obligations	67,582		384		124,854		3,781
U.S. GSE commercial mortgage-backed securities	—		—		2,912		134
U.S. GSE commercial collateralized mortgage obligations	18,731		58		—		—
Other Asset backed securities	33,317		833		14,984		262
Corporate Bonds	4,994		6		—		—
Total available for sale	131,322		1,308		272,267		7,684
Held to maturity:
U.S. GSE securities	—		—		7,404		46
State and municipal obligations	—		—		641		5
U.S. GSE residential mortgage-backed securities	—		—		7,205		137
U.S. GSE residential collateralized mortgage obligations	5,940		58		32,032		1,747
U.S. GSE commercial mortgage-backed securities	—		—		4,179		87
U.S. GSE commercial collateralized mortgage obligations	6,593		35		8,514		453
Corporate Bonds	5,982		18		1,000		—
Total held to maturity	$	18,515	$	111	$	60,975	$	2,475

	Less than 12 months				Greater than 12 months
December 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	128,468	$	8,915	$	23,966	$	2,621
State and municipal obligations	23,765		1,046		966		41
U.S. GSE residential mortgage-backed securities	10,410		210		—		—
U.S. GSE residential collateralized mortgage obligations	218,415		6,476		12,757		487
U.S. GSE commercial mortgage-backed securities	2,834		242		—		—
U.S. GSE commercial collateralized mortgage obligations	4,912		24		—		—
Non Agency commercial mortgage-backed securities	3,578		80		—		—
Other Asset backed securities	21,144		1,103		2,906		91
Total available for sale	413,526		18,096		40,595		3,240
Held to maturity:
U.S. GSE securities	10,879		375		—		—
State and municipal obligations	24,079		178		385		1
U.S. GSE residential mortgage-backed securities	7,689		312		—		—
U.S. GSE residential collateralized mortgage obligations	29,570		2,169		17,752		1,486
U.S. GSE commercial mortgage-backed securities	9,776		356		—		—
U.S. GSE commercial collateralized mortgage obligations	12,921		706		—		—
Corporate Bonds	1,993		7		999		2
Total held to maturity	$	96,907	$	4,103	$	19,136	$	1,489

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

At June 30, 2014, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of the U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations is attributable to changes in interest rates and not credit quality.  The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2014.

Proceeds from sales of securities available for sale were $36.0 million and $28.6 million for the three months ended June 30, 2014 and 2013, respectively.  Proceeds from sales of securities available for sale were $234.7 million and $75.2 million for the six months ended June 30, 2014 and 2013, respectively.  Net losses of $16,000 and net gains of $0.3 million were realized on these sales during the three months ended June 30, 2014 and 2013, respectively. Net losses of $1.1 million and net gains of $0.6 million were realized on these sales during the six months ended June 30, 2014 and 2013, respectively.  Proceeds from calls of securities were $2.2 million and $15.0 million for the three months ended June 30, 2014 and 2013, respectively.  Proceeds from calls of securities were $2.5 million and $46.7 million for the six months ended June 30, 2014 and 2013, respectively.

Securities having a fair value of approximately $410.2 million and $397.5 million at June 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the six months ended June 30, 2014 or the year ended December 31, 2013.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of New York. Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $10.7 million and $7.0 million in FHLB, ACBB and FRB stock at June 30, 2014 and December 31, 2013.  These amounts were reported as restricted securities in the consolidated balance sheets.

XML

STOCK BASED COMPENSATION PLANS

6 Months Ended

Jun. 30, 2014

STOCK BASED COMPENSATION PLANS

STOCK BASED COMPENSATION PLANS

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. Equity Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Company’s 2012 Stock-Based Incentive Plan which supersedes the Bridge Bancorp, Inc. Equity Incentive Plan that was approved in 2006 (the “2006 Plan”). The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the six months ended June 30, 2014 and June 30, 2013 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  The intrinsic value of options exercised during the six months ended June 30, 2014 and June 30, 2013, was $1,000 and $0, respectively. The intrinsic value of options outstanding and exercisable at June 30, 2014 and June 30, 2013 was $0.

A summary of the status of the Company’s stock options as of and for the six months ended June 30, 2014 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, January 1, 2014	45,395		$	25.54
Granted	—		—
Exercised	(1,274	)	$	24.00
Forfeited	(1,230	)	$	25.25
Expired	(561	)	$	24.00
Outstanding, June 30, 2014	42,330		$	25.61	2.22 years		—
Vested and Exercisable, June 30, 2014	42,330		$	25.61	2.22 years		—

	Number of	Exercise
Range of Exercise Prices	Options	Price
	37,199	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	42,330

During the six months ended June 30, 2014 restricted stock awards of 74,823 shares were granted. Of the 74,823 shares granted, 53,425 shares vest over seven years with a third vesting after years five, six and seven, 17,898 shares vest over five years with a third vesting after years three, four and five and the remaining 3,500 shares vest ratably over approximately two years. During the six months ended June 30, 2013, restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with one third vesting after each of the years five, six and seven; 12,652 shares vest over five years with one third vesting after each of the years three, four and five; and the remaining 9,113 shares vest ratably over approximately five years. Compensation expense attributable to restricted stock awards was $263,000 and $514,000 for the three and six months ended June 30, 2014, respectively, and $288,000 and $587,000 for the three and six months ended June 30, 2013, respectively.

A summary of the status of the Company’s unvested restricted stock as of and for the six months ended June 30, 2014 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, January 1, 2014	197,599		$	21.18
Granted	74,823		$	25.42
Vested	(23,695	)	$	21.58
Forfeited	(2,398	)	$	22.33
Unvested, June 30, 2014	246,329		$	22.42

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $39,000 and $79,000 for the three and six months ended June 30, 2014, respectively, and $36,000 and $75,000 for the three and six months ended June 30, 2013, respectively.

XML

RECENT ACCOUNTING PRONOUNCEMENTS

6 Months Ended

Jun. 30, 2014

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

15.  RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued an update (ASU No. 2014-09, Revenue from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers.  The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts).  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The guidance provides steps to follow to achieve the core principle.  An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  Qualitative and quantitative information is required about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract.  The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2016.  We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements.

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, “Receivables — Trouble Debt Restructurings by Creditors (Subtopic 310-40):  Reclassification of Residential Real Estate collateralized consumer Mortgage Loans upon Foreclosure.”  ASU 2014-04 clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments in this ASU require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans.  ASU 2014-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The adoption of ASU 2014-04 is not expected to have a material effect on the Company’s consolidated financial statements.

XML

JUNIOR SUBORDINATED DEBENTURES

6 Months Ended

Jun. 30, 2014

JUNIOR SUBORDINATED DEBENTURES

JUNIOR SUBORDINATED DEBENTURES

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

XML

ALLOWANCE FOR LOAN LOSSES

6 Months Ended

Jun. 30, 2014

ALLOWANCE FOR LOAN LOSSES

ALLOWANCE FOR LOAN LOSSES

7. ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, multi-family mortgage loans, home equity loans, residential real estate mortgages, commercial and industrial loans, real estate construction and land loans and consumer loans.  The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

For purchased credit impaired loans, a valuation allowance is established when it is probable that the Bank will be unable to collect all the cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition. A specific allowance is established when subsequent evaluations of expected cash flows from purchased credit impaired loans reflect a decrease in those estimates.

