UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): April 28, 2014
BRIDGE BANCORP, INC.
(Exact name of the registrant as specified in its charter)
New York |
|
001-34096 |
|
11-2934195 |
(State or other jurisdiction of incorporation or organization) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
2200 Montauk Highway |
|
|
Bridgehampton, New York |
|
11932 |
(Address of principal executive offices) |
|
(Zip Code) |
(631) 537-1000
(Registrants telephone number)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c) |
Item 2.02. Results of Operations and Financial Condition.
On April 28, 2014, the Company issued a press release announcing its earnings for the fiscal quarter ended March 31, 2014. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the Press Release attached hereto and incorporated by reference herein, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that Section.
Item 9.01. Financial Statements and Exhibits.
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
(d) Exhibits.
Exhibit No. |
|
Description |
|
|
|
|
Press Release dated April 28, 2014, announcing the earnings of the Company for the fiscal quarter and year ended March 31, 2014.* |
* Furnished electronically as an exhibit to this Current Report on Form 8-K. As further described in Item 2.02, this exhibit is being furnished and not filed with this Current Report on Form 8-K.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Bridge Bancorp, Inc. | |
|
(Registrant) | |
|
| |
|
| |
|
| |
|
| |
|
/s/ Kevin M. OConnor |
|
|
Kevin M. OConnor | |
|
President and Chief Executive Officer |
Dated: April 28, 2014
Press Release
FOR IMMEDIATE RELEASE
Contact: |
Howard H. Nolan |
|
|
Senior Executive Vice President | |
|
Chief Financial Officer | |
|
(631) 537-1001, ext. 7255 |
BRIDGE BANCORP, INC.
REPORTS FIRST QUARTER 2014 RESULTS
Growth in Loans, Core Deposits and Record Core Net Income
(Bridgehampton, NY April 28, 2014) Bridge Bancorp, Inc. (NASDAQ:BDGE), the parent company of The Bridgehampton National Bank (BNB), today announced its results for the first quarter of 2014 and reported core net income and core earnings per share of $4.0 million and $.35 per share. Core net income excludes $3.6 million or $0.31 per share of charges, net of tax, associated with the February 2014 acquisition of FNBNY Bancorp and its wholly owned subsidiary, the First National Bank of New York (collectively FNBNY), branch restructuring costs and net losses on sales of securities. Net income and earnings per share inclusive of these charges was $0.4 million and $.04 per share, respectively. Highlights of the Companys financial results for the quarter include:
· Record core net income of $4.0 million and $.35 per share for the quarter, a 39% increase in core net income over March 2013.
· Core returns on average assets and equity for 2014 were .83% and 9.32%, respectively.
· Net interest income increased $3.6 million to $15.5 million for March 2014, with a net interest margin of 3.46%.
· Total assets of $2.1 billion at March 2014, 34% higher than 2013.
· Loan growth of $274 million or 32%, compared to March 2013.
· Deposits of $1.67 billion, a 22% increase compared to the first quarter of 2013.
· Continued solid asset quality metrics and reserve coverage.
· Tier 1 Capital increased by $44.6 million, or 33% higher than March 2013.
· Declared a dividend of $.23 during the quarter.
The first quarter of 2014 featured several noteworthy accomplishments for the Company. We completed the acquisition of FNBNY and converted their core systems in mid February 2014. This adds three branches in new markets: Melville, in Suffolk County and Massapequa and Merrick, our first two branches in Nassau County,
along with a loan production office in Manhattan. Our 26 branch locations, along with two loan production offices, combined with our expanded network of nearly 600 surcharge-free ATMs in select Rite Aid pharmacies across Long Island, New York City, and throughout New York State, offer our customers more convenient access to our community banking services, commented Kevin M. OConnor, President and CEO of Bridge Bancorp, Inc.
In addition to the FNBNY acquisition, we experienced strong organic growth in loans and deposits during the quarter. This growth contributed to record core net interest income and core net income. Our strong, well-capitalized balance sheet, funded by core branch deposits, positions us to successfully fulfill our mission to be the community bank of choice for the communities we serve, added Mr. OConnor.
