0001104659-14-031741.txt : 20140429 0001104659-14-031741.hdr.sgml : 20140429 20140429113504 ACCESSION NUMBER: 0001104659-14-031741 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140429 DATE AS OF CHANGE: 20140429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRIDGE BANCORP INC CENTRAL INDEX KEY: 0000846617 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 112934195 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34096 FILM NUMBER: 14792177 BUSINESS ADDRESS: STREET 1: 2200 MONTAUK HGWAY CITY: BRIDGEHAMPTON STATE: NY ZIP: 11932 BUSINESS PHONE: 6315371000 MAIL ADDRESS: STREET 1: PO BOX 3005 CITY: BRIDGEHAMPTON STATE: NY ZIP: 11932 8-K 1 a14-11419_18k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  April 28, 2014

 


 

 

BRIDGE BANCORP, INC.

(Exact name of the registrant as specified in its charter)

 


 

New York

 

001-34096

 

11-2934195

(State or other jurisdiction of

incorporation or organization)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

2200 Montauk Highway

 

 

Bridgehampton, New York

 

11932

(Address of principal executive offices)

 

(Zip Code)

 

 

(631) 537-1000

(Registrant’s telephone number)

 

N/A

(Former name or former address, if changed since last report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)

 



 

Item 2.02.       Results of Operations and Financial Condition.

 

On April 28, 2014, the Company issued a press release announcing its earnings for the fiscal quarter ended March 31, 2014.  A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the Press Release attached hereto and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section.

 

Item 9.01.       Financial Statements and Exhibits.

 

(a)        Not applicable.

(b)       Not applicable.

(c)        Not applicable.

(d)      Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated April 28, 2014, announcing the earnings of the Company for the fiscal quarter and year ended March 31, 2014.*

 

*          Furnished electronically as an exhibit to this Current Report on Form 8-K.  As further described in Item 2.02, this exhibit is being “furnished” and not “filed” with this Current Report on Form 8-K.

 



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Bridge Bancorp, Inc.

 

(Registrant)

 

 

 

 

 

 

 

 

 

/s/ Kevin M. O’Connor

 

 

Kevin M. O’Connor

 

President and Chief Executive Officer

 

Dated:  April 28, 2014

 


EX-99.1 2 a14-11419_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

FOR IMMEDIATE RELEASE

 

 

Contact:

Howard H. Nolan

GRAPHIC

 

Senior Executive Vice President

 

Chief Financial Officer

 

(631) 537-1001, ext. 7255

 

 

BRIDGE BANCORP, INC.

REPORTS FIRST QUARTER 2014 RESULTS

Growth in Loans, Core Deposits and Record Core Net Income

 

(Bridgehampton, NY – April 28, 2014)  Bridge Bancorp, Inc. (NASDAQ:BDGE), the parent company of The Bridgehampton National Bank (BNB), today announced its results for the first quarter of 2014 and reported core net income and core earnings per share of $4.0 million and $.35 per share. Core net income excludes $3.6 million or $0.31 per share of charges, net of tax, associated with the February 2014 acquisition of FNBNY Bancorp and its wholly owned subsidiary, the First National Bank of New York (collectively “FNBNY”), branch restructuring costs and net losses on sales of securities.  Net income and earnings per share inclusive of these charges was $0.4 million and $.04 per share, respectively.  Highlights of the Company’s financial results for the quarter include:

 

·                 Record core net income of $4.0 million and $.35 per share for the quarter, a 39% increase in core net income over March 2013.

 

·                 Core returns on average assets and equity for 2014 were .83% and 9.32%, respectively.

 

·                 Net interest income increased $3.6 million to $15.5 million for March 2014, with a net interest margin of 3.46%.

 

·                 Total assets of $2.1 billion at March 2014, 34% higher than 2013.

 

·                 Loan growth of $274 million or 32%, compared to March 2013.

 

·                 Deposits of $1.67 billion, a 22% increase compared to the first quarter of 2013.

 

·                 Continued solid asset quality metrics and reserve coverage.

 

·                 Tier 1 Capital increased by $44.6 million, or 33% higher than March 2013.

 

·                 Declared a dividend of $.23 during the quarter.