The Bank uses assumptions and methodologies that are relevant to estimating the level of impairment and probable losses in the loan portfolio. To the extent that the data supporting such assumptions has limitations, management’s judgment and experience play a key role in recording the allowance estimates. Additions to the allowance for loan losses are made by provisions charged to earnings. Furthermore, an improvement in the expected cash flows related to purchased credit impaired loans would result in a reduction of the required specific allowance with a corresponding credit to the provision.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Each quarter, members of the Credit Risk Management Committee meet with the Credit Risk Committee of the Board to review credit risk trends and the adequacy of the allowance for loan losses. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the loan portfolio at June 30, 2014, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of June 30, 2014 and December 31, 2013. Additionally, the following tables represent the changes in the allowance for loan losses for the three and six month periods ended June 30, 2014 and 2013, and the twelve month period ended December 31, 2013, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

	For the Three Months Ended June 30, 2014
(In thousands)	Commercial Real Estate Mortgage Loans					Multi-Family					Residential Real Estate Mortgage Loans					Commercial, Financial and Agricultural Loans						Real Estate Construction and Land Loans						Installment/ Consumer Loans						Total
Allowance for Loan Losses:
Beginning balance	$	6,621				$	1,594				$	2,603				$	4,270					$		1,103				$	178					$		16,369
Charge-offs	(143				)	—					(50				)	(13					)	—						(1				)		(207				)
Recoveries	—					—					10					8						—						—						18
Provision	197					503					(38				)	(75					)	(68					)	(19				)		500
Ending Balance	$	6,675				$	2,097				$	2,525				$	4,190					$		1,035				$	158					$		16,680
			For the Six Months Ended June 30, 2014
(In thousands)			Commercial Real Estate Mortgage Loans						Multi- Family				Residential Real Estate Mortgage Loans						Commercial, Financial and Agricultural Loans						Real Estate Construction and Land Loans					Installment/ Consumer Loans					Total
Allowance for Loan Losses:
Beginning balance			$	6,279					$	1,597			$	2,712					$	4,006					$	1,206				$	201				$		16,001
Charge-offs			(410					)	—				(50					)	(98				)		—					(1			)		(559			)
Recoveries			—						—				20						17						—					1					38
Provision			806						500				(157					)	265						(171			)		(43			)		1,200
Ending Balance			$	6,675					$	2,097			$	2,525					$	4,190					$	1,035				$	158				$		16,680
Ending balance: individually evaluated for impairment			$	—					$	—			$	170					$	—					$	—				$	—				$		170
Ending balance: collectively evaluated for impairment			$	6,675					$	2,097			$	2,355					$	4,190					$	1,035				$	158				$		16,510
Ending balance: loans acquired with deteriorated credit quality			$	—					$	—			$	—					$	—					$	—				$	—				$		—
Loans			$	546,444					$	173,503			$	160,202					$	261,925					$	46,204				$	10,604				$		1,198,882
Ending balance: individually evaluated for impairment			$	4,908					$	—			$	1,588					$	515					$	—				$	—				$		7,011
Ending balance: collectively evaluated for impairment			$	529,198					$	173,503			$	157,752					$	258,163					$	46,204				$	10,604				$		1,175,424
Ending balance: loans acquired with deteriorated credit quality (1)			$	12,338					$	—			$	862					$	3,247					$	—				$	—				$		16,447

(1) Includes loans acquired on February 14, 2014 from FNBNY.

	For the Year Ended December 31, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(420		)	(420		)	(23		)	(53		)	(916		)
Recoveries	—		—		34			87			2			5			128
Provision	1,834		358		295			(10		)	(148		)	21			2,350
Ending Balance	$	6,279	$	1,597	$	2,712		$	4,006		$	1,206		$	201		$	16,001
Ending balance: individually evaluated for impairment	$	116	$	—	$	122		$	—		$	—		$	—		$	238
Ending balance: collectively evaluated for impairment	$	6,163	$	1,597	$	2,590		$	4,006		$	1,206		$	201		$	15,763
Ending balance: loans acquired with deteriorated credit quality	$	—	$	—	$	—		$	—		$	—		$	—		$	—
Loans	$	484,900	$	107,488	$	153,417		$	209,452		$	46,981		$	9,287		$	1,011,525
Ending balance: individually evaluated for impairment	$	5,950	$	—	$	2,382		$	526		$	—		$	—		$	8,858
Ending balance: collectively evaluated for impairment	$	478,129	$	107,488	$	151,035		$	208,677		$	46,641		$	9,287		$	1,001,257
Ending balance: loans acquired with deteriorated credit quality	$	821	$	—	$	—		$	249		$	340		$	—		$	1,410

	For the Three Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family			Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans		Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,643	$	1,436		$	2,673		$	4,387		$	1,598	$	187		$	14,924
Charge-offs	—		—			(100		)	(260		)	—		(50		)	(410		)
Recoveries	—		—			2			12			1		1			16
Provision	557		(6		)	116			(144		)	3		74			600
Ending Balance	$	5,200	$	1,430		$	2,691		$	3,995		$	1,602	$	212		$	15,130

	For the Six Months Ended June 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(260		)	(22		)	(50		)	(533		)
Recoveries	—		—		3			67			1			3			74
Provision	755		191		86			(161		)	248			31			1,150
Ending Balance	$	5,200	$	1,430	$	2,691		$	3,995		$	1,602		$	212		$	15,130

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains (losses) on available for sale securities	$ 6,913	$ (13,846)	$ 11,456	$ (14,514)
Reclassification adjustment for losses (gains) realized in income	16	(310)	1,128	(648)
Income tax effect	(2,750)	5,620	(4,994)	6,019
Net change in unrealized gains (losses) on available for sale securities	4,179	(8,536)	7,590	(9,143)
Change in post-retirement obligation	(5)	81	(12)	145
Income tax effect	2	(32)	5	(57)
Net change in post-retirement obligation	(3)	49	(7)	88
Change in fair value of derivatives used for cash flow hedges	(426)	259	(576)	287
Income tax effect	170	(103)	229	(114)
Net change in unrealized (losses) gains on cash flow hedge	(256)	156	(347)	173
Total	3,920	(8,331)	7,236	(8,882)
Unrealized (losses) gains on available for sale securities
Balance at the beginning of the period			(11,994)
Current Period Change	4,179	(8,536)	7,590	(9,143)
Balance at the end of the period	(4,404)		(4,404)
Unrealized losses on pension benefits
Balance at the beginning of the period			(1,143)
Current Period Change	3	(49)	7	(88)
Balance at the end of the period	(1,150)		(1,150)
Unrealized losses on cash flow hedges
Balance at the beginning of the period			(99)
Current Period Change	(256)	156	(347)	173
Balance at the end of the period	(446)		(446)
Total
Balance at the beginning of the period			(13,236)
Current Period Change	3,920	(8,331)	7,236	(8,882)
Balance at the end of the period	$ (6,000)		$ (6,000)

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

6 Months Ended

Jun. 30, 2014

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at
				June 30, 2014 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	122,559			$	122,559
State and municipal obligations	59,149				59,149
U.S. GSE residential mortgage-backed securities	56,004				56,004
U.S. GSE residential collateralized mortgage obligations	287,022				287,022
U.S. GSE commercial mortgage-backed securities	2,912				2,912
U.S. GSE commercial collateralized mortgage obligations	32,200				32,200
Other Asset backed securities	48,301				48,301
Corporate Bonds	20,920				20,920
Total available for sale	$	629,067			$	629,067
Financial Liabilities:
Derivatives	$	(740	)		$	(740	)

				Fair Value Measurements at
				December 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	152,757			$	152,757
State and municipal obligations	61,656				61,656
U.S. GSE residential mortgage-backed securities	14,435				14,435
U.S. GSE residential collateralized mortgage obligations	279,191				279,191
U.S. GSE commercial mortgage-backed securities	2,834				2,834
U.S. GSE commercial collateralized mortgage obligations	26,910				26,910
Non Agency commercial mortgage-backed securities	3,578				3,578
Other Asset backed securities	33,818				33,818
Total available for sale	$	575,179			$	575,179
Financial Liabilities:
Derivatives	$	(164	)		$	(164	)

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			June 30, 2014 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	183			$	183
Other real estate owned	557				557

			Fair Value Measurements at
			December 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,329			$	1,329
Other real estate owned	2,242				2,242

Impaired loans with allocated allowance for loan losses at June 30, 2014, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.4 million, net of a valuation allowance of $0.2 million. No additional provision for loan losses was necessary for the six months ended June 30, 2014. Impaired loans with allocated allowance for loan losses at December 31, 2013, had a carrying amount of $1.3 million, which is made up of the outstanding balance of $1.5 million, net of a valuation allowance of $0.2 million. This resulted in an additional provision for loan losses of $0.2 million for the twelve months ended December 31, 2013.

