XML 91 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Details 2) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       $ 14,439,000       $ 10,837,000 $ 14,439,000 $ 10,837,000 $ 8,497,000
Charge-offs                 (916,000) (1,510,000) (1,681,000)
Recoveries                 128,000 112,000 121,000
Net charge-offs                 (788,000) (1,398,000) (1,560,000)
Provision for loan losses charged to operations 700,000 500,000 600,000 550,000 1,075,000 600,000 2,500,000 825,000 2,350,000 5,000,000 3,900,000
Ending balance 16,001,000       14,439,000       16,001,000 14,439,000 10,837,000
Ending balance: individually evaluated for impairment 238,000       369,000       238,000 369,000  
Ending balance: collectively evaluated for impairment 15,763,000       14,070,000       15,763,000 14,070,000  
Total loans 1,011,525,000       797,812,000       1,011,525,000 797,812,000  
Ending balance: individually evaluated for impairment, loans 8,858,000       8,208,000       8,858,000 8,208,000  
Ending balance: collectively evaluated for impairment, loans 1,001,257,000       788,364,000       1,001,257,000 788,364,000  
Ending balance: loans acquired with deteriorated credit quality 1,410,000       1,240,000       1,410,000 1,240,000  
Commercial Real Estate Mortgage Loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       4,445,000       3,530,000 4,445,000 3,530,000  
Provision for loan losses charged to operations                 1,834,000 915,000  
Ending balance 6,279,000       4,445,000       6,279,000 4,445,000  
Ending balance: individually evaluated for impairment 116,000               116,000    
Ending balance: collectively evaluated for impairment 6,163,000       4,445,000       6,163,000 4,445,000  
Total loans 484,900,000       332,782,000       484,900,000 332,782,000  
Ending balance: individually evaluated for impairment, loans 5,950,000       4,776,000       5,950,000 4,776,000  
Ending balance: collectively evaluated for impairment, loans 478,129,000       327,282,000       478,129,000 327,282,000  
Ending balance: loans acquired with deteriorated credit quality 821,000       724,000       821,000 724,000  
Multi-family loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       1,239,000       395,000 1,239,000 395,000  
Provision for loan losses charged to operations                 358,000 844,000  
Ending balance 1,597,000       1,239,000       1,597,000 1,239,000  
Ending balance: collectively evaluated for impairment 1,597,000       1,239,000       1,597,000 1,239,000  
Total loans 107,488,000       66,080,000       107,488,000 66,080,000  
Ending balance: collectively evaluated for impairment, loans 107,488,000       66,080,000       107,488,000 66,080,000  
Residential Real Estate Mortgage Loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       2,803,000       2,280,000 2,803,000 2,280,000  
Charge-offs                 (420,000) (1,210,000)  
Recoveries                 34,000 7,000  
Provision for loan losses charged to operations                 295,000 1,726,000  
Ending balance 2,712,000       2,803,000       2,712,000 2,803,000  
Ending balance: individually evaluated for impairment 122,000       141,000       122,000 141,000  
Ending balance: collectively evaluated for impairment 2,590,000       2,662,000       2,590,000 2,662,000  
Total loans 153,417,000       143,703,000       153,417,000 143,703,000  
Ending balance: individually evaluated for impairment, loans 2,382,000       2,549,000       2,382,000 2,549,000  
Ending balance: collectively evaluated for impairment, loans 151,035,000       141,154,000       151,035,000 141,154,000  
Commercial, Financial and Agricultural Loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       4,349,000       2,895,000 4,349,000 2,895,000  
Charge-offs                 (420,000) (285,000)  
Recoveries                 87,000 83,000  
Provision for loan losses charged to operations                 (10,000) 1,656,000  
Ending balance 4,006,000       4,349,000       4,006,000 4,349,000  
Ending balance: individually evaluated for impairment         228,000         228,000  
Ending balance: collectively evaluated for impairment 4,006,000       4,121,000       4,006,000 4,121,000  
Total loans 209,452,000       197,448,000       209,452,000 197,448,000  
Ending balance: individually evaluated for impairment, loans 526,000       883,000       526,000 883,000  
Ending balance: collectively evaluated for impairment, loans 208,677,000       196,350,000       208,677,000 196,350,000  
Ending balance: loans acquired with deteriorated credit quality 249,000       215,000       249,000 215,000  
Real Estate Construction and Land Loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       1,375,000       1,465,000 1,375,000 1,465,000  
Charge-offs                 (23,000)    
Recoveries                 2,000    
Provision for loan losses charged to operations                 (148,000) (90,000)  
Ending balance 1,206,000       1,375,000       1,206,000 1,375,000  
Ending balance: collectively evaluated for impairment 1,206,000       1,375,000       1,206,000 1,375,000  
Total loans 46,981,000       48,632,000       46,981,000 48,632,000  
Ending balance: collectively evaluated for impairment, loans 46,641,000       48,331,000       46,641,000 48,331,000  
Ending balance: loans acquired with deteriorated credit quality 340,000       301,000       340,000 301,000  
Installment/Consumer Loans
                     
Allowance for Loan Losses                      
Allowance for loan losses balance at beginning of period       228,000       272,000 228,000 272,000  
Charge-offs                 (53,000) (15,000)  
Recoveries                 5,000 22,000  
Provision for loan losses charged to operations                 21,000 (51,000)  
Ending balance 201,000       228,000       201,000 228,000  
Ending balance: collectively evaluated for impairment 201,000       228,000       201,000 228,000  
Total loans 9,287,000       9,167,000       9,287,000 9,167,000  
Ending balance: collectively evaluated for impairment, loans $ 9,287,000       $ 9,167,000       $ 9,287,000 $ 9,167,000