 

“The first quarter of 2014 featured several noteworthy accomplishments for the Company. We completed the acquisition of FNBNY and converted their core systems in mid February 2014. This adds three branches in new markets: Melville, in Suffolk County and Massapequa and Merrick, our first two branches in Nassau County,

 



 

along with a loan production office in Manhattan.  Our 26 branch locations, along with two loan production offices, combined with our expanded network of nearly 600 surcharge-free ATMs in select Rite Aid pharmacies across Long Island, New York City, and throughout New York State, offer our customers more convenient access to our community banking services,” commented Kevin M. O’Connor, President and CEO of Bridge Bancorp, Inc.

 

“In addition to the FNBNY acquisition, we experienced strong organic growth in loans and deposits during the quarter.  This growth contributed to record core net interest income and core net income.  Our strong, well-capitalized balance sheet, funded by core branch deposits, positions us to successfully fulfill our mission to be the community bank of choice for the communities we serve,” added Mr. O’Connor.

 

Net Earnings and Returns

Net income for the quarter ended March 2014 was $0.4 million or $0.04 per share, while core net income was $4.0 million or $.35 per share, a 39% increase in core net income compared to $2.9 million or $.32 per share, for the same period in 2013. Core net income excludes (i) $2.9 million of costs, net of tax, related to the FNBNY acquisition, and branch restructuring charges associated with the relocation of the Mattituck branch to a superior location; and (ii) $0.7 million of losses, net of tax, on the sales of securities resulting from repositioning of the securities portfolio to mitigate interest rate risk.  Additionally, first quarter 2014 earnings per share reflect the additional 1.9 million shares issued with the $37.5 million common stock offering in October 2013.  Core returns on average assets and equity for 2014 were .83% and 9.32%, respectively, compared to .74% and 9.92%, respectively for 2013.

 

“During the first quarter, we worked diligently to quickly assimilate the employees and operations of FNBNY in order to diminish disruption to the Company’s operations and minimize future integration costs. As such, we recorded acquisition related costs associated with transitional employees’ salaries and benefits, employee severance and separation costs, contract terminations, professional fees, as well as costs associated with closing the former FNBNY Melville headquarters.  We believe most of the acquisition related costs have been recognized as of quarter end as a result of these efforts,” noted Mr. O’Connor.

 

Net interest income grew in the first quarter of 2014, as average earning assets increased by 23% or $343.0 million, and the net interest margin increased to 3.46% from 3.29% in March 2013. These developments reflect the positive impacts of increased loan demand and higher deposit balances, including the acquired loans and deposits of FNBNY for a portion of the first quarter. The net interest margin’s improvement reflects higher yields on earning assets, primarily securities, and a reduced cost of funds associated with lower deposit costs.

 

The provision for loan losses was $0.7 million for the quarter, $0.2 million higher than March 2013, while net charge-offs were $0.3 million for the first quarter of 2014.  Total non-interest income decreased $1.3 million, due primarily to $1.1 million in net securities losses in 2014, compared to $0.3 million in net securities gains in 2013. Non-interest expense increased $6.1 million for the quarter compared to March 2013, reflecting $4.4 million in acquisition related and branch restructuring costs, along with investments in new branches, enhancements to technology and additional staffing.

 

Balance Sheet and Asset Quality

Total assets were $2.1 billion at March 31, 2014, $536 million or 34% higher than March 2013 and average assets increased $379 million or 24%. Contributing to the growth was the impact of the FNBNY acquisition adding total assets on a fair value basis of $210 million, with loans of $87 million and deposits of $170 million.  Additionally, the Company issued approximately 240,600 of its common shares with an aggregate value of $6.1 million and recorded goodwill of $8.7 million.

 

Total asset growth, excluding the impact of the FNBNY transaction, was solid at $326 million or 21% over March 2013, including growth of $187 million or 22% in loans.  Earning asset growth continues to be funded principally by deposits, which increased $301 million or 22% to $1.67 billion at March 2014. The increase in

 



 

deposits at quarter end, exclusive of FNBNY deposits, reflects organic growth of $130.7 million or 10% compared to March 2013. Demand deposits totaled $520.0 million at March 2014, $109.4 million or 27% higher than March 2013.

 

Asset quality measures remained strong as non-performing assets decreased $2.3 million from $6.1 million at December 2013 to $3.8 million at March 31, 2014, reflecting the sale of OREO, without any gain or loss.  Non-performing loans at March 31, 2014 were unchanged at $3.8 million or 0.33% of total loans, compared to 0.38% at December 2013.  Loans 30 to 89 days past due increased $1.1 million to $2.6 million due to the addition of $1.6 million of FNBNY acquired loans.

