10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

Commission file number 001-34096

BRIDGE BANCORP, INC.

(Exact name of registrant as specified in its charter)

NEW YORK	11-2934195
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)
2200 MONTAUK HIGHWAY, BRIDGEHAMPTON, NEW YORK	11932
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (631) 537-1000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

There were 8,973,568 shares of common stock outstanding as of May 1, 2013.

BRIDGE BANCORP, INC.

PART I -	FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012	3
	Consolidated Statements of Income for the Three Months Ended March 31, 2013 and 2012	4
	Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012	5
	Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2013 and 2012	6
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012	7
	Condensed Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	47
Item 4.	Controls and Procedures	48
PART II -	OTHER INFORMATION	48
Item 1.	Legal Proceedings	48
Item 1A.	Risk Factors	48
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	48
Item 3.	Defaults Upon Senior Securities	48
Item 4.	Mine Safety Disclosures	49
Item 5.	Other Information	49
Item 6.	Exhibits	49
Signatures		50

Item 1. Financial Statements

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

(In thousands, except share and per share amounts)

	March 31,			December 31,
	2013			2012
ASSETS
Cash and due from banks	$	18,404		$	46,855
Interest earning deposits with banks	7,007			4,394
Total cash and cash equivalents	25,411			51,249
Securities available for sale, at fair value	455,464			529,070
Securities held to maturity (fair value of $199,107 and $213,702, respectively)	196,314			210,735
Total securities	651,778			739,805
Securities, restricted	3,037			2,978
Loans held for investments	862,096			798,446
Allowance for loan losses	(14,924		)	(14,439		)
Loans, net	847,172			784,007
Premises and equipment, net	27,154			26,001
Accrued interest receivable	5,567			5,436
Goodwill	2,034			2,034
Core deposit intangible	233			249
Other real estate owned	250			250
Other assets	14,001			12,704
Total Assets	$	1,576,637		$	1,624,713
LIABILITIES AND STOCKHOLDERS’ EQUITY
Demand deposits	$	410,601		$	529,205
Savings, NOW and money market deposits	804,423			722,869
Certificates of deposit of $100,000 or more	120,801			118,724
Other time deposits	38,376			38,524
Total deposits	1,374,201			1,409,322
Federal funds purchased and Federal Home Loan Bank overnight borrowings	29,000			44,500
Federal Home Loan Bank term advances	15,000			15,000
Repurchase agreements	12,821			12,390
Junior subordinated debentures	16,002			16,002
Accrued interest payable	158			147
Other liabilities and accrued expenses	8,041			8,680
Total Liabilities	1,455,223			1,506,041
Commitments and Contingencies	—			—
Stockholders’ equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)	—			—
Common stock, par value $.01 per share:
Authorized: 20,000,000 shares; 8,975,984 and 8,923,010 shares issued, respectively; 8,973,788 and 8,907,890 shares outstanding, respectively	90			89
Surplus	64,126			64,208
Retained earnings	58,215			55,102
Less: Treasury Stock at cost, 2,196 and 15,120 shares, respectively	(48		)	(309		)
	122,383			119,090
Accumulated other comprehensive income (loss):
Net unrealized gain on securities, net of deferred income taxes of ($1,403) and ($1,803), respectively	2,131			2,738
Pension liability, net of deferred income taxes of $2,011 and $2,036, respectively	(3,011		)	(3,050		)
Net unrealized loss on cash flow hedge, net of deferred income taxes of $59 and $70, respectively	(89		)	(106		)
Total Stockholders’ Equity	121,414			118,672
Total Liabilities and Stockholders’ Equity	$	1,576,637		$	1,624,713

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

3

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income (unaudited)

(In thousands, except per share amounts)

	For the
	Three Months Ended
	March 31,
	2013		2012
Interest income:
Loans (including fee income)	$	10,668	$	9,522
Mortgage-backed securities, CMOs and other asset-backed securities	1,443		2,019
U.S. GSE securities	791		772
State and municipal obligations	680		783
Corporate Bonds	101		160
Deposits with banks	5		24
Other interest and dividend income	43		18
Total interest income	13,731		13,298
Interest expense:
Savings, NOW and money market deposits	884		946
Certificates of deposit of $100,000 or more	329		386
Other time deposits	85		114
Federal funds purchased and repurchase agreements	124		111
Federal home loan bank advances	40		—
Junior subordinated debentures	341		341
Total interest expense	1,803		1,898
Net interest income	11,928		11,400
Provision for loan losses	550		825
Net interest income after provision for loan losses	11,378		10,575
Non interest income:
Service charges on deposit accounts	801		809
Fees for other customer services	653		605
Net securities gains	338		272
Title fee income	286		223
Other operating income	26		44
Total non interest income	2,104		1,953
Non interest expense:
Salaries and employee benefits	5,394		5,111
Occupancy and equipment	1,191		986
Technology and communications	542		502
Marketing and advertising	348		259
Professional services	309		272
FDIC assessments	216		172
Amortization of core deposit intangible	16		18
Cost of extinguishment of debt	—		158
Other operating expenses	892		743
Total non interest expense	8,908		8,221
Income before income taxes	4,574		4,307
Income tax expense	1,461		1,368
Net income	$	3,113	$	2,939
Basic earnings per share	$	0.35	$	0.35
Diluted earnings per share	$	0.35	$	0.35

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

4

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (unaudited)

(In thousands)

	For the
	Three Months Ended
	March 31,
	2013			2012
Net Income	$	3,113		$	2,939
Other comprehensive (loss) income:
Change in unrealized net gains on securities available for sale, net of reclassification and deferred tax effects	(607		)	(426		)
Adjustment to pension liability, net of deferred income taxes	39			44
Unrealized loss on cash flow hedge, net of deferred income taxes	17			—
Total other comprehensive loss	(551		)	(382		)
Comprehensive income	$	2,562		$	2,557

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

5

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (unaudited)

(In thousands, except per share amounts)

	Common Stock		Surplus			Retained Earnings		Treasury Stock			Accumulated Other Comprehensive Loss			Total
Balance at January 1, 2013	$	89	$	64,208		$	55,102	$	(309	)	$	(418	)	$	118,672
Net income						3,113								3,113
Stock awards granted and distributed	1		(411		)			410						—
Vesting of stock awards								(149		)				(149		)
Tax effect of stock plans			(9		)									(9		)
Share based compensation expense			338											338
Other comprehensive loss, net of deferred income taxes											(551		)	(551		)
Balance at March 31, 2013	$	90	$	64,126		$	58,215	$	(48	)	$	(969	)	$	121,414

	Common Stock		Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
Balance at January 1, 2012	$	84	$	52,962		$	52,228		$	(715	)	$	2,428		$	106,987
Net income						2,939									2,939
Shares issued under the dividend reinvestment plan (“DRP”)	1		2,087												2,088
Stock awards granted and distributed			(562		)				562						—
Stock awards forfeited			4						(4		)				—
Vesting of stock awards									(88		)				(88		)
Tax effect of stock plans			(10		)										(10		)
Share based compensation expense			366												366
Cash dividend declared, $0.23 per share						(1,923		)							(1,923		)
Other comprehensive loss, net of deferred income taxes												(382		)	(382		)
Balance at March 31, 2012	$	85	$	54,847		$	53,244		$	(245	)	$	2,046		$	109,977