Other real estate owned at June 30, 2014 and December 31, 2013 had a carrying amount of $0.6 million and $2.2 million, respectively, and no valuation allowance recorded.  Accordingly, there was no additional provision for loan losses included in the amount reported on the Consolidated Statements of Income. The Company deemed ASC 2011-04 disclosures of significant unobservable inputs to be immaterial to the overall consolidated financial statement presentation given the low level of impaired loans and other real estate owned.

The Company used the following method and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform to ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of other real estate owned is also evaluated in accordance with current accounting guidance and determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to insure that the methodology employed and the values derived are accurate. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of June 30, 2014 and December 31, 2013.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at June 30, 2014 and December 31, 2013 are as follows:

			Fair Value Measurements at
			June 30, 2014 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	48,419	$	48,419	$	—	$	—	$	48,419
Interest bearing deposits with banks	14,782		—		14,782		—		14,782
Securities available for sale	629,067		—		629,067		—		629,067
Securities restricted	10,690		n/a		n/a		n/a		n/a
Securities held to maturity	205,062		—		205,341		—		205,341
Loans, net	1,184,181		—		—		1,190,015		1,190,015
Accrued interest receivable	6,425		—		2,771		3,654		6,425
Financial liabilities:
Certificates of deposit	167,681		—		168,991		—		168,991
Demand and other deposits	1,583,390		1,583,390		—		—		1,583,390
Federal funds purchased	70,000		70,000		—		—		70,000
Federal Home Loan Bank overnight borrowings	72,000		71,992		—		—		71,992
Federal Home Loan Bank term advances	74,086		—		75,671		—		75,671
Repurchase agreements	11,392		—		11,940		—		11,940
Junior Subordinated Debentures	16,002		—		—		15,903		15,903
Derivatives	740		—		740		—		740
Accrued interest payable	305		76		229		—		305

			Fair Value Measurements at
			December 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	39,997	$	39,997	$	—	$	—	$	39,997
Interest bearing deposits with banks	5,576		—		5,576		—		5,576
Securities available for sale	575,179		—		575,179		—		575,179
Securities restricted	7,034		n/a		n/a		n/a		n/a
Securities held to maturity	201,328		—		197,338		—		197,338
Loans, net	997,262		—		—		1,002,314		1,002,314
Accrued interest receivable	5,648		—		2,747		2,901		5,648
Financial liabilities:
Certificates of deposit	100,895		—		101,509		—		101,509
Demand and other deposits	1,438,184		1,438,184		—		—		1,438,184
Federal funds purchased	64,000		64,000				—		64,000
Federal Home Loan Bank overnight borrowings	58,000		57,994		—		—		57,994
Federal Home Loan Bank term advances	40,000		—		40,060		—		40,060
Repurchase agreements	11,370		—		11,803		—		11,803
Junior Subordinated Debentures	16,002		—		—		15,215		15,215
Derivatives	164		—		164		—		164
Accrued interest payable	225		76		149		—		225

XML

LOANS

6 Months Ended

Jun. 30, 2014

LOANS

LOANS

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	June 30, 2014			December 31, 2013
Commercial real estate mortgage loans	$	546,444		$	484,900
Multi-family mortgage loans	173,503			107,488
Residential real estate mortgage loans	160,202			153,417
Commercial, financial, and agricultural loans	261,925			209,452
Real estate-construction and land loans	46,204			46,981
Installment/consumer loans	10,604			9,287
Total loans	1,198,882			1,011,525
Net deferred loan costs and fees	1,979			1,738
	1,200,861			1,013,263
Allowance for loan losses	(16,680		)	(16,001		)
Net loans	$	1,184,181		$	997,262

On February 14, 2014, the Company completed the acquisition of FNBNY Bancorp, Inc. and its wholly owned subsidiary First National Bank of New York (collectively “FNBNY”) resulting in the addition of  $87.4 million of acquired loans recorded at their fair value.  There were approximately $74 million of acquired FNBNY loans remaining as of June 30, 2014.

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectibility of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located largely in our primary market area. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and maybe supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following table represents loans by class categorized by internally assigned risk grades as of June 30, 2014 and December 31, 2013:

	Grades:
June 30, 2014	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	218,953	$	11,127	$	6,693	$	—	$	236,773
Non-owner occupied	302,406		2,444		4,821		—		309,671
Multi-Family	168,679		2,359		2,465		—		173,503
Residential real estate:
Residential mortgage	90,200		180		2,327		—		92,707
Home equity	64,757		1,022		1,716		—		67,495
Commercial:
Secured	89,868		1,197		2,136		—		93,201
Unsecured	163,322		4,472		930		—		168,724
Real estate construction and land loans	45,835		—		369		—		46,204
Installment/consumer loans	10,362		142		100		—		10,604
Total loans	$	1,154,382	$	22,943	$	21,557	$	—	$	1,198,882

At June 30, 2014 there were $2.4 million and $3.9 million, respectively, of acquired FNBNY loans included in the special mention and substandard grades.

	Grades:
December 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	164,502	$	11,828	$	7,336	$	—	$	183,666
Non-owner occupied	291,758		5,490		3,986		—		301,234
Multi-family loans	107,488		—		—		—		107,488
Residential real estate:
First lien	87,288		264		2,847		—		90,399
Home equity	60,285		1,014		1,719		—		63,018
Commercial:
Secured	69,475		4,320		2,175		—		75,970
Unsecured	128,655		3,749		1,078		—		133,482
Real estate construction and land loans	46,311		—		670		—		46,981
Installment/consumer loans	9,144		44		99		—		9,287
Total loans	$	964,906	$	26,709	$	19,910	$	—	$	1,011,525

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of June 30, 2014 and December 31, 2013 by class of loans, as defined by ASC 310-10:

June 30, 2014	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	191	$	603	$	676	$	1,470	$	235,303	$	236,773
Non-owner occupied	188		—		103		—		291		309,380		309,671
Multi-Family	—		—		472		—		472		173,031		173,503
Residential real estate:
Residential mortgages	8		—		—		843		851		91,856		92,707
Home equity	124		291		124		745		1,284		66,211		67,495
Commercial:
Secured	—		—		—		47		47		93,154		93,201
Unsecured	115		—		—		10		125		168,599		168,724
Real estate construction and land loans	—		—		—		—		—		46,204		46,204
Installment/consumer loans	7		—		—		6		13		10,591		10,604
Total loans	$	442	$	482	$	1,302	$	2,327	$	4,553	$	1,194,329	$	1,198,882

At June 30, 2014 there were no FNBNY acquired loans that were 30-59 days past due.  All loans 90 days or more past due that are still accruing interest represent loans that were acquired from FNBNY and Hamptons State Bank and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows and expect to fully collect the carrying value of these acquired loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

December 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	327	$	201	$	1	$	1,072	$	1,601	$	182,065	$	183,666
Non-owner occupied	—		193		—		617		810		300,424		301,234
Multi-family loans	—		—		—		—		—		107,488		107,488
Residential real estate:
First lien	329		—		—		1,286		1,615		88,784		90,399
Home equity	341		127		—		767		1,235		61,783		63,018
Commercial:
Secured	—		—		—		58		58		75,912		75,970
Unsecured	—		20		—		21		41		133,441		133,482
Real estate construction and land loans	—		—		—		—		—		46,981		46,981
Installment/consumer loans	5		6		—		—		11		9,276		9,287
Total loans	$	1,002	$	547	$	1	$	3,821	$	5,371	$	1,006,154	$	1,011,525

Impaired Loans

As of June 30, 2014 and December 31, 2013, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $7.0 million and $8.9 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required. These methods of fair value measurement for impaired loans are considered level 3 within the fair value hierarchy described in FASB ASC 820-10-50-5.