 

The $87 million of acquired FNBNY loans are recorded at their fair value, as required, effectively netting estimated future losses against the loan balances. Accordingly, the allowance for loan losses to total loans ratio is calculated on BNB loans originated and excludes the FNBNY acquired loans. The allowance for loan losses increased $0.4 million to $16.4 million from $16.0 million as of December 2013. The allowance as a percentage of BNB originated loans was 1.56% at March 2014, compared to 1.58% at December 2013, and 1.73% at March 2013; these declines reflect an improving economy, increasing collateral values, and stable asset quality trends.

 

Stockholders’ equity grew $7.4 million to $166.9 million at March 2014, compared to $159.5 million at December 2013.  The growth reflects earnings, as well as the capital raised in connection with Dividend Reinvestment Plan, an increase in the fair value of available for sale investment securities partially offset by shareholders’ dividends. Overall, Tier 1 Capital increased to $180.8 million, 33% higher than the March 2013 level.  The Company’s capital ratios continue to exceed all regulatory minimums, and the Bank remains classified as “well capitalized”.

 

Challenges and Opportunities

“The regulatory, economic, and interest rate environments continue to be our principal challenges. Regulations stemming from the Dodd-Frank Act and Basel III continue to be issued requiring higher capital levels, stress testing, more robust risk management systems, and additional compliance resources. The national economy, while improving, is still fragile, requiring the Federal Reserve to maintain the current historically low interest rate environment. Managing interest rate risk in this rate environment requires active balance sheet management as reflected by our repositioning of the securities portfolio during the quarter.  Locally, the Long Island economy appears healthier with real estate values and increased activity, particularly on the East End, demonstrating significant improvement compared to prior years,” noted Mr. O’Connor.

 

“Although this banking environment is challenging, opportunities are present for strong, vibrant community banks who focus on the customer and their banking needs. We are well-positioned to benefit from these opportunities as we continue to strengthen our organization, build our franchise and deliver long term results for our shareholders,” concluded Mr. O’Connor.

 

About Bridge Bancorp, Inc.

Bridge Bancorp, Inc. is a one bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, The Bridgehampton National Bank (BNB).  Established in 1910, BNB, with assets of approximately $2.1 billion, and a primary market area of Suffolk and Southern Nassau Counties, Long Island, operates 26 retail branch locations. Through this branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB’s wholly owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc. offers financial planning and investment consultation.

 

BNB continues a rich tradition of involvement in the community by supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

 

Please see the attached tables for selected financial information.

 



 

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,”  “believes,”  “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company and FNBNY, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

 

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act, difficulties related to the integration of the businesses following the FNBNY merger, which could adversely affect operating results; and other factors discussed elsewhere in this report, and in other reports filed by the Company with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Condition (unaudited)

(In thousands)

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2014

 

2013

 

2013

 

ASSETS

 

 

 

 

 

 

 

Cash and Due from Banks

 

$

36,407

 

$

39,997

 

$

18,404

 

Interest Earning Deposits with Banks

 

7,764

 

5,576

 

7,007

 

Total Cash and Cash Equivalents

 

44,171

 

45,573

 

25,411

 

 

 

 

 

 

 

 

 

Securities Available for Sale, at Fair Value

 

626,732

 

575,179

 

455,464

 

Securities Held to Maturity

 

216,043

 

201,328

 

196,314

 

Total Securities

 

842,775

 

776,507

 

651,778

 

 

 

 

 

 

 

 

 

Securities, Restricted

 

10,489

 

7,034

 

3,037

 

 

 

 

 

 

 

 

 

Loans Held for Investment

 

1,135,730

 

1,013,263

 

862,096

 

Less: Allowance for Loan Losses

 

(16,369

)

(16,001

)

(14,924

)

Loans, net

 

1,119,361

 

997,262

 

847,172

 

Premises and Equipment, net

 

30,198

 

27,983

 

27,154

 

Goodwill and Other Intangible Assets

 

12,759

 

2,224

 

2,267

 

Accrued Interest Receivable and Other Assets

 

53,175

 

40,163

 

19,818

 

Total Assets

 

$

2,112,928

 

$

1,896,746

 

$

1,576,637

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Demand Deposits

 

$

519,962

 

$

582,938

 

$

410,601

 

Savings, NOW and Money Market Deposits

 

987,484

 

855,246

 

804,423

 

Certificates of Deposit of $100,000 or more

 

101,337

 