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

6

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

	For the
	Three Months Ended
	March 31,
	2013			2012
Cash flows from operating activities:
Net Income	$	3,113		$	2,939
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	550			825
Depreciation and amortization	417			435
Net amortization on securities	1,512			958
Amortization of core deposit intangible	16			18
Share based compensation expense	338			366
Net securities gains	(338		)	(272		)
Increase in accrued interest receivable	(131		)	(830		)
(Increase) decrease in other assets	(1,268		)	42
(Decrease) increase in accrued expenses and other liabilities	(202		)	382
Net cash provided by operating activities	4,007			4,863
Cash flows from investing activities:
Purchases of securities available for sale	(26,033		)	(133,659		)
Purchases of securities, restricted	(59		)	(360		)
Purchases of securities held to maturity	—			(17,168		)
Proceeds from sales of securities available for sale	46,553			3,344
Maturities, calls and principal payments of securities available for sale	51,395			63,660
Maturities, calls and principal payments of securities held to maturity	13,932			8,605
Net increase in loans	(63,715		)	(29,087		)
Purchase of premises and equipment	(1,570		)	(692		)
Net cash provided by (used in) investing activities	20,503			(105,357		)
Cash flows from financing activities:
Net (decrease) increase in deposits	(35,121		)	14,297
Net (decrease) increase in federal funds purchased and FHLB overnight borrowings	(15,500		)	36,000
Net increase (decrease) in repurchase agreements	431			(5,359		)
Net proceeds from issuance of common stock	—			2,088
Repurchase of surrendered stock from vesting of restricted stock awards	(149		)	(88		)
Excess tax expense from share based compensation	(9		)	(10		)
Cash dividends paid	—			(1,923		)
Net cash (used in) provided by financing activities	(50,348		)	45,005
Net decrease in cash and cash equivalents	(25,838		)	(55,489		)
Cash and cash equivalents at beginning of period	51,249			79,546
Cash and cash equivalents at end of period	$	25,411		$	24,057
Supplemental Information-Cash Flows:
Cash paid for:
Interest	$	1,792		$	1,962
Income tax	$	190		$	90
Noncash investing and financing activities:
Securities which settled in the subsequent period	$	—		$	894

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

7

BRIDGE BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), and a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”). In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain nonforfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three months ended March 31, 2013 and 2012 is as follows:

	Three months ended,
	March 31,
(In thousands, except per share data)	2013			2012
Net Income	$	3,113		$	2,939
Less: Dividends paid on and earnings allocated to participating securities	(80		)	(77		)
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding, including participating securities	8,978			8,447
Less: weighted average participating securities	(231		)	(224		)
Weighted average common shares outstanding	8,747			8,223
Basic earnings per common share	$	0.35		$	0.35
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding	8,747			8,223
Weighted average common equivalent shares outstanding	—			1
Weighted average common and equivalent shares outstanding	8,747			8,224
Diluted earnings per common share	$	0.35		$	0.35

8

There were 49,362 and 52,123 options outstanding at March 31, 2013 and March 31, 2012, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at March 31, 2013, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. Equity Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Company’s 2012 Stock-Based Incentive Plan. The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the three months ended March 31, 2013 and March 31, 2012 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  No stock options were exercised during the first three months of 2013 and 2012. The intrinsic value of options outstanding and exercisable at March 31, 2013 and March 31, 2012 was $0 and $12,000, respectively.

A summary of the status of the Company’s stock options as of and for the three months ended March 31, 2013 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, March 31, 2013	49,362		$	25.44	3.23 years	—
Vested and Exercisable, March 31, 2013	49,362		$	25.44	3.23 years	—

	Number of	Exercise
Range of Exercise Prices	Options	Price
	4,572	$	24.00
	39,659	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	49,362

During the three months ended March 31, 2013 restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with a third vesting after years five, six and seven, 12,652 shares vest over five years with a third vesting after years three, four and five and the remaining 9,113 shares vest ratably over approximately five years. During the three months ended March 31, 2012 restricted stock awards of 21,993 shares were granted. These awards vest over approximately five years with a third vesting after years three, four and five. Compensation expense attributable to restricted stock awards was $299,000 and $327,000 for the three months ended March 31, 2013 and 2012, respectively.

9

A summary of the status of the Company’s unvested restricted stock as of and for the three months ended March 31, 2013 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	—		—
Unvested, March 31, 2013	219,468		$	21.14

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $39,000 and $39,000 for the three months ended March 31, 2013 and 2012, respectively.

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at March 31, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains and losses therein:

	March 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	136,604	$	168	$	(381	)	$	136,391
State and municipal obligations	49,212		901		(20		)	50,093
U.S. GSE residential mortgage-backed securities	22,561		1,023		(7		)	23,577
U.S. GSE residential collateralized mortgage obligations	215,179		2,351		(593		)	216,937
U.S. GSE commercial mortgage-backed securities	3,118		—		(7		)	3,111
U.S. GSE commercial collateralized mortgage obligations	5,128		214		—			5,342
Non Agency commercial mortgage-backed securities	4,490		—		(132		)	4,358
Other Asset backed securities	15,638		103		(86		)	15,655
Total available for sale	451,930		4,760		(1,226		)	455,464
Held to maturity:
State and municipal obligations	96,143		2,085		(11		)	98,217
U.S. GSE residential mortgage-backed securities	9,055		—		(33		)	9,022
U.S. GSE residential collateralized mortgage obligations	53,028		691		(469		)	53,250
U.S. GSE commercial mortgage-backed securities	10,275		273		—			10,548
U.S. GSE commercial collateralized mortgage obligations	4,976		268		—			5,244
Corporate Bonds	22,837		205		(216		)	22,826
Total held to maturity	196,314		3,522		(729		)	199,107
Total securities	$	648,244	$	8,282	$	(1,955	)	$	654,571

10

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at March 31, 2013. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	March 31, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	11,391	$	11,412
One to five years	36,845		37,744
Five to ten years	153,264		153,603
Beyond ten years	250,430		252,705
Total	$	451,930	$	455,464
Held to maturity:
Within one year	$	47,991	$	48,012
One to five years	47,841		48,216
Five to ten years	19,075		19,994
Beyond ten years	81,407		82,885
Total	$	196,314	$	199,107

11

Securities with unrealized losses at March 31, 2013 and December 31, 2012, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
March 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	85,313	$	381	$	—	$	—
State and municipal obligations	8,717		15		1,817		5
U.S. GSE residential mortgage-backed securities	3,259		7		—		—
U.S. GSE residential collateralized mortgage obligations	67,922		514		5,190		79
U.S. GSE commercial mortgage-backed securities	3,111		7		—		—
Non Agency commercial mortgage-backed securities	4,358		132		—		—
Other Asset backed securities	2,910		86		—		—
Total available for sale	175,590		1,142		7,007		84
Held to maturity:
State and municipal obligations	17,239		11		—		—
U.S. GSE residential mortgage-backed securities	9,022		33		—		—
U.S. GSE residential collateralized mortgage obligations	33,718		469		—		—
Corporate Bonds	—		—		10,784		216
Total held to maturity	$	59,979	$	513	$	10,784	$	216

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

12

At March 31, 2013, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of the U.S. GSE residential collateralized mortgage obligations is attributable to changes in interest rates and not credit quality.  The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at March 31, 2013.

Proceeds from sales of securities available for sale were $46.6 million and $3.3 million for the three months ended March 31, 2013 and 2012, respectively. Net gains of $0.3 million were realized on these sales during the three months ended March 31, 2013 and 2012, respectively. Proceeds from calls of securities were $31.7 million and $42.3 million for the three months ended March 31, 2013 and 2012, respectively.

Securities having a fair value of approximately $332.9 million and $333.0 million at March 31, 2013 and December 31, 2012, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the three months ended March 31, 2013 or the year ended December 31, 2012.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of New York. Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $3.0 million in FHLB, ACBB and FRB stock at March 31, 2013 and December 31, 2012.  These amounts were reported as restricted securities in the consolidated balance sheets.

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

13

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at March 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	136,391			$	136,391
State and municipal obligations	50,093				50,093
U.S. GSE residential mortgage-backed securities	23,577				23,577
U.S. GSE residential collateralized mortgage obligations	216,937				216,937
U.S. GSE commercial mortgage-backed securities	3,111				3,111
U.S. GSE commercial collateralized mortgage obligations	5,342				5,342
Non Agency commercial mortgage-backed securities	4,358				4,358
Other Asset backed securities	15,655				15,655
Total available for sale	$	455,464			$	455,464
Financial Liabilities:
Derivatives	$	(148	)		$	(148	)

				Fair Value Measurements at December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

14

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at March 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	734			$	734

			Fair Value Measurements at December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Impaired loans with allocated allowance for loan losses at March 31, 2013, had a carrying amount of $0.7 million, which is made up of the outstanding balance of $1.0 million, net of a valuation allowance of $0.3 million. No additional provision for loan losses was necessary as of March 31, 2013. Impaired loans with allocated allowance for loan losses at December 31, 2012, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.5 million, net of a valuation allowance of $0.3 million. This resulted in an additional provision for loan losses of $0.3 million that is included in the amount reported on the income statement.