For individually impaired loans, the following tables set forth by class of loans at June 30, 2014 and December 31, 2013 the recorded investment, unpaid principal balance and related allowance.  The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the six months and three months ended June 30, 2014 and 2013:

	June 30, 2014						Three Months Ended June 30, 2014				Six Months Ended June 30, 2014
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,647	$	3,773	$	—	$	3,957	$	28	$	4,061	$	56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	692		1,407		—		834		—		981		—
Home equity	543		950		—		576		—		584		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total with no related allowance recorded	6,658		8,174		—		6,852		53		7,119		107
With an allowance recorded:
Residential real estate - Residential mortgage	151		155		77		152		—		152		—
Residential real estate - Home equity	202		216		93		202		—		203		—
Total with an allowance recorded:	353		371		170		354		—		355		—
Total:
Commercial real estate:
Owner occupied	3,647		3,773		—		3,957		28		4,061		56
Non-owner occupied	1,261		1,529		—		965		16		967		32
Residential real estate:
Residential mortgages	843		1,562		77		986		—		1,133		—
Home equity	745		1,166		93		778		—		787		—
Commercial:
Secured	357		357		—		358		6		359		13
Unsecured	158		158		—		162		3		167		6
Total	$	7,011	$	8,545	$	170	$	7,206	$	53	$	7,474	$	107

							Three Months Ended				Six Months Ended
	December 31, 2013						June 30, 2013				June 30, 2013
(In thousands)	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,696	$	3,805	$	—	$	3,740	$	29	$	3,753	$	59
Non-owner occupied	917		917		—		916		15		916		29
Residential real estate:
First lien	1,463		2,213		—		1,495		6		1,515		13
Home equity	689		1,046		—		821		—		856		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total with no related allowance recorded	7,291		8,333		—		7,658		58		7,747		116
With an allowance recorded:
Commercial real estate - Owner occupied	720		720		94		240		—		120		—
Commercial real estate - Non-owner occupied	617		617		22		618		9		412		12
Residential real estate - First lien	152		156		42		155		—		130		—
Residential real estate - Home equity	78		89		80		82		—		83		—
Commercial - Secured	—		—		—		—		—		—		—
Commercial - Unsecured	—		—		—		—		—		—		—
Total with an allowance recorded:	1,567		1,582		238		1,095		9		745		12
Total:
Commercial real estate:
Owner occupied	4,416		4,525		94		3,980		29		3,873		59
Non-owner occupied	1,534		1,534		22		1,534		24		1,328		41
Residential real estate:
First lien	1,615		2,369		42		1,650		6		1,645		13
Home equity	767		1,135		80		903		—		939		—
Commercial:
Secured	352		352		—		446		7		462		13
Unsecured	174		—		—		240		1		245		2
Total	$	8,858	$	9,915	$	238	$	8,753	$	67	$	8,492	$	128

The Bank had $0.6 million and $2.2 million other real estate owned at June 30, 2014 and December 31, 2013, respectively.

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved a loan to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

During the six months ended June 30, 2014, there were no loans modified as TDRs.  During the six months ended June 30, 2013, the Bank modified two loans as TDRs totaling $0.6 million.

There were no loans modified as TDRs during the three months ended June 30, 2014 or June 30, 2013.

There were no TDRs or charge offs relating to TDRs during the quarter ending June 30, 2014. There were no loans modified as TDRs for which there was a payment default within twelve months following the modification for the six months ended June 30, 2014. There was one non-owner occupied commercial real estate loan modified as a TDR for which there was a payment default within twelve months following the modification during the six months ended June 30, 2013.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

As of June 30, 2014 and December 31, 2013, the Company had $1.0 million and $2.0 million, respectively of nonaccrual TDR loans and $4.7 million and $5.1 million, respectively of performing TDRs. At June 30, 2014 and December 31, 2013, total nonaccrual TDR loans are secured with collateral that has an appraised value of $1.9 million and $2.3 million, respectively. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the quarter ending June 30, 2014 that did not meet the definition of a TDR. These loans have a total recorded investment as of June 30, 2014 of $3.6 million. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties.

Acquired FNBNY Loans

Loans acquired in a business combination are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

In determining the acquisition date fair value of purchased loans, acquired loans are aggregated into pools of loans with common characteristics.  Each loan is reviewed at acquisition to determine if it should be accounted for as a loan that has experienced credit deterioration and it is probable that at acquisition, the Company will not be able to collect all the contractual principle and interest due from the borrower. All loans with evidence of deterioration in credit quality are considered purchased credit impaired (“PCI”) loans unless the loan type is specifically excluded from the scope of ASC 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” such as loans with active revolver features or because management has minimal doubt in the collection of the loan. This policy is based on the following general themes;

1. The loans were acquired in a business combination;

2. The acquisition of the loans will result in recognition of a discount attributable, at least in part, to credit quality; and

3. The loans are not subsequently accounted for at fair value

The Bank makes an estimate of the loans’ contractual principal and contractual interest payments as well as the total cash flows it expects to collect from the pools of loans, which includes undiscounted expected principal and interest. The excess of contractual amounts over the total cash flows expected to be collected from the loans is referred to as non-accretable difference, which is not accreted into income. The excess of the expected undiscounted cash flows over the fair value of the loans is referred to as accretable discount. Accretable discount is recognized as interest income on a level-yield basis over the life of the loans. Management has not included prepayment assumptions in its modeling of contractual or expected cash flows. The Bank continues to estimate cash flows expected to be collected over the life of the loans. Subsequent increases in total cash flows expected to be collected are recognized as an adjustment to the accretable yield with the amount of periodic accretion adjusted over the remaining life of the loans. Subsequent decreases in cash flows expected to be collected over the life of the loans are recognized as impairment in the current period through allowance for loan losses.

A PCI loan may be resolved either through a sale of the loan, by working with the customer and obtaining partial or full repayment, by short sale of the collateral, or by foreclosure. When a loan accounted for in a pool is resolved, it is removed from the pool at its carrying amount. Any differences between the amounts received and the outstanding balance are absorbed by the non-accretable difference of the pool.  For loans not accounted for in pools, a gain or loss on resolution would be recognized based on the difference between the proceeds received and the carrying amount of the loan.

Payments received earlier than expected or in excess of expected cash flows from sales or other resolutions may result in the carrying value of a pool being reduced to zero even though outstanding contractual balances and expected cash flows remain related to loans in the pool. Once the carrying value of a pool is reduced to zero, any future proceeds, which may include cash or real estate acquired in foreclosure, from the remaining loans, representing further realization of accretable yield, are recognized as interest income upon receipt.

