XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2014
ALLOWANCE FOR LOAN LOSSES  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

 

 

 

For the Three Months Ended March 31, 2014

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,279

 

$

1,597

 

$

2,712

 

$

4,006

 

$

1,206

 

$

201

 

$

16,001

 

Charge-offs

 

(267

)

 

 

(85

)

 

 

(352

)

Recoveries

 

 

 

10

 

9

 

 

1

 

20

 

Provision

 

609

 

(3

)

(119

)

340

 

(103

)

(24

)

700

 

Ending Balance

 

$

6,621

 

$

1,594

 

$

2,603

 

$

4,270

 

$

1,103

 

$

178

 

$

16,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

95

 

$

 

$

135

 

$

 

$

 

$

 

$

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

6,526

 

$

1,594

 

$

2,468

 

$

4,270

 

$

1,103

 

$

178

 

$

16,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

521,758

 

$

144,297

 

$

164,596

 

$

248,004

 

$

44,634

 

$

10,702

 

$

1,133,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

5,921

 

$

 

$

2,076

 

$

514

 

$

 

$

 

$

8,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

494,618

 

$

144,297

 

$

161,651

 

$

245,857

 

$

44,634

 

$

10,702

 

$

1,101,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality(1) 

 

$

21,219

 

$

 

$

869

 

$

1,633

 

$

 

$

 

$

23,721

 

 

 

(1) Includes loans acquired on February 14, 2014 from FNBNY.

 

 

 

For the Year Ended December 31, 2013

 

(In thousands)

 

Commercial
Real Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial,
Financial
and
Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment/
Consumer
Loans

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,445

 

$

1,239

 

$

2,803

 

$

4,349

 

$

1,375

 

$

228

 

$

14,439

 

Charge-offs

 

 

 

(420

)

(420

)

(23

)

(53

)

(916

)

Recoveries

 

 

 

34

 

87

 

2

 

5

 

128

 

Provision

 

1,834

 

358

 

295

 

(10

)

(148

)

21

 

2,350

 

Ending Balance

 

$

6,279

 

$

1,597

 

$

2,712

 

$

4,006

 

$

1,206

 

$

201

 

$

16,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

116

 

$

 

$

122

 

$

 

$

 

$

 

$

238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

6,163

 

$

1,597

 

$

2,590

 

$

4,006

 

$

1,206

 

$

201

 

$

15,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

484,900

 

$

107,488

 

$

153,417

 

$

209,452

 

$

46,981

 

$

9,287

 

$

1,011,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

 

$

5,950

 

$

 

$

2,382

 

$

526

 

$

 

$

 

$

8,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

 

$

478,129

 

$

107,488

 

$

151,035

 

$

208,677

 

$

46,641

 

$

9,287

 

$

1,001,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: loans acquired with deteriorated credit quality

 

$

821

 

$

 

$

 

$

249

 

$

340

 

$

 

$

1,410

 

 

 

 

For the Three Months Ended March 31, 2013

 

(In thousands)

 

Commercial
Real
Estate
Mortgage
Loans

 

Multi-
Family

 

Residential
Real Estate
Mortgage
Loans

 

Commercial
, Financial
and

Agricultural
Loans

 

Real Estate
Construction
and Land
Loans

 

Installment
/ Consumer
Loans

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,445

 

$

1,239

 

$

2,803

 

$

4,349

 

$

1,375

 

$

228

 

$

14,439

 

Charge-offs

 

 

 

(101

)

 

(22

)

 

(123

)

Recoveries

 

 

 

2

 

55

 

 

1

 

58

 

Provision

 

198

 

197

 

(31

)

(17

)

245

 

(42

)

550

 

Ending Balance

 

$

4,643

 

$

1,436

 

$

2,673

 

$

4,387

 

$

1,598

 

$

187

 

$

14,924