The Company used the following method and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform with ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. Such

15

adjustments are generally capped at 15% of appraised value and typically result in a Level 3 classification of the inputs for determining fair value. These adjustments as of March 31, 2013 and December 31, 2012 were not material to the financial statements. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of March 31, 2013 and December 31, 2012.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

16

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at March 31, 2013 and December 31, 2012 are as follows:

			Fair Value Measurements at March 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	18,404	$	18,404	$	—	$	—	$	18,404
Interest bearing deposits with banks	7,007		—		7,007		—		7,007
Securities available for sale	455,464		—		455,464		—		455,464
Securities restricted	3,037		n/a		n/a		n/a		n/a
Securities held to maturity	196,314		—		199,107		—		199,107
Loans, net	847,172		—		—		866,577		866,577
Accrued interest receivable	5,567		—		2,700		2,867		5,567
Financial liabilities:
Certificates of deposit	159,177		—		160,564		—		160,564
Demand and other deposits	1,215,024		1,215,024		—		—		1,215,024
Federal funds purchased and Federal Home Loan Bank overnight borrowings	29,000		29,000		—		—		29,000
Federal Home Loan Bank term advances	15,000		—		15,155		—		15,155
Repurchase agreements	12,821		—		13,419		—		13,419
Junior Subordinated Debentures	16,002		—		—		16,732		16,732
Derivatives	148		—		148		—		148
Accrued interest payable	158		20		138		—		158

			Fair Value Measurements at December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

17

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	March 31, 2013			December 31, 2012
Commercial real estate mortgage loans	$	362,886		$	332,782
Multi-family mortgage loans	79,818			66,080
Residential real estate mortgage loans	146,346			143,703
Commercial, financial, and agricultural loans	209,681			197,448
Real estate-construction and land loans	53,242			48,632
Installment/consumer loans	9,042			9,167
Total loans	861,015			797,812
Net deferred loan costs and fees	1,081			634
	862,096			798,446
Allowance for loan losses	(14,924		)	(14,439		)
Net loans	$	847,172		$	784,007

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectability of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located in our primary market area. The cash flows of the income producing investment properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, can have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending can have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and maybe supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

18

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following table represents loans by class categorized by internally assigned risk grades as of March 31, 2013 and December 31, 2012:

	Grades:
March 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	143,616	$	11,181	$	10,652	$	—	$	165,449
Non-owner occupied	185,064		7,479		4,894		—		197,437
Multi-Family	79,818		—		—		—		79,818
Residential real estate:
Residential mortgage	75,518		—		2,833		717		79,068
Home equity	64,760		986		1,414		118		67,278
Commercial:
Secured	83,992		1,771		4,452		—		90,215
Unsecured	116,230		1,564		1,577		95		119,466
Real estate construction and land loans	49,820		—		3,422		—		53,242
Installment/consumer loans	8,890		45		107		—		9,042
Total loans	$	807,708	$	23,026	$	29,351	$	930	$	861,015

19

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,157		—		2,846		717		75,720
Home equity	65,956		745		1,282		—		67,983
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012 by class of loans, as defined by ASC 310-10:

Aging Analysis of Past Due Loans

March 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	513	$	476	$	989	$	164,460	$	165,449
Non-owner occupied	—		—		—		—		—		197,437		197,437
Multi-Family	—		—		—		—		—		79,818		79,818
Residential real estate:
Residential mortgages	440		—		—		1,358		1,798		77,270		79,068
Home equity	124		554		—		906		1,584		65,694		67,278
Commercial:
Secured	245		—		—		91		336		89,879		90,215
Unsecured	12		—		—		376		388		119,078		119,466
Real estate construction and land loans	—		—		—		—		—		53,242		53,242
Installment/consumer loans	—		50		—		—		50		8,992		9,042
Total loans	$	821	$	604	$	513	$	3,207	$	5,145	$	855,870	$	861,015

20

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

All loans 90 days or more past due that are still accruing interest represent loans that were acquired from Hamptons State Bank on May 27, 2011 and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows on these acquired loans and expect to fully collect the carrying value of these loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

Impaired Loans

As of March 31, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $8.8 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

21

The following table represents impaired loans by class at March 31, 2013 and December 31, 2012:

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	823		1,292		—
Commercial:
Secured	461		469		—
Total with no related allowance recorded	$	7,735	$	8,909	$	—
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	620	$	620	$	5
Residential real estate - Home equity	83		89		83
Commercial - Unsecured	353		389		235
Total with an allowance recorded:	$	1,056	$	1,098	$	323
Total:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	1,536		1,536		5
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	906		1,381		83
Commercial:
Secured	461		469		—
Unsecured	353		389		235
Total	$	8,791	$	10,007	$	323

22

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

23

The following table represents the average recorded investment and interest income recognized for impaired loans by class for the three months ended March 31, 2013 and 2012:

	Three months ended March 31,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	916		15		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	891		—		150		—
Commercial:
Secured	477		7		372		4
Unsecured	65		1		—		—
Real estate construction and land loans	—		—		250		—
Total with no related allowance recorded	$	7,836	$	58	$	7,536	$	60
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	207	$	3	$	—	$	—
Residential real estate - Home equity	84		—		891		—
Commercial - Unsecured	358		—		370		—
Total with an allowance recorded:	$	649	$	3	$	1,261	$	—
Total:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	1,123		18		916		15
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	975		—		1,041		—
Commercial:
Secured	477		7		372		4
Unsecured	423		1		370		—
Real estate construction and land loans	—		—		250		—
Installment/consumer loans	—		—		—		—
Total	$	8,485	$	61	$	8,797	$	60

The Bank had $0.3 million foreclosed real estate at March 31, 2013 and December 31, 2012, respectively.

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved a loan to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

24

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2013:

	For the Three Months Ended
	March 31, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Non-owner occupied	1	$	620	$	620
Commercial:
Unsecured	1	33		33
Total loans	2	$	653	$	653

At March 31, 2013, there were no loans modified as TDRs for which there was a payment default within twelve months following the modification.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

As of March 31, 2013 and December 31, 2012, the Company had $1.0 million, respectively of nonaccrual TDR loans. As of March 31, 2013, two borrowers with loans totaling $0.3 million are complying with the modified terms of the loans and are currently making payments. The remaining borrower with loans totaling $0.7 million is currently in default and foreclosure proceedings have been initiated.  In addition, there were no charge-offs related to TDRs during the first quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $2.7 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

In addition, the Company has nine borrowers with performing TDR loans of $5.7 million at March 31, 2013 that are current and secured with collateral that has an appraised value of approximately $12.9 million as well as personal guarantees.  At December 31, 2012, the Company had six borrowers with performing TDR loans of $5.0 million that were current and secured with collateral that had an appraised value of approximately $12.3 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the quarter ending March 31, 2013 that did not meet the definition of a TDR. These loans have a total recorded investment as of March 31, 2013 of $9.1 million. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties or did not involve a concession to the borrower.