64,445

 

120,801

 

Other Time Deposits

 

66,103

 

36,450

 

38,376

 

Total Deposits

 

1,674,886

 

1,539,079

 

1,374,201

 

Federal Funds Purchased and Repurchase Agreements

 

77,562

 

75,370

 

41,821

 

Federal Home Loan Bank Advances

 

152,217

 

98,000

 

15,000

 

Junior Subordinated Debentures

 

16,002

 

16,002

 

16,002

 

Other Liabilities and Accrued Expenses

 

25,406

 

8,835

 

8,199

 

Total Liabilities

 

1,946,073

 

1,737,286

 

1,455,223

 

Total Stockholders’ Equity

 

166,855

 

159,460

 

121,414

 

Total Liabilities and Stockholders’ Equity

 

$

2,112,928

 

$

1,896,746

 

$

1,576,637

 

 

 

 

 

 

 

 

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

$

13.26

 

$

13.90

 

$

13.28

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

Total Capital (to risk weighted assets)

 

14.0

%

16.3

%

14.0

%

Tier 1 Capital (to risk weighted assets)

 

12.8

%

15.1

%

12.8

%

Tier 1 Capital (to average assets)

 

9.3

%

10.3

%

8.6

%

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

Loans 30-89 days past due

 

$

2,647

 

$

1,549

 

$

1,425

 

Acquired loans 90 days past due and accruing (1)

 

$

1,598

 

$

1

 

$

513

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

3,796

 

$

3,821

 

$

3,207

 

Real estate owned

 

 

2,242

 

250

 

Non-performing assets

 

$

3,796

 

$

6,063

 

$

3,457

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

0.33

%

0.38

%

0.37

%

Non-performing assets/Total assets

 

0.18

%

0.32

%

0.22

%

Allowance/Non-performing loans

 

431.22

%

418.76

%

465.36

%

Allowance/Total loans

 

1.44

%

1.58

%

1.73

%

Allowance/Originated loans

 

1.56

%

1.58

%

1.73

%

 


(1) Represents acquired credit impaired loans recorded at fair value and considered perfroming loans based on management’s cash flow expectations.

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of  Income  (unaudited)

(In thousands, except per share amounts)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Interest Income

 

$

17,358

 

$

13,731

 

Interest Expense

 

1,822

 

1,803

 

Net Interest Income

 

15,536

 

11,928

 

Provision for Loan Losses

 

700

 

550

 

Net Interest Income after Provision for Loan Losses

 

14,836

 

11,378

 

Other Non Interest Income

 

1,592

 

1,480

 

Title Fee Income

 

322

 

286

 

Net Securities (Losses) Gains

 

(1,112

)

338

 

Total Non Interest Income

 

802

 

2,104

 

Salaries and Benefits

 

6,206

 

5,394

 

Acquisition Costs and Branch Restructuring

 

4,434

 

 

Amortization of Core Deposit Intangible

 

58

 

16

 

Other Non Interest Expense

 

4,315

 

3,498

 

Total Non Interest Expense

 

15,013

 

8,908

 

Income Before Income Taxes

 

625

 

4,574

 

Provision for Income Taxes

 

219

 

1,461

 

Net Income

 

$

406

 

$

3,113

 

Basic Earnings Per Share

 

$

0.04

 

$

0.35

 

Diluted Earnings Per Share

 

$

0.04

 

$

0.35

 

Weighted Average Common Shares

 

11,482

 

8,954

 

 

 

 

 

 

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

Core Return on Average Total Assets

 

0.83

%

0.74

%

Core Return on Average Stockholders’ Equity

 

9.32

%

9.92

%

Net Interest Margin

 

3.46

%

3.29

%

Core Efficiency

 

59.27

%

63.43

%

Core Operating Expense as a % of Average Assets

 

2.19

%

2.28

%

 

Reconciliation of GAAP and core net income and earnings per share for the three months ended March 31, 2014 and 2013:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net Income Reported/Diluted Earnings Per Share - (GAAP)

 

$

406

 

$

0.04

 

$

3,113

 

$

0.35

 

Adjustments:

 

 

 

 

 

 

 

 

 

Acquisition Costs and Branch Restucturing, Net of Tax

 

2,882

 

0.25

 

 

 

Net Securities Losses (Gains), Net of Tax

 

723

 

0.06

 

(230

)

(0.03

)

Net Income/Diluted Earnings Per Share - Core

 

$

4,011

 

