XML 95 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables) (Parent Company)
12 Months Ended
Dec. 31, 2013
Parent Company
 
Condensed financial information  
Schedule of condensed balance sheets

 

Condensed Balance Sheets

 

December 31,

 

2013

 

2012

 

 

 

(In thousands)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,364

 

$

5,203

 

 

 

Other assets

 

299

 

199

 

 

 

Investment in the Bank

 

137,799

 

129,277

 

 

 

Total Assets

 

$

175,462

 

$

134,679

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Junior subordinated debentures

 

$

16,002

 

$

16,002

 

 

 

Other liabilities

 

 

5

 

 

 

Total Liabilities

 

16,002

 

16,007

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

159,460

 

118,672

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

175,462

 

$

134,679

Schedule of condensed statements of income

 

 

Years ended December 31,

 

2013

 

2012

 

2011

 

(In thousands)

 

 

 

 

 

 

 

Interest expense

 

$

1,365

 

$

1,365

 

$

1,366

 

Non-interest expense

 

69

 

82

 

69

 

Loss before income taxes and equity in undistributed earnings of the Bank

 

(1,434

)

(1,447

)

(1,435

)

 

 

 

 

 

 

 

 

Income tax benefit

 

(483

)

(466

)

(445

)

Loss before equity in undistributed earnings of the Bank

 

(951

)

(981

)

(990

)

Equity in undistributed earnings of the Bank

 

14,044

 

13,753

 

11,349

 

Net income

 

$

13,093

 

$

12,772

 

$

10,359

 

Schedule of condensed statements of cash flows

 

Years ended December 31,

 

2013

 

2012

 

2011

 

(In thousands)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

13,093

 

$

12,772

 

$

10,359

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Equity in undistributed earnings of the Bank

 

(14,044

)

(13,753

)

(11,349

)

(Increase) decrease in other assets

 

(100

)

(7

)

558

 

(Decrease) increase in other liabilities

 

(5

)

(227

)

198

 

Net cash used in operating activities

 

(1,056

)

(1,215

)

(234

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Investment in the Bank

 

(6,000

)

(7,000

)

(12,000

)

Cash in lieu of fractional shares for business acquisition

 

 

 

(3

)

Net cash used in investing activities

 

(6,000

)

(7,000

)

(12,003

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

46,237

 

10,507

 

28,088

 

Net proceeds from exercise of stock options

 

4

 

 

 

Repurchase of surrendered stock from exercise of stock options and vesting of restricted stock awards

 

(291

)

(175

)

(128

)

Excess tax (expense) benefit from share based compensation

 

21

 

(18

)

(16

)

Cash dividends paid

 

(6,754

)

(9,898

)

(6,061

)

Net cash provided by financing activities

 

39,217

 

416

 

21,883

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

32,161

 

(7,799

)

9,646

 

Cash and cash equivalents at beginning of year

 

5,203

 

13,002

 

3,356

 

Cash and cash equivalents at end of year

 

$

37,364

 

$

5,203

 

$

13,002