7. ALLOWANCE FOR LOAN LOSSES

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a

25

loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Committee is comprised of members of both management and the Board of Directors. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at March 31, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

26

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of March 31, 2013 and December 31, 2012. Additionally, the following tables represent the changes in the allowance for loan losses for the three month period ended March 31, 2013 and 2012, and the twelve month period ended December 31, 2012, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

March 31, 2013	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(101		)	—			(22		)	—			(123		)
Recoveries	—		—		2			55			—			1			58
Provision	198		197		(31		)	(17		)	245			(42		)	550
Ending Balance	$	4,643	$	1,436	$	2,673		$	4,387		$	1,598		$	187		$	14,924
Ending balance: individually evaluated for impairment	$	5	$	—	$	83		$	235		$	—		$	—		$	323
Ending balance: collectively evaluated for impairment	$	4,638	$	1,436	$	2,590		$	4,152		$	1,598		$	187		$	14,601
Loans	$	362,886	$	79,818	$	146,346		$	209,681		$	53,242		$	9,042		$	861,015
Ending balance: individually evaluated for impairment	$	5,379	$	—	$	2,598		$	814		$	—		$	—		$	8,791
Ending balance: collectively evaluated for impairment	$	356,762	$	79,818	$	143,748		$	208,646		$	52,930		$	9,042		$	850,946
Ending balance: loans acquired with deteriorated credit quality	$	745	$	—	$	—		$	221		$	312		$	—		$	1,278

27

December 31, 2012	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended March 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans			Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530		$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—			—		(300		)	(75		)	—			(5		)	(380		)
Recoveries	—			—		6			96			—			19			121
Provision	(108		)	355		302			265			(30		)	(46		)	738
Ending Balance	$	3,422		$	750	$	2,288		$	3,181		$	1,435		$	240		$	11,316

28

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension”. During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were $2.0 million of contributions made to the pension plan during the three months ended March 31, 2013. There were no contributions to the SERP during the three months ended March 31, 2013. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $30,000 during the three months ended March 31, 2013.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended March 31,
	Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012
Service cost	$	230		$	282		$	36	$	30
Interest cost	139			126			19		13
Expected return on plan assets	(341		)	(247		)	—		—
Amortization of net loss	72			62			4		—
Amortization of unrecognized prior service cost	(19		)	2			—		—
Amortization of unrecognized transition asset obligation	—			—			7		7
Net periodic benefit cost	$	81		$	225		$	66	$	50

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At March 31, 2013, December 31, 2012 and March 31, 2012, securities sold under agreements to repurchase totaled $12.8 million, $12.4 million, and $11.5 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $15.9 million, $17.1 million and $18.8 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $2.8 million maturing during the second quarter of 2013, and $10.0 million maturing during the first quarter of 2015.  At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the three months ended						For the year ended
(Dollars in thousands)	March 31, 2013			March 31, 2012			December 31, 2012
Average daily balance	$	12,817		$	13,857		$	13,016
Average interest rate	2.91		%	3.19		%	3.01		%
Maximum month-end balance	$	12,903		$	16,715		$	16,722
Weighted average interest rate	2.87		%	3.16		%	2.99		%

29

10. FEDERAL HOME LOAN BANK ADVANCES

As of March 31, 2013, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.41% that will mature during the second quarter of 2013.  As of December 31, 2012, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.39% that matured during the first quarter of 2013. The borrowings were collateralized by a blanket lien on residential and commercial mortgages. There were no term advances from the Federal Home Loan Bank outstanding as of March 31, 2012. There were no overnight borrowings outstanding from the Federal Home Loan Bank as of March 31, 2013, December 31, 2012 or March 31, 2012.

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

An interest rate swap with a notional amount totaling $15.0 million was entered into on June 28, 2012 and was designated as a cash flow hedge of certain Federal Home Loan Bank advances. The swap was determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swap is recorded in other assets with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transaction becomes probable of not occurring. The Company expects the hedges to remain fully effective during the remaining term of the swap.

The following table presents summary information about the interest rate swap designated as a cash flow hedge as of March 31, 2013 and December 31, 2012. The Company did not have an interest rate swap agreement as of March 31, 2012.

	For the three months ended			For the year ended
(Dollars in thousands)	March 31, 2013			December 31, 2012
Notional amounts	$	15,000		$	15,000
Weighted average pay rates	0.99		%	0.99		%
Weighted average receive rates	0.28		%	0.31		%
Weighted average maturity	4.24 years			4.49 years
Unrealized gains (losses)	$	(148	)	$	(176	)

Interest expense recorded on this swap transaction totaled $25,000 for the three months ended March 31, 2013 and is reported as a component of interest expense on FHLB Advances.

30

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the three months ended March 31, 2013.

	2013
(In thousands)	Amount of gain (loss) recognized in OCI (Effective Portion)			Amount of gain (loss) reclassified from OCI to interest income		Amount of gain (loss) recognized in other non interest income (Ineffective Portion)
Interest rate contracts	$	(89	)	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	March 31, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other liabilities:
Interest rate swap related to FHLB Advance	$	15,000	$	(148	)	$	15,000	$	(176	)

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	Three Months Ended
(In thousands)	March 31, 2013			March 31, 2012
Unrealized holding losses on available for sale securities	$	(669	)	$	(434	)
Reclassification adjustment for gains realized in income	(338		)	(272		)
Income tax effect	400			280
Net change in unrealized (loss) gain on available for sale securities	(607		)	(426		)
Change in post-retirement obligation	64			73
Income tax effect	(25		)	(29		)
Net change in post-retirement obligation	39			44
Change in fair value of derivatives used for cash flow hedges	28			—
Reclassification adjustment for gains realized in income	—			—
Income tax effect	(11		)	—
Net change in unrealized loss on cash flow hedge	17			—
Total	$	(551	)	$	(382	)

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

(In thousands)	Balance as of December 31, 2012			Current Period Change			Balance as of March 31, 2013
Unrealized gains on available for sale securities	$	2,738		$	(607	)	$	2,131
Unrealized losses on pension benefits	(3,050		)	39			(3,011		)
Unrealized losses on cash flow hedges	(106		)	17			(89		)
Total	$	(418	)	$	(551	)	$	(969	)

31

The following represents the reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2013 and 2012:

							Affected Line Item
	Three Months Ended						in the Consolidated
(In thousands)	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	338		$	272		Net securities gains
Income tax expense	(134		)	(108		)	Income tax expense
Net of tax	$	204		$	164
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	Salaries and employee benefits
Actuarial losses	(76		)	(63		)	Salaries and employee benefits
	$	(64	)	$	(73	)
Income tax benefit	25			29			Income tax expense
Net of tax	$	(39	)	$	(44	)
Total reclassifications, net of tax	$	165		$	120

14.  RECENT ACCOUNTING PRONOUNCEMENTS

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-04, “Liabilities” (“ASU 2013-04”). The amendments in this Update provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this Update is fixed at the reporting date, except for obligations addressed within existing accounting guidance. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this Update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The Company does not anticipate the adoption of this ASU to have a material impact on the financials.

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-02, “Other Comprehensive Income” (“ASU 2013-02”). The amendments in this Update supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 (issued in June 2011) and 2011-12 (issued in December 2011) for all public and private organizations. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. Adoption of ASU 2013-02 did not have a material impact on the Company and the relevant disclosures were included in this document.

In January 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-01, “Balance Sheet” (“ASU 2013-01”). The objective of this Update is to clarify that the scope of ASU No. 2011-11, “Disclosures about Offsetting Assets and Liabilities”, and would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with accounting guidance or are subject to a master netting arrangement or similar agreement. Adoption of ASU 2013-01 did not have a material impact on the Company.

In October 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2012-06, “Business Combinations” (“ASU 2012-06”). Accounting for a business combination requires that at each subsequent reporting date, an acquirer measure an indemnification asset on the same basis as the indemnified liability or asset, subject to any contractual limitations on its amount, and for an indemnification asset that is not subsequently measured at its fair value, management’s assessment of the collectibility of the indemnification asset. This Update addresses the diversity in practice about how to interpret the terms on the same basis and contractual limitations when subsequently measuring an indemnification asset recognized in a government-assisted (Federal Deposit Insurance Corporation or National Credit Union Administration) acquisition of a financial institution that includes a loss-sharing agreement (indemnification agreement). The Company does not anticipate the adoption of this ASU to have a material impact on the financials.

In October 2012, the FASB issued Accounting Standards Update No. 2012-04, “Technical Corrections and Improvements” (“ASU 2012-04”). The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance,

32

or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Additionally, the amendments will make the Codification easier to understand and the fair value measurement guidance easier to apply by eliminating inconsistencies and providing needed clarifications. The amendments in this Update that will not have transition guidance will be effective upon issuance for both public entities and nonpublic entities. For public entities, the amendments that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2012. Adoption of ASU 2012-04 did not have a material impact on the Company and the relevant disclosures were included in this document.