$

0.35

 

$

2,883

 

$

0.32

 

 

The table above provides a reconciliation of GAAP net income and core net income (GAAP net income minus acquisition costs for the FNBNY merger, and branch restructuring costs, and net securities losses/gains) and GAAP earnings per share and core earnings per share.  The Company’s management believes that the presentation of core net income and core earnings per share provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP.  While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Supplemental Financial Information

Condensed Consolidated Average Balance

Sheets And Average Rate Data (unaudited)

(In thousands)

 

 

 

Three Months ended March 31,

 

 

 

2014

 

2013

 

 

 

Average
Balance

 

Interest

 

Average
Yield/
Cost

 

Average
Balance

 

Interest

 

Average
Yield/
Cost

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net (including loan fee income)

 

$

1,064,457

 

$

13,316

 

5.07

%

$

810,358

 

$

10,668

 

5.34

%

Securities

 

778,847

 

4,335

 

2.26

 

693,315

 

3,383

 

1.98

 

Deposits with banks

 

11,634

 

8

 

0.28

 

8,271

 

5

 

0.25

 

Total interest earning assets

 

1,854,938

 

17,659

 

3.86

 

1,511,944

 

14,056

 

3.77

 

Non interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

106,530

 

 

 

 

 

70,189

 

 

 

 

 

Total assets

 

$

1,961,468

 

 

 

 

 

$

1,582,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,080,112

 

$

1,107

 

0.42

%

$

933,389

 

$

1,298

 

0.56

%

Federal funds purchased and repurchase agreements

 

63,593

 

129

 

0.82

 

57,455

 

124

 

0.88

 

Federal Home Loan Bank advances

 

83,624

 

245

 

1.19

 

15,000

 

40

 

1.08

 

Junior Subordinated Debentures

 

16,002

 

341

 

8.64

 

16,002

 

341

 

8.64

 

Total interest bearing liabilities

 

1,243,331

 

1,822

 

0.59

 

1,021,846

 

1,803

 

0.72

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

533,595

 

 

 

 

 

436,027

 

 

 

 

 

Other liabilities

 

9,922

 

 

 

 

 

6,393

 

 

 

 

 

Total liabilities

 

1,786,848

 

 

 

 

 

1,464,266

 

 

 

 

 

Stockholders’ equity

 

174,620

 

 

 

 

 

117,867

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,961,468

 

 

 

 

 

$

1,582,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

15,837

 

3.27

%

 

 

12,253

 

3.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earning assets/net interest margin

 

$

611,607

 

 

 

3.46

%

$

490,098

 

 

 

3.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tax equivalent adjustment

 

 

 

(301

)

 

 

 

 

(325

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

15,536

 

 

 

 

 

$

11,928

 

 

 

 