Net Earnings and Returns
Net income for the quarter ended March 2014 was $0.4 million or $0.04 per share, while core net income was $4.0 million or $.35 per share, a 39% increase in core net income compared to $2.9 million or $.32 per share, for the same period in 2013. Core net income excludes (i) $2.9 million of costs, net of tax, related to the FNBNY acquisition, and branch restructuring charges associated with the relocation of the Mattituck branch to a superior location; and (ii) $0.7 million of losses, net of tax, on the sales of securities resulting from repositioning of the securities portfolio to mitigate interest rate risk. Additionally, first quarter 2014 earnings per share reflect the additional 1.9 million shares issued with the $37.5 million common stock offering in October 2013. Core returns on average assets and equity for 2014 were .83% and 9.32%, respectively, compared to .74% and 9.92%, respectively for 2013.
During the first quarter, we worked diligently to quickly assimilate the employees and operations of FNBNY in order to diminish disruption to the Companys operations and minimize future integration costs. As such, we recorded acquisition related costs associated with transitional employees salaries and benefits, employee severance and separation costs, contract terminations, professional fees, as well as costs associated with closing the former FNBNY Melville headquarters. We believe most of the acquisition related costs have been recognized as of quarter end as a result of these efforts, noted Mr. OConnor.
Net interest income grew in the first quarter of 2014, as average earning assets increased by 23% or $343.0 million, and the net interest margin increased to 3.46% from 3.29% in March 2013. These developments reflect the positive impacts of increased loan demand and higher deposit balances, including the acquired loans and deposits of FNBNY for a portion of the first quarter. The net interest margins improvement reflects higher yields on earning assets, primarily securities, and a reduced cost of funds associated with lower deposit costs.
The provision for loan losses was $0.7 million for the quarter, $0.2 million higher than March 2013, while net charge-offs were $0.3 million for the first quarter of 2014. Total non-interest income decreased $1.3 million, due primarily to $1.1 million in net securities losses in 2014, compared to $0.3 million in net securities gains in 2013. Non-interest expense increased $6.1 million for the quarter compared to March 2013, reflecting $4.4 million in acquisition related and branch restructuring costs, along with investments in new branches, enhancements to technology and additional staffing.
Balance Sheet and Asset Quality
Total assets were $2.1 billion at March 31, 2014, $536 million or 34% higher than March 2013 and average assets increased $379 million or 24%. Contributing to the growth was the impact of the FNBNY acquisition adding total assets on a fair value basis of $210 million, with loans of $87 million and deposits of $170 million. Additionally, the Company issued approximately 240,600 of its common shares with an aggregate value of $6.1 million and recorded goodwill of $8.7 million.
Total asset growth, excluding the impact of the FNBNY transaction, was solid at $326 million or 21% over March 2013, including growth of $187 million or 22% in loans. Earning asset growth continues to be funded principally by deposits, which increased $301 million or 22% to $1.67 billion at March 2014. The increase in
deposits at quarter end, exclusive of FNBNY deposits, reflects organic growth of $130.7 million or 10% compared to March 2013. Demand deposits totaled $520.0 million at March 2014, $109.4 million or 27% higher than March 2013.
Asset quality measures remained strong as non-performing assets decreased $2.3 million from $6.1 million at December 2013 to $3.8 million at March 31, 2014, reflecting the sale of OREO, without any gain or loss. Non-performing loans at March 31, 2014 were unchanged at $3.8 million or 0.33% of total loans, compared to 0.38% at December 2013. Loans 30 to 89 days past due increased $1.1 million to $2.6 million due to the addition of $1.6 million of FNBNY acquired loans.
The $87 million of acquired FNBNY loans are recorded at their fair value, as required, effectively netting estimated future losses against the loan balances. Accordingly, the allowance for loan losses to total loans ratio is calculated on BNB loans originated and excludes the FNBNY acquired loans. The allowance for loan losses increased $0.4 million to $16.4 million from $16.0 million as of December 2013. The allowance as a percentage of BNB originated loans was 1.56% at March 2014, compared to 1.58% at December 2013, and 1.73% at March 2013; these declines reflect an improving economy, increasing collateral values, and stable asset quality trends.
Stockholders equity grew $7.4 million to $166.9 million at March 2014, compared to $159.5 million at December 2013. The growth reflects earnings, as well as the capital raised in connection with Dividend Reinvestment Plan, an increase in the fair value of available for sale investment securities partially offset by shareholders dividends. Overall, Tier 1 Capital increased to $180.8 million, 33% higher than the March 2013 level. The Companys capital ratios continue to exceed all regulatory minimums, and the Bank remains classified as well capitalized.