At the acquisition date, the purchased credit impaired loans had contractually required principal and interest payments receivable of $44.6 million; expected cash flows of $30.0 million; and a fair value (initial carrying amount) of $22.9 million.  The difference between the contractually required principal and interest payments receivable and the expected cash flows ($14.6 million) represented the non-accretable difference.  The difference between the expected cash flows and fair value ($7.1) million represented the initial accretable yield.  At June 30, 2014, the carrying amount of the purchased credit impaired loans was $15.2 million with a remaining non-accretable difference of $11.3 million.  At June 30, 2014, the remaining carrying amount of the purchased credit impaired loans from the Hamptons State Bank acquisition was $1.2 million.

The following table summarizes the activity in the accretable yield for the purchased credit impaired loans for the six months ended June 30, 2014:

	Six Months Ended
(In thousands)	June 30, 2014
Balance at beginning of period	$	6,866
Accretable discount arising from acquisition of PCI loans	—
Accretion	(488		)
Reclassification from (to) nonaccretable difference during the period	1,307
Other changes in expected cash flows	—
Other	(71		)
Accretable discount at end of period	$	7,614

XML

EMPLOYEE BENEFITS

6 Months Ended

Jun. 30, 2014

EMPLOYEE BENEFITS

EMPLOYEE BENEFITS

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension.” During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were no contributions to the pension plan or the SERP during the six months ended June 30, 2014. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $56,000 during the six months ended June 30, 2014.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended June 30,										Six months ended June 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2014			2013			2014		2013		2014			2013			2014		2013
Service cost	$	227		$	232		$	33	$	37	$	451		$	462		$	66	$	73
Interest cost	160			140			22		19		318			279			44		38
Expected return on plan assets	(406		)	(345		)	—		—		(808		)	(686		)	—		—
Amortization of net loss	7			81			—		4		14			153			—		8
Amortization of unrecognized prior service cost	(19		)	(19		)	—		—		(39		)	(38		)	—		—
Amortization of unrecognized transition obligation	—			—			7		7		—			—			14		14
Net periodic benefit cost	$	(31	)	$	89		$	62	$	67	$	(64	)	$	170		$	124	$	133

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

6 Months Ended

Jun. 30, 2014

OTHER COMPREHENSIVE INCOME (LOSS)

Schedule of other comprehensive income (loss) components and related income tax effects

	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2014			June 30, 2013			June 30, 2014			June 30, 2013
Unrealized holding gains (losses) on available for sale securities	$	6,913		$	(13,846	)	$	11,456		$	(14,514	)
Reclassification adjustment for losses (gains) realized in income	16			(310		)	1,128			(648		)
Income tax effect	(2,750		)	5,620			(4,994		)	6,019
Net change in unrealized gains (losses) on available for sale securities	4,179			(8,536		)	7,590			(9,143		)
Change in post-retirement obligation	(5		)	81			(12		)	145
Income tax effect	2			(32		)	5			(57		)
Net change in post-retirement obligation	(3		)	49			(7		)	88
Change in fair value of derivatives used for cash flow hedges	(426		)	259			(576		)	287
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	170			(103		)	229			(114		)
Net change in unrealized (losses) gains on cash flow hedge	(256		)	156			(347		)	173
Total	$	3,920		$	(8,331	)	$	7,236		$	(8,882	)

Summary of the accumulated other comprehensive income balances, net of income tax

	Balance as of						Balance as of
	December 31,			Current Period			June 30,
(In thousands)	2013			Change			2014
Unrealized (losses) gains on available for sale securities	$	(11,994	)	$	7,590		$	(4,404	)
Unrealized losses on pension benefits	(1,143		)	(7		)	(1,150		)
Unrealized losses on cash flow hedges	(99		)	(347		)	(446		)
Total	$	(13,236	)	$	7,236		$	(6,000	)

Schedule of reclassifications out of accumulated other comprehensive income

	Three Months Ended						Six Months Ended						Affected Line Item
	June 30,			June 30,			June 30,			June 30,			in the Consolidated
(In thousands)	2014			2013			2014			2013			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized (losses) gains on sale of available for sale securities	$	(16	)	$	310		$	(1,128	)	$	648		Net securities (losses) gains
Income tax effect	6			(123		)	448			(257		)	Income tax expense
Net of income tax	$	(10	)	$	187		$	(680	)	$	391
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	19		$	39		$	38		Salaries and employee benefits
Transition obligation	(7		)	(7		)	(14		)	(14		)	Salaries and employee benefits
Actuarial losses	(7		)	(85		)	(14		)	(161		)	Salaries and employee benefits
	$	5		$	(73	)	$	11		$	(137	)
Income tax effect	(2		)	29			(4		)	54			Income tax expense
Net of income tax	$	3		$	(44	)	$	7		$	(83	)
Total reclassifications, net of tax	$	(7	)	$	143		$	(673	)	$	308

XML

LOANS (Details 5) (USD $)	0 Months Ended	3 Months Ended		6 Months Ended
	Feb. 14, 2014	Jun. 30, 2014 item	Jun. 30, 2013 item	Jun. 30, 2014 item	Jun. 30, 2013 item	Dec. 31, 2013
Troubled Debt Restructurings
Number of loans modified as TDRs		0	0	0	2
Loans modified as TDRs					$ 600,000
Charge offs relating to TDRs		0
Number of loans modified as TDRs for which there was a payment default within twelve months following the modification				0
Period of modified contractually past due loans to be considered as payment default				30 days
Nonaccrual troubled debt restructured loans		1,000,000		1,000,000		2,000,000
Amount of current and performing TDR loans		4,700,000		4,700,000		5,100,000
Appraised value of collateral for nonaccrual TDR loans		1,900,000		1,900,000		2,300,000
Post-Modification of other than troubled debt restructuring, recorded investment		3,600,000		3,600,000
Acquired FNBNY Loans
Contractually required principal and interest payments receivable	44,600,000
Expected cash flows	30,000,000
Fair value (initial carrying amount) of purchased credit impaired loans	22,900,000
Non-accretable difference	14,600,000			11,300,000
Accretable yield	7,100,000
Carrying amount of purchased credit impaired loans		15,200,000		15,200,000
Remaining carrying amount of purchased credit impaired loans from the 2011 HSB acquisition		1,200,000		1,200,000
Activity in the accretable yield for the purchased credit impaired loans
Balance at beginning of period				6,866,000
Accretion				(488,000)
Reclassification from (to) nonaccretable difference during the period				1,307,000
Other				(71,000)
Accretable discount at end of period		$ 7,614,000		$ 7,614,000
Non-owner occupied commercial real estate
Troubled Debt Restructurings
Number of loans modified as TDRs for which there was a payment default within twelve months following the modification					1

XML

OTHER COMPREHENSIVE INCOME (LOSS)

6 Months Ended

Jun. 30, 2014

OTHER COMPREHENSIVE INCOME (LOSS)

OTHER COMPREHENSIVE INCOME (LOSS)

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	Three Months Ended						Six Months Ended
(In thousands)	June 30, 2014			June 30, 2013			June 30, 2014			June 30, 2013
Unrealized holding gains (losses) on available for sale securities	$	6,913		$	(13,846	)	$	11,456		$	(14,514	)
Reclassification adjustment for losses (gains) realized in income	16			(310		)	1,128			(648		)
Income tax effect	(2,750		)	5,620			(4,994		)	6,019
Net change in unrealized gains (losses) on available for sale securities	4,179			(8,536		)	7,590			(9,143		)
Change in post-retirement obligation	(5		)	81			(12		)	145
Income tax effect	2			(32		)	5			(57		)
Net change in post-retirement obligation	(3		)	49			(7		)	88
Change in fair value of derivatives used for cash flow hedges	(426		)	259			(576		)	287
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	170			(103		)	229			(114		)
Net change in unrealized (losses) gains on cash flow hedge	(256		)	156			(347		)	173
Total	$	3,920		$	(8,331	)	$	7,236		$	(8,882	)