In December 2011, the FASB issued Accounting Standards Update No. 2011-12, “Comprehensive Income (Topic 220) Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05”. In order to defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update supersede certain pending paragraphs in Update 2011-05. The amendments are being made to allow the FASB time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the FASB is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before Update 2011-05.

In June 2011, the FASB issued Accounting Standards Update No.2011-5, “Comprehensive Income (Topic 220)” (“ASU 2011-5”). ASU 2011-5 gives companies the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, the company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-5 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments in this guidance do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-5 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Adoption of ASU 2011-5 did not have a material impact on the Company and the relevant disclosures were included in this document.

33

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Private Securities Litigation Reform Act Safe Harbor Statement

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,”  “believes,”  “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines, changes in real estate values; expanded regulatory requirements as a result of the Dodd-Frank Act, which could adversely affect operating results; and other factors discussed elsewhere in this report and factors set forth under Item 1A., Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2012, and in quarterly and other reports filed by the Company with the Securities and Exchange Commission.  The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Overview

Who We Are and How We Generate Income

Bridge Bancorp, Inc. (the “Company”), a New York corporation, is a bank holding company formed in 1989.  On a parent-only basis, the Company has had minimal results of operations.  The Company is dependent on dividends from its wholly owned subsidiary, The Bridgehampton National Bank (the “Bank”), its own earnings, additional capital raised, and borrowings as sources of funds.  The information in this report reflects principally the financial condition and results of operations of the Bank.  The Bank’s results of operations are primarily dependent on its net interest income, which is mainly the difference between interest income on loans and investments and interest expense on deposits and borrowings.  The Bank also generates non interest income, such as fee income on deposit accounts, merchant credit and debit card processing programs, investment services, income from its title abstract subsidiary, and net gains on sales of securities and loans.  The level of its non interest expenses, such as salaries and benefits, occupancy and equipment costs, other general and administrative expenses, expenses from its title insurance subsidiary, and income tax expense, further affects the Bank’s net income.  Certain reclassifications have been made to prior year amounts and the related discussion and analysis to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity.

Principal Products and Services and Locations of Operations

The Bank operates twenty two branches on eastern Long Island. Federally chartered in 1910, the Bank was founded by local farmers and merchants. For a century, the Bank has maintained its focus on building customer relationships in this market area. The mission of the Company is to grow through the provision of exceptional service to its customers, its employees, and the community. The Company strives to achieve excellence in financial performance and build long term shareholder value. The Bank engages in full service commercial and consumer banking business, including accepting time, savings and demand deposits from the consumers, businesses and local municipalities surrounding its branch offices. These deposits, together with funds generated from operations and borrowings, are invested primarily in: (1) commercial real estate loans; (2) multi-family loans; (3) home equity loans; (4) construction loans; (5) residential mortgage loans; (6) secured and unsecured commercial and consumer loans; (7) FHLB, FNMA, GNMA and FHLMC and non agency mortgage-backed securities, collateralized mortgage obligations and other asset backed securities; (8) New York State and local municipal obligations; and (9) U.S government sponsored entity (“U.S. GSE”) securities. The Bank also offers the CDARS program, providing up to $50.0 million of FDIC insurance to its customers. In addition, the Bank offers merchant credit

34

and debit card processing, automated teller machines, cash management services, lockbox processing, online and mobile banking services, remote deposit capture, safe deposit boxes, individual retirement accounts and investment services through Bridge Investment Services, offering a full range of investment products and services through a third party broker dealer. Through its title insurance abstract subsidiary, the Bank acts as a broker for title insurance services. The Bank’s customer base is comprised principally of small businesses, municipal relationships and consumer relationships.

Quarterly Highlights

·Net income of $3.1 million and $0.35 per diluted share for the first quarter 2013 compared to $2.9 million or $0.35 per diluted share for the first quarter of 2012.

·Returns on average assets and equity were 0.80% and 10.71%, respectively.

·Net interest income increased to $11.9 million for the first quarter of 2013 compared to $11.4 million in 2012.

·Net interest margin was 3.29% for the first quarter of 2013 compared to 3.70% for the 2012 period.

·Loans held for investments at March 31, 2013 of $862.1 million increased $63.7 million or 8.0% over December 31, 2012.

·Total assets of $1.58 billion at March 31, 2013, decreased $48.1 million or 3.0% compared to December 31, 2012.

·Deposits of $1.37 billion at March 31, 2013, decreased $35.1 million or 2.5% over December 31, 2012.

·Allowance for loan losses was 1.73% of total loans at March 31, 2013 compared to 1.81% at December 31, 2012.

·Tier 1 Capital increased $3.3 million or 2.5% to $136.2 million at March 31, 2013, compared to December 31, 2012.

·A cash dividend of $0.23 per share was declared in April 2013 for the first quarter.

Current Environment

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) was signed by the President. The Act permanently raised the current standard maximum deposit insurance amount to $250,000. Section 331(b) of the Dodd-Frank Act required the FDIC to change the definition of the assessment base from which assessment fees are determined. The new definition for the assessment base is the average consolidated total assets of the insured depository institution less the average tangible equity of the insured depository institution. The financial reform legislation, among other things, created a new Consumer Financial Protection Bureau, tightened capital standards and resulted in new regulations that are expected to increase the cost of operations.

On June 12, 2012, the OCC, the Federal Reserve and the FDIC issued proposed rules that would revise capital calculations and requirements. More specifically, the agencies are proposing to revise the risk based and leverage capital requirements consistent with the Basel Committee on Banking Supervision (“Basel III”), implement a new common equity Tier 1 minimum capital requirement, increase the minimum Tier 1 capital requirement, implement a new supplementary leverage ratio, apply limits on capital distributions and certain discretionary incentive payments if the Bank does not hold a specified buffer of common equity Tier 1 capital in addition to the minimum risk based capital requirements, revise the advanced approaches risk based capital rules consistent with Basel III and revise the calculation of risk weighted assets to enhance risk sensitivity.

Since April 2010 the Federal Reserve has maintained the federal funds target rate between 0 and 25 basis points due to a continued national depressed housing market, tight credit markets and as an effort to foster employment. These actions have resulted in a prolonged low interest rate environment reducing yields on interest earning assets and compressing the Company’s net interest margin. The FOMC anticipates maintaining federal funds target rate at least through mid-2015 in order to support economic and job growth.

Growth and service strategies have the potential to offset the compression on net interest margin with volume as the customer base grows through expanding the Bank’s footprint, while maintaining and developing existing relationships. Since 2008, the Bank has opened eight new branches, including the most recent branch opening in March 2013 in Rocky Point, New York. The recent branch openings move the Bank geographically westward and demonstrate its commitment to traditional growth through branch expansion. In May 2011, the Bank acquired HSB which increased the Bank’s presence in an existing market with a branch located in the Village of Southampton. After careful consideration, management decided to close its existing branch on County Road 39 in Southampton, New

35

York, effective in April 2013. Management has demonstrated its ability to successfully integrate the former HSB customers and achieve expected cost savings while continuing to execute its business strategy. Management will continue to seek opportunities to expand its reach into other contiguous markets by network expansion, or through the addition of professionals with established customer relationships.

Challenges and Opportunities

Despite fiscal and monetary policy initiatives implemented to combat the recession, the Company continues operating in an unsettled economic environment. Five years after the financial crisis, the Banking environment remains uncertain with the fallout from both regulatory activity and the economic impact of decisions made during and subsequent to the crisis. The costs, in terms of compliance and greater capitalization, continue impacting shareholders expectations and returns.