Challenges and Opportunities
The regulatory, economic, and interest rate environments continue to be our principal challenges. Regulations stemming from the Dodd-Frank Act and Basel III continue to be issued requiring higher capital levels, stress testing, more robust risk management systems, and additional compliance resources. The national economy, while improving, is still fragile, requiring the Federal Reserve to maintain the current historically low interest rate environment. Managing interest rate risk in this rate environment requires active balance sheet management as reflected by our repositioning of the securities portfolio during the quarter. Locally, the Long Island economy appears healthier with real estate values and increased activity, particularly on the East End, demonstrating significant improvement compared to prior years, noted Mr. OConnor.
Although this banking environment is challenging, opportunities are present for strong, vibrant community banks who focus on the customer and their banking needs. We are well-positioned to benefit from these opportunities as we continue to strengthen our organization, build our franchise and deliver long term results for our shareholders, concluded Mr. OConnor.
About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a one bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, The Bridgehampton National Bank (BNB). Established in 1910, BNB, with assets of approximately $2.1 billion, and a primary market area of Suffolk and Southern Nassau Counties, Long Island, operates 26 retail branch locations. Through this branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNBs wholly owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc. offers financial planning and investment consultation.
BNB continues a rich tradition of involvement in the community by supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.
Please see the attached tables for selected financial information.
This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 (the PSLRA). Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company. Words such as expects, believes, should, plans, anticipates, will, potential, could, intend, may, outlook, predict, project, would, estimated, assumes, likely, and variation of such similar expressions are intended to identify such forward-looking statements. Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company and FNBNY, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies. For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.
Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Banks loan and investment portfolios; changes in managements business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act, difficulties related to the integration of the businesses following the FNBNY merger, which could adversely affect operating results; and other factors discussed elsewhere in this report, and in other reports filed by the Company with the Securities and Exchange Commission. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
|
|
2014 |
|
2013 |
|
2013 |
| |||
ASSETS |
|
|
|
|
|
|
| |||
Cash and Due from Banks |
|
$ |
36,407 |
|
$ |
39,997 |
|
$ |
18,404 |
|
Interest Earning Deposits with Banks |
|
7,764 |
|
5,576 |
|
7,007 |
| |||
Total Cash and Cash Equivalents |
|
44,171 |
|
45,573 |
|
25,411 |
| |||
|
|
|
|
|
|
|
| |||
Securities Available for Sale, at Fair Value |
|
626,732 |
|
575,179 |
|
455,464 |
| |||
Securities Held to Maturity |
|
216,043 |
|
201,328 |
|
196,314 |
| |||
Total Securities |
|
842,775 |
|
776,507 |
|
651,778 |
| |||
|
|
|
|
|
|
|
| |||
Securities, Restricted |
|
10,489 |
|
7,034 |
|
3,037 |
| |||
|
|
|
|
|
|
|
| |||
Loans Held for Investment |
|
1,135,730 |
|
1,013,263 |
|
862,096 |
| |||
Less: Allowance for Loan Losses |
|
(16,369 |
) |
(16,001 |
) |
(14,924 |
) | |||
Loans, net |
|
1,119,361 |
|
997,262 |
|
847,172 |
| |||
Premises and Equipment, net |
|
30,198 |
|
27,983 |
|
27,154 |