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

	Balance as of						Balance as of
	December 31,			Current Period			June 30,
(In thousands)	2013			Change			2014
Unrealized (losses) gains on available for sale securities	$	(11,994	)	$	7,590		$	(4,404	)
Unrealized losses on pension benefits	(1,143		)	(7		)	(1,150		)
Unrealized losses on cash flow hedges	(99		)	(347		)	(446		)
Total	$	(13,236	)	$	7,236		$	(6,000	)

The following represents the reclassifications out of accumulated other comprehensive income for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended						Six Months Ended						Affected Line Item
	June 30,			June 30,			June 30,			June 30,			in the Consolidated
(In thousands)	2014			2013			2014			2013			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized (losses) gains on sale of available for sale securities	$	(16	)	$	310		$	(1,128	)	$	648		Net securities (losses) gains
Income tax effect	6			(123		)	448			(257		)	Income tax expense
Net of income tax	$	(10	)	$	187		$	(680	)	$	391
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	19		$	39		$	38		Salaries and employee benefits
Transition obligation	(7		)	(7		)	(14		)	(14		)	Salaries and employee benefits
Actuarial losses	(7		)	(85		)	(14		)	(161		)	Salaries and employee benefits
	$	5		$	(73	)	$	11		$	(137	)
Income tax effect	(2		)	29			(4		)	54			Income tax expense
Net of income tax	$	3		$	(44	)	$	7		$	(83	)
Total reclassifications, net of tax	$	(7	)	$	143		$	(673	)	$	308

XML

SECURITIES (Tables)

6 Months Ended

Jun. 30, 2014

SECURITIES

Summary of the Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

	June 30, 2014
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	125,653	$	106	$	(3,200	)	$	122,559
State and municipal obligations	58,973		447		(271		)	59,149
U.S. GSE residential mortgage-backed securities	55,629		438		(63		)	56,004
U.S. GSE residential collateralized mortgage obligations	290,775		412		(4,165		)	287,022
U.S. GSE commercial mortgage-backed securities	3,046		—		(134		)	2,912
U.S. GSE commercial collateralized mortgage obligations	32,080		178		(58		)	32,200
Other Asset backed securities	49,396		—		(1,095		)	48,301
Corporate Bonds	20,819		107		(6		)	20,920
Total available for sale	636,371		1,688		(8,992		)	629,067
Held to maturity:
U.S. GSE securities	11,268		104		(46		)	11,326
State and municipal obligations	51,504		1,564		(5		)	53,063
U.S. GSE residential mortgage-backed securities	7,342		—		(137		)	7,205
U.S. GSE residential collateralized mortgage obligations	63,812		684		(1,805		)	62,691
U.S. GSE commercial mortgage-backed securities	10,034		39		(87		)	9,986
U.S. GSE commercial collateralized mortgage obligations	38,186		332		(488		)	38,030
Corporate Bonds	22,916		142		(18		)	23,040
Total held to maturity	205,062		2,865		(2,586		)	205,341
Total securities	$	841,433	$	4,553	$	(11,578	)	$	834,408

	December 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	164,278	$	15	$	(11,536	)	$	152,757
State and municipal obligations	62,141		602		(1,087		)	61,656
U.S. GSE residential mortgage-backed securities	14,609		36		(210		)	14,435
U.S. GSE residential collateralized mortgage obligations	285,595		559		(6,963		)	279,191
U.S. GSE commercial mortgage-backed securities	3,076		—		(242		)	2,834
U.S. GSE commercial collateralized mortgage obligations	26,740		194		(24		)	26,910
Non Agency commercial mortgage-backed securities	3,658		—		(80		)	3,578
Other Asset backed securities	34,970		42		(1,194		)	33,818
Total available for sale	595,067		1,448		(21,336		)	575,179
Held to maturity:
U.S. GSE securities	11,254		—		(375		)	10,879
State and municipal obligations	67,232		863		(179		)	67,916
U.S. GSE residential mortgage-backed securities	8,001		—		(312		)	7,689
U.S. GSE residential collateralized mortgage obligations	68,197		537		(3,655		)	65,079
U.S. GSE commercial mortgage-backed securities	10,132		—		(356		)	9,776
U.S. GSE commercial collateralized mortgage obligations	13,627		—		(706		)	12,921
Corporate Bonds	22,885		203		(9		)	23,079
Total held to maturity	201,328		1,603		(5,592		)	197,339
Total securities	$	796,395	$	3,051	$	(26,928	)	$	772,518

Summary of Available-for-Sale and Held-to-Maturity Securities by Contractual Maturity

	June 30, 2014
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	16,648	$	16,780
One to five years	29,727		29,940
Five to ten years	150,836		148,199
Beyond ten years	439,160		434,148
Total	$	636,371	$	629,067
Held to maturity:
Within one year	$	7,040	$	7,063
One to five years	41,517		41,742
Five to ten years	40,885		41,883
Beyond ten years	115,620		114,653
Total	$	205,062	$	205,341

Securities having a continuous unrealized loss position aggregated by a period of time less than or greater than 12 months

	Less than 12 months				Greater than 12 months
June 30, 2014			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	—	$	—	$	114,950	$	3,200
State and municipal obligations	6,698		27		13,017		244
U.S. GSE residential mortgage-backed securities	—		—		1,550		63
U.S. GSE residential collateralized mortgage obligations	67,582		384		124,854		3,781
U.S. GSE commercial mortgage-backed securities	—		—		2,912		134
U.S. GSE commercial collateralized mortgage obligations	18,731		58		—		—
Other Asset backed securities	33,317		833		14,984		262
Corporate Bonds	4,994		6		—		—
Total available for sale	131,322		1,308		272,267		7,684
Held to maturity:
U.S. GSE securities	—		—		7,404		46
State and municipal obligations	—		—		641		5
U.S. GSE residential mortgage-backed securities	—		—		7,205		137
U.S. GSE residential collateralized mortgage obligations	5,940		58		32,032		1,747
U.S. GSE commercial mortgage-backed securities	—		—		4,179		87
U.S. GSE commercial collateralized mortgage obligations	6,593		35		8,514		453
Corporate Bonds	5,982		18		1,000		—
Total held to maturity	$	18,515	$	111	$	60,975	$	2,475

	Less than 12 months				Greater than 12 months
December 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	128,468	$	8,915	$	23,966	$	2,621
State and municipal obligations	23,765		1,046		966		41
U.S. GSE residential mortgage-backed securities	10,410		210		—		—
U.S. GSE residential collateralized mortgage obligations	218,415		6,476		12,757		487
U.S. GSE commercial mortgage-backed securities	2,834		242		—		—
U.S. GSE commercial collateralized mortgage obligations	4,912		24		—		—
Non Agency commercial mortgage-backed securities	3,578		80		—		—
Other Asset backed securities	21,144		1,103		2,906		91
Total available for sale	413,526		18,096		40,595		3,240
Held to maturity:
U.S. GSE securities	10,879		375		—		—
State and municipal obligations	24,079		178		385		1
U.S. GSE residential mortgage-backed securities	7,689		312		—		—
U.S. GSE residential collateralized mortgage obligations	29,570		2,169		17,752		1,486
U.S. GSE commercial mortgage-backed securities	9,776		356		—		—
U.S. GSE commercial collateralized mortgage obligations	12,921		706		—		—
Corporate Bonds	1,993		7		999		2
Total held to maturity	$	96,907	$	4,103	$	19,136	$	1,489