GRAPHIC 3 g114191mm01i001.jpg GRAPHIC begin 644 g114191mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9*****,44444444444444444444444444445'<7$-K M;O<7$J0PQKN>1V"JH]237E/BKXY6MI(]KX;M1=NN1]JG!$>?]E>I^IQ7F>J_ M$/Q9K#L;G6[E$;_EG`WE*/P7'ZUEVDNL:I?PVMM<75QKI\3KKPH-*6^MQ*%1XCM M>)=H)9L\$#)]*]%HHHHHHHHHHHHHHHHHHHHHHHHJ*ZNH+&TEN[J588(4+R2, M#2(F_=0]#)C^-_4^@[5Q5%>]?"'P"-$L1XAU2 M+;?7*?N$-?'+Q:ZF'PO:2$`@37A!Z_P!Q/ZG\*\:HKTOX1>`/[>OQKNIQ M9TZU?]TC#B>0?^RCOZGCUKI_C#\0/[/MW\,Z5-BZF7_3)4/^J0_P#W(Z^@^M M4/V?O];KO^[#_-ZI_&KQG=W&J/X6MMT-K;[6N#GF9B`P'^Z,C\?H*M?L_?\` M'SKG^Y#_`#>NCT2SU5_C9K]Y;N4TV.*-+K(XD8QKL`]QUSV'UKT:N#\80Z;# M\0?#,]['$(IEN1,77(?"#;D=\$\5-X/DMY_%>N-H]R&T4+&JP;^%G_C*H>57 M&.P!/2J.@Z?H)U_Q?!J45JL$5V@02L%\M3&"=ISE>23Q6UX$M[V?PCY&L"2X MB::5;?[4"7>WW?N]V>>GKVQ6=\-[&UF\`2>;`C^?+<+(6Y+@2,`">O``I?AU MHFEW_P`/M.EN["&:657WR.N7;YV'WNM2Z=>7'AKQTWAN6YEN-+O+1KNS,SEW MMRI^9-QY*X&1GI4G@XKXNL7\2:HHN%N9I!9V[\QV\2L5&%Z%C@DL>:W%\.:? M#K4&K6D"6L\2-&XA7:LJL.C`<9!`(/UKDE71+7XI:Q'J(M8X6L8'59L!=Y)W M$`\9/&:ZKPU!I:V4U[HW%I>S&55'W,CY"5'8';FMBBBBBBBBBB@D`$DX`ZU\ MD^*-5?7/$^HZD[9^T7#,OLN<*/R`K+KH_`W@^Z\9:^EE'NCM8\/=3`?<3V]S MT'_UJ]P\;>*;#X<^%8;+38XTNFC\JQMQT4#JY'H/U/XU\X7%Q-=W$EQ<2-+- M*Q=W8Y+$\DFO7OV?O];KG^[#_-ZX_P"+?_)2=4_[9_\`HM:ZW]GXG[9K8[>7 M#_-J],\6>(++P;X>O-6=$$C']V@X,TI&!G\AGV%)X$UV7Q)X-T_4[A@UQ(A6 M8@8RZL0>/PS63XINUM_B!X:N##C:;XCU?Q=9:C92>5J-PK6\TEL MRDJ$`W(Q'9A6UX9UN]T^V?1O$R3)?6`VK=>4S1WD8^ZZD`Y;'4=:I?#VX6P\ M"R17D5Q;RPRSL\XV/*8!+ MGY,]O7CZ5'9ZC#!\3]6O)8;H6LUC#%'/]ED*,ZDY&=OO72:5J5M<7DUCI]I* MEK`GF-,T31H7=B=JA@,]R2.F16M111111111535W:+1KZ1<[DMY",>H4U\@5 M:TO3+O6=2@TZQB,MQ<.$11Z^I]`.I-?1^FV.C?"KP.\D[J?*&^>4##7$I'`' M\@.P_&OGOQ+XBO?%&N3ZK?-\\IPB`_+&@Z*/85E5[%^S]_K=<_W8?YO67\2O M!?B75_'FH7NGZ-=7%M)LV2HN0V$4']:Z3X+>&M:T"[U9M6TV>S6:.(1F48W$ M%LX_.NW\4>$-#\6/`-9:5Q;YV(EP4`)ZG`[U=\.Z#IOAO2AIVE!A;*[.`TF_ M!/7FM2BBBBBBBBBBBBBBBBBBBBH[B$7%M+`W25"A_$8KX^NK:2UO9K5U/F0R M-&P]P<5]`_"?P"/#6F#5M1B`U2\3A6',$9_A^IZG\JYWXD^'_'GC+6=EMHSI MI=J2+=#<1#>>[D;NI[>@_&N-_P"%2>./^@(?_`B+_P"*H_X5)XX_Z`A_\"(O M_BJ]*^#WA'7?"TFJG6;'[*+A8A%^\5MV-V?ND^HJSXC^+:Z!XHN-!CT">]FA M*@-%-R^5#<+M)[U5_P"%Q7__`$(VJ?FW_P`17F/C.76/%7B>YUB/0-1M5G"` M1&%VQM4#KM'I7M/PDTR?2_`%HEU$\4TTDDK)(I##+8&0?8"K^M:WJ]EXLTG1 M[7[$(-364B26-V>,QJ">`P!SFIM'UZ\N/$=_H&I6\*W-I$DZ36Y.R6-N!P>5 M((Z9-1^,/%+^&(+.6.V$ZR3K]I)_Y8P;@KO^!91^-;.I272:=++8/`)D0NGG M*60X&<'!!