| |||
Goodwill and Other Intangible Assets |
|
12,759 |
|
2,224 |
|
2,267 |
| |||
Accrued Interest Receivable and Other Assets |
|
53,175 |
|
40,163 |
|
19,818 |
| |||
Total Assets |
|
$ |
2,112,928 |
|
$ |
1,896,746 |
|
$ |
1,576,637 |
|
|
|
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
| |||
Demand Deposits |
|
$ |
519,962 |
|
$ |
582,938 |
|
$ |
410,601 |
|
Savings, NOW and Money Market Deposits |
|
987,484 |
|
855,246 |
|
804,423 |
| |||
Certificates of Deposit of $100,000 or more |
|
101,337 |
|
64,445 |
|
120,801 |
| |||
Other Time Deposits |
|
66,103 |
|
36,450 |
|
38,376 |
| |||
Total Deposits |
|
1,674,886 |
|
1,539,079 |
|
1,374,201 |
| |||
Federal Funds Purchased and Repurchase Agreements |
|
77,562 |
|
75,370 |
|
41,821 |
| |||
Federal Home Loan Bank Advances |
|
152,217 |
|
98,000 |
|
15,000 |
| |||
Junior Subordinated Debentures |
|
16,002 |
|
16,002 |
|
16,002 |
| |||
Other Liabilities and Accrued Expenses |
|
25,406 |
|
8,835 |
|
8,199 |
| |||
Total Liabilities |
|
1,946,073 |
|
1,737,286 |
|
1,455,223 |
| |||
Total Stockholders Equity |
|
166,855 |
|
159,460 |
|
121,414 |
| |||
Total Liabilities and Stockholders Equity |
|
$ |
2,112,928 |
|
$ |
1,896,746 |
|
$ |
1,576,637 |
|
|
|
|
|
|
|
|
| |||
Selected Financial Data: |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Tangible Book Value Per Share |
|
$ |
13.26 |
|
$ |
13.90 |
|
$ |
13.28 |
|
|
|
|
|
|
|
|
| |||
Capital Ratios: |
|
|
|
|
|
|
| |||
Total Capital (to risk weighted assets) |
|
14.0 |
% |
16.3 |
% |
14.0 |
% | |||
Tier 1 Capital (to risk weighted assets) |
|
12.8 |
% |
15.1 |
% |
12.8 |
% | |||
Tier 1 Capital (to average assets) |
|
9.3 |
% |
10.3 |
% |
8.6 |
% | |||
|
|
|
|
|
|
|
| |||
Asset Quality: |
|
|
|
|
|
|
| |||
Loans 30-89 days past due |
|
$ |
2,647 |
|
$ |
1,549 |
|
$ |
1,425 |
|
Acquired loans 90 days past due and accruing (1) |
|
$ |
1,598 |
|
$ |
1 |
|
$ |
513 |
|
|
|
|
|
|
|
|
| |||
Non-performing loans |
|
$ |
3,796 |
|
$ |
3,821 |
|
$ |
3,207 |
|
Real estate owned |
|
|
|
2,242 |
|
250 |
| |||
Non-performing assets |
|
$ |
3,796 |
|
$ |
6,063 |
|
$ |
3,457 |
|
|
|
|
|
|
|
|
| |||
Non-performing loans/Total loans |
|
0.33 |
% |
0.38 |
% |
0.37 |
% | |||
Non-performing assets/Total assets |
|
0.18 |
% |
0.32 |
% |
0.22 |
% | |||
Allowance/Non-performing loans |
|
431.22 |
% |
418.76 |
% |
465.36 |
% | |||
Allowance/Total loans |
|
1.44 |
% |
1.58 |
% |
1.73 |
% | |||
Allowance/Originated loans |
|
1.56 |
% |
1.58 |
% |
1.73 |
% |
(1) Represents acquired credit impaired loans recorded at fair value and considered perfroming loans based on managements cash flow expectations.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands, except per share amounts)
|
|
Three months ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Interest Income |
|
$ |
17,358 |
|
$ |
13,731 |
|
Interest Expense |
|
1,822 |
|
1,803 |
| ||
Net Interest Income |
|
15,536 |
|
11,928 |
| ||
Provision for Loan Losses |
|
700 |
|
550 |
| ||
Net Interest Income after Provision for Loan Losses |
|
14,836 |
|
11,378 |
| ||
Other Non Interest Income |
|
1,592 |
|
1,480 |
| ||
Title Fee Income |
|
322 |
|
286 |
| ||
Net Securities (Losses) Gains |
|
(1,112 |
) |
338 |
| ||
Total Non Interest Income |
|
802 |
|
2,104 |
| ||
Salaries and Benefits |
|
6,206 |
|
5,394 |
| ||
Acquisition Costs and Branch Restructuring |
|
4,434 |
|
|
| ||
Amortization of Core Deposit Intangible |
|
58 |
|
16 |
| ||
Other Non Interest Expense |
|
4,315 |
|
3,498 |
| ||
Total Non Interest Expense |
|
15,013 |
|
8,908 |
| ||
Income Before Income Taxes |
|
625 |
|
4,574 |
| ||
Provision for Income Taxes |
|
219 |
|
1,461 |
| ||
Net Income |
|
$ |
406 |
|
$ |
3,113 |
|
Basic Earnings Per Share |
|
$ |
0.04 |
|
$ |
0.35 |
|
Diluted Earnings Per Share |
|
$ |
0.04 |
|
$ |
0.35 |
|
Weighted Average Common Shares |
|
11,482 |
|
8,954 |
| ||
|
|
|
|
|
| ||
Selected Financial Data: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Core Return on Average Total Assets |