While recent news on employment appears positive, issues still linger regarding the recovery’s strength and sustainability. Job creation remains a primary focus of the government, and the Federal Reserve Board’s (the “FRB”) recent announcements regarding continued quantitative easing is an attempt, through monetary policy, to increase economic activity and create jobs. Locally, the economy appears stronger than other parts of New York and the nation. The credit environment appears to be stabilizing and our Company and many of our customers avoided significant damage from the effects of Hurricane Sandy. However, the continued confidence of consumers and businesses remains critical to future economic activity.

The FRB’s activities have heightened the challenges for the banking industry. Lower rates, while beneficial for certain segments of the economy, pose issues for others. Customers who rely on their savings to provide income have been impacted, and industry wide banks are seeing the returns on their loans and investments decline. The eventuality of rising rates is one of the industry’s greatest challenges and threats, creating margin pressures and ultimately impacting credit, as businesses adjust and manage with potentially higher borrowing costs. These circumstances warrant proactive management to mitigate interest rate and credit risk and maintain overall profitability. During the twelve months ended December 31, 2012,and the three months ended March 31, 2013, the Company repositioned its balance sheet, as the continuing low rate environment presented opportunities to exit certain positions in the bond portfolio. A portion of the sales proceeds were used to repay borrowings with the balance available to fund future loan growth. Management believes this strategy was appropriate and prudent given current market indicators. Management is cautious managing the types of loans it originates and investment it makes, while remaining prepared to deal with the eventuality of higher rates. Additionally, although asset quality measures remain strong, management continues to prudently assess its reserves in light of continued weakness in the overall economy.

The prospects of the financial services sector and the Company continue to be impacted by the final outcome of the implementation of the Dodd-Frank Act. The Company expects new rules, regulations and related compliance and process changes and will increase its compliance resources appropriately. The proposed changes to calculating capital under Basel III may increase the complexity and level of capital requirements. The Bank continues to collaborate with its primary regulator to ensure compliance with current requirements and interpretations. It is the belief of management that its strong risk management culture is a primary reason for its long term success and management views the current challenges as opportunities to expand its business and deliver the promise of successful community banking to its customers and shareholders. Management must maintain its stringent underwriting standards and diligently monitor credit concentrations and exposures as the Company grows. Management needs to prudently price all products and structure its balance sheet for the eventuality of higher rates. Management seeks new sources of revenue while monitoring expenditures and identifying opportunities to achieve efficiencies. Finally, management must capitalize on current competitors’ dislocations and distractions while investing in infrastructure and technology to be prepared for the evolving competitive landscape.

The key to delivering on the Company’s mission is combining its expanding branch network, improving technology, and experienced professionals with the critical element of local decision making. The successful expansion of the franchise’s geographic reach continues to deliver the desired results: increasing core deposits and loans, and generating higher levels of revenue and income.

Corporate objectives for 2013 include: leveraging our expanding branch network to build customer relationships and grow loans and deposits; focusing on opportunities and processes that continue to enhance the customer experience at the Bank; improving operational efficiencies and prudent management of non-interest expense; and maximizing non-interest income through Bridge Abstract as well as other lines of business. Management believes there remain opportunities to grow its franchise and continued investments to generate core funding, quality loans and new sources of revenue, remain keys to continue creating long term shareholder value. Management remains committed to branch based banking and in March 2013, the Company opened a new branch in Rocky Point, New York. The Bank also received regulatory approval to open two additional branches in Shelter Island, New York and Bay Shore, New York. The Company expects to open the Shelter Island location during the first half of 2013 and the Bay Shore location in the second half of 2013. The Company began to pilot its new electronic banking platform in the first quarter of 2013. This will allow the Company to enhance the delivery of current technology, and more importantly, effectively deliver the next generation of products and services to its existing and new customer base. The ability to attract, retain, train and cultivate employees at all levels

36

of the Company remains significant to meeting corporate objectives. The Company has made great progress toward the achievement of these objectives, and avoided many of the problems facing other financial institutions as a result of maintaining discipline in its underwriting, expansion strategies, investing and general business practices. The Company has capitalized on opportunities presented by the market and diligently seeks opportunities for growth and to strengthen the franchise. The Company recognizes the potential risks of the current economic environment and will monitor the impact of market events as we consider growth initiatives and evaluate loans and investments. Management and the Board have built a solid foundation for growth and the Company is positioned to adapt to anticipated changes in the industry resulting from new regulations and legislative initiatives.

Critical Accounting Policies

Allowance for Loan Losses

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances. If the allowance for loan losses is not sufficient to cover actual loan losses, the Company’s earnings could decrease.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective

37

because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Committee is comprised of members of both management and the Board of Directors. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at March 31, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

Net Income

Net income for the three months ended March 31, 2013 was $3.1 million and $0.35 per diluted share as compared to $2.9 million and $0.35 per diluted share for the same period in 2012.  The 5.9% increase in net income reflects growth in net interest income, non interest income and lower credit costs, partially offset by increased operating expenses. Changes for the three months ended March 31, 2013 compared to March 31, 2012 include: (i) a $0.5 million or 4.6% increase in net interest income as a result of growth in interest earning assets primarily related to loans; (ii) a $0.3 million or 33.3% decrease in the provision for loan losses; (iii) a $0.2 million or 7.7% increase in total non interest income as a result of increased net securities gains of $0.07 million, a $0.07 million or 28.3% increase in title fee income, and higher fees for other customer services of $0.05 million; and (iv) an $0.7 million or 8.4% increase in total non interest expense due to a $0.3 million increase in salaries and employee benefits related to increased staffing levels, an increase of $0.2 million of occupancy and equipment expense, an increase of $0.09 million in marketing and advertising, partially offset by a decrease in cost of extinguishment of debt of $0.2 million due to the prepayment of a $5 million repurchase agreement in February 2012. The effective income tax rate was 31.9% for the quarter ended March 31, 2013 compared to 31.8% for the same period last year.

Analysis of Net Interest Income

Net interest income, the primary contributor to earnings, represents the difference between income on interest earning assets and expenses on interest bearing liabilities. Net interest income depends upon the volume of interest earning assets and interest bearing liabilities and the interest rates earned or paid on them.

The following tables set forth certain information relating to the Company’s average consolidated balance sheets and its consolidated statements of income for the periods indicated and reflect the average yield on assets and average cost of liabilities for the periods indicated.  Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown.  Average balances are derived from daily average balances and include nonaccrual loans.  The yields and costs include fees, which are considered adjustments to yields.  Interest on nonaccrual loans has been included only to the extent reflected in the consolidated statements of income.  For purposes of this table, the average balances for investments in debt and equity securities exclude unrealized appreciation/depreciation due to the application of FASB ASC 320, “Investments - Debt and Equity Securities.”

38

	Three months ended March 31,
	2013							2012
(In thousands)	Average Balance		Interest			Average Yield/ Cost		Average Balance		Interest			Average Yield/ Cost
Interest earning assets:
Loans, net (1)	$	810,358	$	10,668		5.34	%	$	617,718	$	9,522		6.20	%
Mortgage-backed securities, CMOs and other asset-backed securities	349,293		1,443			1.68		297,193		2,019			2.73
Taxable securities	205,503		1,009			1.99		186,533		1,029			2.22
Tax exempt securities (2)	138,519		931			2.73		140,285		1,081			3.10
Deposits with banks	8,271		5			0.25		36,759		24			0.26
Total interest earning assets	1,511,944		14,056			3.77		1,278,488		13,675			4.30
Non interest earning assets:
Cash and due from banks	23,284							21,032
Other assets	46,905							48,016
Total assets	$	1,582,133						$	1,347,536
Interest bearing liabilities:
Savings, NOW and money market deposits	$	775,884	$	884		0.46	%	$	719,364	$	946		0.53	%
Certificates of deposit of $100,000 or more	118,246		329			1.13		137,890		386			1.13
Other time deposits	39,259		85			0.88		42,119		114			1.09
Federal funds purchased and repurchase agreements	57,455		124			0.88		16,308		111			2.74
Federal Home Loan Bank term advances	15,000		40			1.08		—		—			—
Junior Subordinated Debentures	16,002		341			8.64		16,002		341			8.57
Total interest bearing liabilities	1,021,846		1,803			0.72		931,683		1,898			0.82
Non interest bearing liabilities:
Demand deposits	436,027							306,543
Other liabilities	6,393							6,661
Total liabilities	1,464,266							1,244,887
Stockholders’ equity	117,867							102,649
Total liabilities and stockholders’ equity	$	1,582,133						$	1,347,536
Net interest income/interest rate spread (3)			12,253			3.05	%			11,777			3.48	%
Net interest earning assets/net interest margin (4)	$	490,098				3.29	%	$	346,805				3.70	%
Ratio of interest earning assets to interest bearing liabilities						147.96	%						137.22	%
Less: Tax equivalent adjustment			(325		)					(377		)
Net interest income			$	11,928						$	11,400

(1)Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2)The above table is presented on a tax equivalent basis.