_&L7P9XM7Q/I["Z@^QZG;@?:;0]5##*NN>JD8P:M6M[J[^*+K3Y MC:?8X($F5TC82-O+`+][`QMZ]\U#8Z[>>(;FY_L988K"VE:$WLZE_.\M0 M1\H/&XGD]!5F&77+;68;>Z^RW5C,C?OXHVC>)QR`PR001GGVJOIVLWGB)IYM M),,&GQ2-$EU*AD,[*<,44$84'(R3SCI41\17FD^(;71]H96RO;<%5=Q MUC=23M;T()!IEYK>LIXXC\/P?84AFLFNDE>)V888+M(#`=^M3Z#XAN[[6M3T M/4K6*&^T[8^^%B8YHW&589Y!]0:IZ=K?B+4=:US38_[,5]*>-$S'(!+O7<,G M=\OIT-:GA?Q`GB71A?"!K>5)'AGA9MWER*<,,]Q[U5\9ZYJ7A[38+VP2UDWW M$<#).K?QMM!!![>E0^*]>UGPS:6=[#:P:A$THCN88XV$F,,S,G)'`4\&MNVO MX]7TF.^TFYBD2X0/#*REE_$`@^V.U9%EXGDM?!Q\0^(#!"`"?+ME;^]M"C)^ M9B?IUJY:MXAOK9;B5K336<;EMVB,S(/1VW*,^N!^)J?1KC4YH;A-6@ABN()R MBM!G9*F`5<9Y'7!'8@UHT5X3XWM;3P-\4/[>NM)_M"UN_P#2;>(R;$$W\6># MG!^;'N*T?^&@#U_X1O\`\F__`+"C_AH$_P#0M_\`DW_]A1_PT"?^A;_\F_\` M["C_`(:!/_0M_P#DW_\`84?\-`G_`*%O_P`F_P#["N*;QV'^)2^,6TX@!PQM MA+_TSV?>Q^/2NZ_X:!@_Z%R7_P`"A_\`$UESX;^(BZ6;AK^' M6K=YS/.H,\31\8+C&4QP!CC-27VGZCXH?6C;"Q:RN(VT]#<;]P"Y#L-O'WR? M^^!5GP?J`D^U'_2[.*2TN0>HDCRIS]0`?QJG<^';B\T+1M>T*18-P9B?U!['L:E\-Z[%XHU'4Y[97MKE;&*">"08>WF#2@J?H>],^%$J MIX)BTV1?+N].GE@NHC]Y'WD\_4&NJU%@UI);+,L<]RCQPY."6VD\?EG\*Y?X M57"MX%M;)E\NYT^22VN8C]Y'#DX(^A%,^(UN;^7PWI]N,WDFKQ2QXZJB`EV^ M@&/TINKQW;^Q9<.\7F#_6#C&14O@*Y6:ZUB/4HPGB..X"ZB2? M]8HXC9!V3;T'U]:CT**YF\9>-([2Y6VE:>V`E,>_;^Z[#.,_6NB\.Z18:%I0 MT_3Y3*D6]30^'[* M&6:X4SF[G01O=M*6E"@YVAC]T>PQ4VE:3;:-IZV-HTOD(25$DA:]C_M!B]SBY;]XQZM[$^V*TM+TV'2+".RMGF:&)0L8ED+E M5`P`"><#%);Z596NIW6I00B.YO%19V7^/;G:3[\XS5:Z\.6%QJ)U*+SK.]90 MKW%K(8VD`Z!AT;\0:=;Z%;0ZDNHRSW-U=(A2-[B7<(U.,[5&`,X'.,TV?PY8 M2:D^I0&:RO)0!+-:R;#*!TWCD-CU(S4UGH]I:7;WG[R>[==AN)WWOMZ[1V4> MPQ5>3PS8RZ^FN-+=?;HT\M7$Y"A,Y*[>F,T^]\.:??:M!JQ62"_@78MQ`Y1F M3^ZW9E]C3-.\,V.EZIGHT6FW5[8P')$$$W[M<]=JL#M^@P*# MX4THZ=]A99V0W2W;R&=C))*"#N9LY/0?E6SDT45R/CGX>:9XTMO,01GZX-'_"W?&_\`T&!_ MX#Q__$T?\+=\;_\`08'_`(#Q_P#Q-'_"W?&__08'_@/'_P#$U:TWXD_$;6+M M;33KR6ZG;HD5I&3^/R\#WKV3P=IWBV&#[5XJU@7$SK\MI%&@6/W9@.3]./K7 M444444444444444444444444444R6&*XB:*:-)8W&&1U!!'N#7FOC[P%X6MK M!KVWT>&"8Y.8F9!_WR#C]*\*N(D2^:)5P@;&,UZI\/O!7AW6"C:AIPG/7F5P M/R#5['IVD:=H]N+?3;&"TB_NPQA<_7'6K=%%%%%%%%%%%%%%%%%%%%%%%?_9 ` end