XML

LOANS (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Past Due and Nonaccrual Loans
30-59 Days Past Due	$ 442	$ 1,002
60-89 Days Past Due	482	547
>90 Days Past Due and Accruing	1,302	1
Nonaccrual Including 90 Days or More Past Due	2,327	3,821
Total Past Due and Nonaccrual	4,553	5,371
Current	1,194,329	1,006,154
Total loans	1,198,882	1,011,525
FNBNY
Past Due and Nonaccrual Loans
30-59 Days Past Due	0
Commercial real estate: Owner occupied
Past Due and Nonaccrual Loans
30-59 Days Past Due		327
60-89 Days Past Due	191	201
>90 Days Past Due and Accruing	603	1
Nonaccrual Including 90 Days or More Past Due	676	1,072
Total Past Due and Nonaccrual	1,470	1,601
Current	235,303	182,065
Total loans	236,773	183,666
Commercial real estate: Non-owner occupied
Past Due and Nonaccrual Loans
30-59 Days Past Due	188
60-89 Days Past Due		193
>90 Days Past Due and Accruing	103
Nonaccrual Including 90 Days or More Past Due		617
Total Past Due and Nonaccrual	291	810
Current	309,380	300,424
Total loans	309,671	301,234
Multi-Family
Past Due and Nonaccrual Loans
>90 Days Past Due and Accruing	472
Total Past Due and Nonaccrual	472
Current	173,031	107,488
Total loans	173,503	107,488
Residential real estate: Residential mortgages
Past Due and Nonaccrual Loans
30-59 Days Past Due	8	329
Nonaccrual Including 90 Days or More Past Due	843	1,286
Total Past Due and Nonaccrual	851	1,615
Current	91,856	88,784
Total loans	92,707	90,399
Residential real estate: Home equity
Past Due and Nonaccrual Loans
30-59 Days Past Due	124	341
60-89 Days Past Due	291	127
>90 Days Past Due and Accruing	124
Nonaccrual Including 90 Days or More Past Due	745	767
Total Past Due and Nonaccrual	1,284	1,235
Current	66,211	61,783
Total loans	67,495	63,018
Commercial: Secured
Past Due and Nonaccrual Loans
Nonaccrual Including 90 Days or More Past Due	47	58
Total Past Due and Nonaccrual	47	58
Current	93,154	75,912
Total loans	93,201	75,970
Commercial: Unsecured
Past Due and Nonaccrual Loans
30-59 Days Past Due	115
60-89 Days Past Due		20
Nonaccrual Including 90 Days or More Past Due	10	21
Total Past Due and Nonaccrual	125	41
Current	168,599	133,441
Total loans	168,724	133,482
Real estate construction and land loans
Past Due and Nonaccrual Loans
Current	46,204	46,981
Total loans	46,204	46,981
Installment/consumer loans
Past Due and Nonaccrual Loans
30-59 Days Past Due	7	5
60-89 Days Past Due		6
Nonaccrual Including 90 Days or More Past Due	6
Total Past Due and Nonaccrual	13	11
Current	10,591	9,276
Total loans	$ 10,604	$ 9,287

XML

SECURITIES (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Available for sale:
Amortized Cost	$ 636,371	$ 595,067
Gross Unrealized Gains	1,688	1,448
Gross Unrealized Losses	(8,992)	(21,336)
Estimated Fair Value	629,067	575,179
Held to maturity:
Amortized Cost	205,062	201,328
Gross Unrealized Gains	2,865	1,603
Gross Unrealized Losses	(2,586)	(5,592)
Estimated Fair Value	205,341	197,339
Available for sale and held to maturity investment securities
Amortized Cost	841,433	796,395
Gross Unrealized Gains	4,553	3,051
Gross Unrealized Losses	(11,578)	(26,928)
Total securities	834,408	772,518
U.S. GSE securities
Available for sale:
Amortized Cost	125,653	164,278
Gross Unrealized Gains	106	15
Gross Unrealized Losses	(3,200)	(11,536)
Estimated Fair Value	122,559	152,757
Held to maturity:
Amortized Cost	11,268	11,254
Gross Unrealized Gains	104
Gross Unrealized Losses	(46)	(375)
Estimated Fair Value	11,326	10,879
State and municipal obligations
Available for sale:
Amortized Cost	58,973	62,141
Gross Unrealized Gains	447	602
Gross Unrealized Losses	(271)	(1,087)
Estimated Fair Value	59,149	61,656
Held to maturity:
Amortized Cost	51,504	67,232
Gross Unrealized Gains	1,564	863
Gross Unrealized Losses	(5)	(179)
Estimated Fair Value	53,063	67,916
U.S. GSE residential mortgage-backed securities
Available for sale:
Amortized Cost	55,629	14,609
Gross Unrealized Gains	438	36
Gross Unrealized Losses	(63)	(210)
Estimated Fair Value	56,004	14,435
Held to maturity:
Amortized Cost	7,342	8,001
Gross Unrealized Losses	(137)	(312)
Estimated Fair Value	7,205	7,689
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Amortized Cost	290,775	285,595
Gross Unrealized Gains	412	559
Gross Unrealized Losses	(4,165)	(6,963)
Estimated Fair Value	287,022	279,191
Held to maturity:
Amortized Cost	63,812	68,197
Gross Unrealized Gains	684	537
Gross Unrealized Losses	(1,805)	(3,655)
Estimated Fair Value	62,691	65,079
U.S. GSE commercial mortgage-backed securities
Available for sale:
Amortized Cost	3,046	3,076
Gross Unrealized Losses	(134)	(242)
Estimated Fair Value	2,912	2,834
Held to maturity:
Amortized Cost	10,034	10,132
Gross Unrealized Gains	39
Gross Unrealized Losses	(87)	(356)
Estimated Fair Value	9,986	9,776
U.S. GSE commercial collateralized mortgage obligations
Available for sale:
Amortized Cost	32,080	26,740
Gross Unrealized Gains	178	194
Gross Unrealized Losses	(58)	(24)
Estimated Fair Value	32,200	26,910
Held to maturity:
Amortized Cost	38,186	13,627
Gross Unrealized Gains	332
Gross Unrealized Losses	(488)	(706)
Estimated Fair Value	38,030	12,921
Non Agency commercial mortgage-backed securities
Available for sale:
Amortized Cost		3,658
Gross Unrealized Losses		(80)
Estimated Fair Value		3,578
Other Asset backed securities
Available for sale:
Amortized Cost	49,396	34,970
Gross Unrealized Gains		42
Gross Unrealized Losses	(1,095)	(1,194)
Estimated Fair Value	48,301	33,818
Corporate Bonds
Available for sale:
Amortized Cost	20,819
Gross Unrealized Gains	107
Gross Unrealized Losses	(6)
Estimated Fair Value	20,920
Held to maturity:
Amortized Cost	22,916	22,885
Gross Unrealized Gains	142	203
Gross Unrealized Losses	(18)	(9)
Estimated Fair Value	$ 23,040	$ 23,079

XML

Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Consolidated Statements of Comprehensive Income
Net Income	$ 4,318	$ 3,252	$ 4,724	$ 6,365
Other comprehensive income (loss):
Change in unrealized net gains (losses) on securities available for sale, net of reclassification and deferred income taxes	4,179	(8,536)	7,590	(9,143)
Adjustment to pension liability, net of deferred income taxes	(3)	49	(7)	88
Unrealized (losses) gains on cash flow hedge, net of deferred income taxes	(256)	156	(347)	173
Total other comprehensive income (loss)	3,920	(8,331)	7,236	(8,882)
Comprehensive income (loss)	$ 8,238	$ (5,079)	$ 11,960	$ (2,517)

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2014

EARNINGS PER SHARE

EARNINGS PER SHARE

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three and six months ended June 30, 2014 and 2013 is as follows:

	Three months ended,						Six months ended,
	June 30,						June 30,
(In thousands, except per share data)	2014			2013			2014			2013
Net Income	$	4,318		$	3,252		$	4,724		$	6,365
Less: Dividends paid on and earnings allocated to participating securities	(103		)	(88		)	(101		)	(169		)
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding, including participating securities	11,660			9,105			11,587			9,042
Less: weighted average participating securities	(279		)	(247		)	(271		)	(239		)
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Basic earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70
Income attributable to common stock	$	4,215		$	3,164		$	4,623		$	6,196
Weighted average common shares outstanding	11,381			8,858			11,316			8,803
Weighted average common equivalent shares outstanding	—			—			—			—
Weighted average common and equivalent shares outstanding	11,381			8,858			11,316			8,803
Diluted earnings per common share	$	0.37		$	0.36		$	0.41		$	0.70

There were 42,330 and 49,362 options outstanding at June 30, 2014 and June 30, 2013, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at June 30, 2014, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

XML

DERIVATIVES (Details 2) (Interest rate contracts, Cash flow hedge, USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Interest rate contracts | Cash flow hedge
Net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income
Amount of gain (loss) recognized in OCI (Effective Portion)	$ (446)	$ 67

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

6 Months Ended

Jun. 30, 2014

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Schedule of assets and liabilities measured on a recurring basis

				Fair Value Measurements at
				June 30, 2014 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	122,559			$	122,559
State and municipal obligations	59,149				59,149
U.S. GSE residential mortgage-backed securities	56,004				56,004
U.S. GSE residential collateralized mortgage obligations	287,022				287,022
U.S. GSE commercial mortgage-backed securities	2,912				2,912
U.S. GSE commercial collateralized mortgage obligations	32,200				32,200
Other Asset backed securities	48,301				48,301
Corporate Bonds	20,920				20,920
Total available for sale	$	629,067			$	629,067
Financial Liabilities:
Derivatives	$	(740	)		$	(740	)

				Fair Value Measurements at
				December 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	152,757			$	152,757
State and municipal obligations	61,656				61,656
U.S. GSE residential mortgage-backed securities	14,435				14,435
U.S. GSE residential collateralized mortgage obligations	279,191				279,191
U.S. GSE commercial mortgage-backed securities	2,834				2,834
U.S. GSE commercial collateralized mortgage obligations	26,910				26,910
Non Agency commercial mortgage-backed securities	3,578				3,578
Other Asset backed securities	33,818				33,818
Total available for sale	$	575,179			$	575,179
Financial Liabilities:
Derivatives	$	(164	)		$	(164	)

Schedule of assets measured at fair value on a non-recurring basis

			Fair Value Measurements at
			June 30, 2014 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	183			$	183
Other real estate owned	557				557

			Fair Value Measurements at
			December 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,329			$	1,329
Other real estate owned	2,242				2,242

Schedule of estimated fair values and recorded carrying values of financial instruments

			Fair Value Measurements at
			June 30, 2014 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	48,419	$	48,419	$	—	$	—	$	48,419
Interest bearing deposits with banks	14,782		—		14,782		—		14,782
Securities available for sale	629,067		—		629,067		—		629,067
Securities restricted	10,690		n/a		n/a		n/a		n/a
Securities held to maturity	205,062		—		205,341		—		205,341
Loans, net	1,184,181		—		—		1,190,015		1,190,015
Accrued interest receivable	6,425		—		2,771		3,654		6,425
Financial liabilities:
Certificates of deposit	167,681		—		168,991		—		168,991
Demand and other deposits	1,583,390		1,583,390		—		—		1,583,390
Federal funds purchased	70,000		70,000		—		—		70,000
Federal Home Loan Bank overnight borrowings	72,000		71,992		—		—		71,992
Federal Home Loan Bank term advances	74,086		—		75,671		—		75,671
Repurchase agreements	11,392		—		11,940		—		11,940
Junior Subordinated Debentures	16,002		—		—		15,903		15,903
Derivatives	740		—		740		—		740
Accrued interest payable	305		76		229		—		305

			Fair Value Measurements at
			December 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	39,997	$	39,997	$	—	$	—	$	39,997
Interest bearing deposits with banks	5,576		—		5,576		—		5,576
Securities available for sale	575,179		—		575,179		—		575,179
Securities restricted	7,034		n/a		n/a		n/a		n/a
Securities held to maturity	201,328		—		197,338		—		197,338
Loans, net	997,262		—		—		1,002,314		1,002,314
Accrued interest receivable	5,648		—		2,747		2,901		5,648
Financial liabilities:
Certificates of deposit	100,895		—		101,509		—		101,509
Demand and other deposits	1,438,184		1,438,184		—		—		1,438,184
Federal funds purchased	64,000		64,000				—		64,000
Federal Home Loan Bank overnight borrowings	58,000		57,994		—		—		57,994
Federal Home Loan Bank term advances	40,000		—		40,060		—		40,060
Repurchase agreements	11,370		—		11,803		—		11,803
Junior Subordinated Debentures	16,002		—		—		15,215		15,215
Derivatives	164		—		164		—		164
Accrued interest payable	225		76		149		—		225

XML

STOCK BASED COMPENSATION PLANS (Details 2) (USD $)	Jun. 30, 2014
Stock options outstanding by range of exercise prices
Number of options (in shares)	42,330
Exercise Price Range, one
Stock options outstanding by range of exercise prices
Number of options (in shares)	37,199
Exercise Price (in dollars per share)	$ 25.25
Exercise Price Range, two
Stock options outstanding by range of exercise prices
Number of options (in shares)	3,000
Exercise Price (in dollars per share)	$ 26.55
Exercise Price Range, three
Stock options outstanding by range of exercise prices
Number of options (in shares)	2,131
Exercise Price (in dollars per share)	$ 30.60

XML

DERIVATIVES

6 Months Ended

Jun. 30, 2014

DERIVATIVES

DERIVATIVES

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest rate swaps with a notional amount totaling $15.0 million and $25.0 million were entered into on June 28, 2012 and July 15, 2013, respectively and were designated as cash flow hedges of certain Federal Home Loan Bank advances.  Forward starting interest rate swaps with a notional amount totaling $10.0 million and $25.0 million were entered into on July 15, 2013 and June 27, 2014, respectively and were designated as cash flow hedges of certain repurchase agreements and Federal Home Loan Bank advances.  The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income.  The aggregate fair value of the swaps is recorded in other assets/(other liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transactions become probable of not occurring.  The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The following table presents summary information about the interest rate swaps designated as a cash flow hedge as of June 30, 2014 and 2013 and December 31, 2013.

	For the six months ended						For the year ended
(Dollars in thousands)	June 30, 2014			June 30, 2013			December 31, 2013
Notional amounts	$	75,000		$	15,000		$	50,000
Weighted average pay rates	1.39		%	0.99		%	1.39		%
Weighted average receive rates	0.23		%	0.29		%	0.24		%
Weighted average maturity	4.36 years			3.99 years			4.56 years
Unrealized gains (losses)	$	(740	)	$	111		$	(164	)

Interest expense recorded on this swap transaction totaled $233,000 and $52,000 for the six months ended June 30, 2014 and June 30, 2013, respectively, and is reported as a component of interest expense on FHLB Advances.

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the six months ended June 30, 2014 and June 30, 2013.

	2014
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(446	)	$	—	$	—

	2013
	Amount of gain		Amount of gain		Amount of gain (loss)
	(loss) recognized		(loss) reclassified		recognized in other
	in OCI		from OCI to		non interest income
(In thousands)	(Effective Portion)		interest income		(Ineffective Portion)
Interest rate contracts	$	67	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	June 30, 2014					December 31, 2013
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(358	)	$	40,000	$	(122	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(324	)	$	10,000	$	(42	)
Forward starting interest rate swap related to FHLB Advances	$	25,000	$	(58	)	$	—	$	—