(3)Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.

(4)Net interest margin represents net interest income divided by average interest earning assets.

39

Rate/Volume Analysis

Net interest income can be analyzed in terms of the impact of changes in rates and volumes. The following table illustrates the extent to which changes in interest rates and in the volume of average interest earning assets and interest bearing liabilities have affected the Bank’s interest income and interest expense during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposes of this table, changes which are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average earning assets include nonaccrual loans.

	Three months ended March 31, 2013 Over 2012 Changes Due To
(In thousands)	Volume			Rate			Net Change
Interest income on interest earning assets:
Loans, net (1)	$	8,147		$	(7,001	)	$	1,146
Mortgage-backed securities, CMOs and other asset-backed securities	1,774			(2,350		)	(576		)
Taxable securities	415			(435		)	(20		)
Tax exempt securities (2)	(14		)	(136		)	(150		)
Federal funds sold	—			—			—
Deposits with banks	(18		)	(1		)	(19		)
Total interest earning assets	10,304			(9,923		)	381
Interest expense on interest bearing liabilities:
Savings, NOW and money market deposits	353			(415		)	(62		)
Certificates of deposit of $100,000 or more	(53		)	(4		)	(57		)
Other time deposits	(8		)	(21		)	(29		)
Federal funds purchased and repurchase agreements	488			(475		)	13
Federal Home Loan Bank Advances	40			—			40
Junior subordinated debentures	—			—			—
Total interest bearing liabilities	820			(915		)	(95		)
Net interest income	$	9,484		$	(9,008	)	$	476

(1) Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2) The above table is presented on a tax equivalent basis.

Analysis of Net Interest Income for the Three Months ended March 31, 2013 and March 31, 2012

Net interest income was $11.9 million for the three months ended March 31, 2013 compared to $11.4 million for the same period in 2012, an increase of $0.5 million or 4.6%. Net interest margin declined to 3.29% for the quarter ended March 31, 2013, compared to 3.70% for the quarter ended March 31, 2012 as a result of the historically low market interest rates on repricing assets and liabilities offsetting strong deposit growth and higher loan demand. The total average interest earning assets increased $233.4 million or 18.3%, yielding 3.77% and the overall funding cost was 0.50%, including demand deposits. The yield on interest earning assets decreased approximately 53 basis points which was partly offset by the cost of interest bearing liabilities, which decreased approximately 10 basis points during the first quarter of 2013 compared to 2012. The increase in average total deposits of $163.5 million funded lower yielding securities, which grew $69.3 million, and average net loans increased $192.6 million from the comparable 2012 quarter.

For the three months ended March 31 2013, average net loans grew by $192.6 million or 31.2% to $810.3 million as compared to $617.7 million for the same period in 2012, driven by growth in commercial real estate mortgage loans, commercial, financial and agricultural loans, and multi-family mortgage loans. The Bank remains committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

For the three months ended March 31, 2013, average total securities increased by $69.3 million or 11.1% to $693.3 million as compared to $624.0 million for the three months ended March 31, 2012. There were no federal funds sold for the three months ended

40

March 31, 2013 and 2012. The average interest earning cash decreased by $28.5 million to $8.3 million for the three months ended March 31, 2013 as compared to $36.8 million for the same period in 2012.

Average total interest bearing liabilities were $1.0 billion for the three months ended March 31, 2013 compared to $931.7 million for the same period in 2012.  The Bank grew deposits as a result of opening two new branches during 2012 as well as building new relationships in existing markets. The Bank continues to reduce interest rates on deposit products through prudent management of deposit pricing. The reduction in deposit rates and the lower average balance of higher cost CDs, resulted in a decrease in the cost of interest bearing liabilities to 0.72% for the three months ended March 31, 2013 from 0.82% for the same period in 2012.  Since the Company’s interest bearing liabilities generally reprice or mature more quickly than its interest earning assets, an increase in short term interest rates would initially result in a decrease in net interest income.  Additionally, the large percentages of deposits in money market accounts reprice at short term market rates making the balance sheet more liability sensitive.

For the three months ended March 31, 2013, average total deposits increased by $163.5 million or 13.6% to $1.4 billion from $1.2 billion from the same period in 2012.  Components of this increase include an increase in average balances in savings, NOW and money market accounts of $56.5 million or 7.9% to $775.9 million for the three months ended March 31, 2013 compared to $719.4 million for the same period last year.  Average balances in certificates of deposit of $100,000 or more and other time deposits decreased $22.5 million or 12.5% to $157.5 million for 2013 as compared to $180.0 million for the same period last year.  Average balances in demand deposits increased $129.5 million or 42.2% to $436.0 million for 2013 as compared to $306.5 million for the same period last year. Average public fund deposits comprised 18.0% of total average deposits during the three months ended March 31, 2013 and 18.8% of total average deposits for the same period in 2012.  Average federal funds purchased and repurchase agreements increased $41.1 million or 252.3% to $57.4 million for the three months ended March 31, 2013 compared to $16.3 million for the same period in the prior year. For the three months ended March 31, 2013 there was an average balance of $15.0 million in FHLB term advances, compared to a zero balance for the same period last year.

Total interest income increased $0.4 million or 3.3% to $13.7 million, net of the tax equivalent adjustment on tax exempt securities interest income, for the three months ended March 31, 2013 from $13.3 million for the same period in 2012.  Interest income on loans increased $1.1 million or 12.0% to $10.7 million for the three months ended March 31, 2013 from $9.5 million for the same period in 2012. The yield on average loans was 5.34% for 2013 as compared to 6.20% in 2012.

Interest income on investments in mortgage-backed, taxable and tax exempt securities decreased $0.7 million to $3.1 million for the three months ended March 31, 2013 compared to $3.8 million for the same period in 2012.  Interest income on securities included net amortization of premium of $1.5 million and a tax equivalent adjustment of $0.3 million in the 2013 compared to net amortization of premium of $1.0 million and tax equivalent adjustment of $0.4 million for the same period in 2012.  The tax adjusted average yield on total securities was 1.98% for 2013 as compared to 2.66% in 2012.

Interest expense was $1.8 million for the three months ended March 31, 2013 compared to $1.9 million for the same period last year.

Provision and Allowance for Loan Losses

The Bank’s loan portfolio consists primarily of real estate loans secured by commercial and residential real estate properties located in the Bank’s principal lending area of Suffolk County which is located on the eastern portion of Long Island. The interest rates charged by the Bank on loans are affected primarily by the demand for such loans, the supply of money available for lending purposes, the rates offered by its competitors, the Bank’s relationship with the customer, and the related credit risks of the transaction. These factors are affected by general and economic conditions including, but not limited to, monetary policies of the federal government, including the Federal Reserve Board, legislative policies and governmental budgetary matters.

Fiscal and monetary policy initiatives implemented to combat the recession, maybe showing signs towards slight economic improvement. The recovery has been tepid with a continuing overhang of foreclosed homes and a marked lack of job creation. During 2013, there was a positive change in the perception of the domestic economy with the U.S. stock markets increasing. The 10 year Treasury interest rates increased during the first quarter of 2013 as well. However, the budgetary problems that continue in Europe and other parts of the world have contributed to economic uncertainty. Locally, Suffolk county sales tax revenue has increased during the first quarter of 2013 signaling an improvement in the economy. Increased sales should benefit the Bank’s customers. Although the asset quality measures for the Bank remain strong, management continually assesses the allowance for loan losses in order to reasonably reserve against continued weakness in the overall economy.