|
0.83 |
% |
0.74 |
% | ||
Core Return on Average Stockholders Equity |
|
9.32 |
% |
9.92 |
% | ||
Net Interest Margin |
|
3.46 |
% |
3.29 |
% | ||
Core Efficiency |
|
59.27 |
% |
63.43 |
% | ||
Core Operating Expense as a % of Average Assets |
|
2.19 |
% |
2.28 |
% |
Reconciliation of GAAP and core net income and earnings per share for the three months ended March 31, 2014 and 2013:
|
|
Three months ended |
| ||||||||||
|
|
March 31, |
| ||||||||||
|
|
2014 |
|
2013 |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income Reported/Diluted Earnings Per Share - (GAAP) |
|
$ |
406 |
|
$ |
0.04 |
|
$ |
3,113 |
|
$ |
0.35 |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Acquisition Costs and Branch Restucturing, Net of Tax |
|
2,882 |
|
0.25 |
|
|
|
|
| ||||
Net Securities Losses (Gains), Net of Tax |
|
723 |
|
0.06 |
|
(230 |
) |
(0.03 |
) | ||||
Net Income/Diluted Earnings Per Share - Core |
|
$ |
4,011 |
|
$ |
0.35 |
|
$ |
2,883 |
|
$ |
0.32 |
|
The table above provides a reconciliation of GAAP net income and core net income (GAAP net income minus acquisition costs for the FNBNY merger, and branch restructuring costs, and net securities losses/gains) and GAAP earnings per share and core earnings per share. The Companys management believes that the presentation of core net income and core earnings per share provides investors with a greater understanding of the Companys operating results, in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Companys performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.
BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance
Sheets And Average Rate Data (unaudited)
(In thousands)
|
|
Three Months ended March 31, |
| ||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
| ||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loans, net (including loan fee income) |
|
$ |
1,064,457 |
|
$ |
13,316 |
|
5.07 |
% |
$ |
810,358 |
|
$ |
10,668 |
|
5.34 |
% |
Securities |
|
778,847 |
|
4,335 |
|
2.26 |
|
693,315 |
|
3,383 |
|
1.98 |
| ||||
Deposits with banks |
|
11,634 |
|
8 |
|
0.28 |
|
8,271 |
|
5 |
|
0.25 |
| ||||
Total interest earning assets |
|
1,854,938 |
|
17,659 |
|
3.86 |
|
1,511,944 |
|
14,056 |
|
3.77 |
| ||||
Non interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other assets |
|
106,530 |
|
|
|
|
|
70,189 |
|
|
|
|
| ||||
Total assets |
|
$ |
1,961,468 |
|
|
|
|
|
$ |
1,582,133 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
$ |
1,080,112 |
|
$ |
1,107 |
|
0.42 |
% |
$ |
933,389 |
|
$ |
1,298 |
|
0.56 |
% |
Federal funds purchased and repurchase agreements |
|
63,593 |
|
129 |
|
0.82 |
|
57,455 |
|
124 |
|
0.88 |
| ||||
Federal Home Loan Bank advances |
|
83,624 |
|
245 |
|
1.19 |
|
15,000 |
|
40 |
|
1.08 |
| ||||
Junior Subordinated Debentures |
|
16,002 |
|
341 |
|
8.64 |
|
16,002 |
|
341 |
|
8.64 |
| ||||
Total interest bearing liabilities |
|
1,243,331 |
|
1,822 |
|
0.59 |
|
1,021,846 |
|
1,803 |
|
0.72 |
| ||||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Demand deposits |
|
533,595 |
|
|
|
|
|
436,027 |
|
|
|
|
| ||||
Other liabilities |
|
9,922 |
|
|
|
|
|
6,393 |
|
|
|
|
| ||||
Total liabilities |
|
1,786,848 |
|
|
|
|
|
1,464,266 |
|
|
|
|
| ||||
Stockholders equity |
|
174,620 |
|
|
|
|
|
117,867 |
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
1,961,468 |
|
|
|
|
|
$ |
1,582,133 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest income/interest rate spread |
|
|
|
15,837 |
|
3.27 |
% |
|
|
12,253 |
|
3.05 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest earning assets/net interest margin |
|
$ |
611,607 |
|
|
|
3.46 |
% |
$ |
490,098 |
|
|
|
3.29 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Less: Tax equivalent adjustment |
|
|
|
(301 |
) |
|
|
|
|
(325 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest income |
|
|
|
$ |
15,536 |
|
|
|
|
|
$ |
11,928 |
|
|
|
]30^'[*
M&6:X4SF[G01O=M*6E"@YVAC]T>PQ4VE:3;:-IZV-HTOD(25$DA