Based on our continuing review of the overall loan portfolio, the current asset quality of the portfolio, the growth in the loan portfolio, net charge-offs, and macroeconomic factors, a provision for loan losses of $0.6 million was recorded during the three months ended March 31, 2013 compared to a provision for loan loss of $0.8 million that was recorded during the same period in 2012. Net charge-offs were $0.1 million for the quarter ended March 31, 2013 compared to $1.4 million for the year ended December 31, 2012 and $0.3

41

million for the quarter ended March 31, 2012. The ratio of allowance for loan losses to nonaccrual loans was 432%, 408% and 335%, at March 31, 2013, December 31, 2012, and March 31, 2012, respectively. The allowance for loan losses increased to $14.9 million at March 31, 2013 as compared to $14.4 million at December 31, 2012 and $11.3 million at March 31, 2012. As a percentage of total loans, the allowance was 1.73% at March 31, 2013 compared to 1.81% at December 31, 2012 and 1.76% at March 31, 2012. In accordance with current accounting guidance, the acquired HSB loans were recorded at fair value, effectively netting estimated future losses against the loan balances. Management continues to carefully monitor the loan portfolio as well as real estate trends in Suffolk County and eastern Long Island. The Bank’s consistent and rigorous underwriting standards preclude sub-prime lending, and management remains cautious about the potential for an indirect impact on the local economy and real estate values in the future.

Loans of approximately $53.3 million or 6.2% of total loans at March 31, 2013 were categorized as classified loans compared to $53.6 million or 6.7% at December 31, 2012 and $56.9 million or 8.8% at March 31, 2012. Classified loans include loans with credit quality indicators with the internally assigned grades of special mention, substandard and doubtful. These loans are categorized as classified loans as management has information that indicates the borrower may not be able to comply with the present repayment terms. These loans are subject to increased management attention and their classification is reviewed on at least a quarterly basis.

At March 31, 2013, approximately $34.2 million of classified loans were commercial real estate (“CRE”) loans which were well secured with real estate as collateral. Of the $34.2 million of CRE loans, $33.2 million were current and $1.0 million were past due. In addition, all but $2.1 million of the CRE loans have personal guarantees. At March 31, 2013, approximately $6.1 million of classified loans were residential real estate loans with $3.5 million current and $2.6 million past due. Commercial, financial, and agricultural loans represented $9.4 million of classified loans, of which $8.8 million was current and $0.6 million was past due. Approximately $3.4 million of classified loans represented real estate construction and land loans, which were all current. All real estate construction and land loans are well secured with collateral. The remaining $0.1 million in classified loans are consumer loans that are unsecured and demonstrate sufficient cash flow to pay the loans. There were no multi-family loans that were categorized as classified loans as of March 31, 2013 or December 31, 2012.

CRE loans, including multi-family loans, represented $442.7 million or 51.4% of the total loan portfolio at March 31, 2013 compared to $398.9 million or 50.0% at December 31, 2012 and $326.8 million or 50.8% at March 31, 2012. The Bank’s underwriting standards for CRE loans requires an evaluation of the cash flow of the property, the overall cash flow of the borrower and related guarantors as well as the value of the real estate securing the loan. In addition, the Bank’s underwriting standards for CRE loans are consistent with regulatory requirements with original loan to value ratios less than or equal to 75%. The Bank considers charge-off history, delinquency trends, cash flow analysis, and the impact of the local economy on commercial real estate values when evaluating the appropriate level of the allowance for loan losses.  Real estate values in our geographic markets increased significantly from 2000 through 2007. Commencing in 2008, following the financial crisis and significant downturn in the economy, real estate values began to decline. This decline continued into 2009 and stabilized in 2010. Since 2010, there appears to be an increase in residential and commercial real estate values but not back to the same levels as in 2007. The estimated decline in residential and commercial real estate values range from 10-15% from the 2007 levels, depending on the nature and location of the real estate.

As of March 31, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $8.8 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and TDR loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

Nonaccrual loans decreased $0.1 million to $3.2 million or 0.37% of total loans at March 31, 2013 from $3.3 million or 0.41% of total loans at December 31, 2012. Approximately $1.0 million of the nonaccrual loans at March 31, 2013 and December 31, 2012, respectively, were troubled debt restructured loans. As of March 31, 2013, two of the borrowers with loans totaling $0.3 million are complying with the modified terms of the loans and is currently making payments. The remaining borrower with loans totaling $0.7 million is currently in default and foreclosure proceedings have been initiated.  In addition, there were no charge-offs related to TDRs during the first quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $2.7 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors. Approximately $1.0 million of the nonaccrual loans at December 31, 2012 represented troubled debt restructured loans where two of the borrowers were complying with the modified terms of the loans and were currently making payments and another borrower is currently in default and foreclosure proceedings have been initiated. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

42

In addition, the Company had nine borrowers with performing TDR loans of $5.7 million at March 31, 2013 that are secured with collateral that has an appraised value of approximately $12.9 million. As of March 31, 2013, all loans are current and paying according to their terms.  At December 31, 2013, the Company had six borrowers with TDR loans of $5.0 million that were current and secured with collateral that had an appraised value of approximately $11.5 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The Bank had $0.3 million foreclosed real estate at March 31, 2013 and December 31, 2012 and none for March 31, 2012, respectively.

The following table sets forth changes in the allowance for loan losses:

	For the Three Months Ended			For the Year Ended
(Dollars in thousands)	March 31, 2013			December 31, 2012
Allowance for loan losses balance at beginning of period	$	14,439		$	10,837
Charge-offs:
Commercial real estate mortgage loans	—			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	101			1,210
Commercial, financial and agricultural loans	—			285
Real estate construction and land loans	22			—
Installment/consumer loans	—			15
Total	123			1,510
Recoveries:
Commercial real estate mortgage loans	—			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	2			7
Commercial, financial and agricultural loans	55			83
Real estate construction and land loans	—			—
Installment/consumer loans	1			22
Total	58			112
Net charge-offs	(65		)	(1,398		)
Provision for loan losses charged to operations	550			5,000
Balance at end of period	$	14,924		$	14,439
Ratio of annualized net charge-offs during the period to average loans outstanding	(0.01		)%	(0.21		)%

The following table sets forth the allocation of the total allowance for loan losses by loan type:

	March 31, 2013				December 31, 2012
(Dollars in thousands)	Amount		Percentage of Loans to Total Loans		Amount		Percentage of Loans to Total Loans
Commercial real estate mortgage loans	$	4,643	42.1	%	$	4,445	41.7	%
Multi-family loans	1,436		9.3		1,239		8.3
Residential real estate mortgage loans	2,673		17.0		2,803		18.0
Commercial, financial & agricultural loans	4,387		24.3		4,349		24.7
Real estate construction and land loans	1,598		6.2		1,375		6.1
Installment/consumer loans	187		1.1		228		1.2
Total	$	14,924	100.0	%	$	14,439	100.0	%

43

Non Interest Income

Total non interest income increased $0.1 million or 7.7% to $2.1 million for the three months ended March 31, 2013 compared to $2.0 million for the same period in 2012. The increase was the result of higher net securities gains of $66,000, a $63,000 increase in title fee income related to Bridge Abstract, and a $40,000 net increase in service charges on deposit accounts and fees for other customer services related to higher electronic banking and investment services income.

Non Interest Expense

Total non interest expense increased $0.7 million or 8.4% to $8.9 million during the three months ended March 31, 2013 compared to $8.2 million over the same period in 2012. Salaries and employees benefits increased $0.3 million or 5.5% to $5.4 million for the three months ended March 31, 2013 from $5.1 million for the same period in 2012. The increase reflects additional positions to support the Company’s expanding infrastructure, new branches and a larger loan portfolio. Occupancy and equipment expense increased $0.2 million to $1.2 million as of March 31, 2013 as compared to $1.0 million for the same period last year. Other operating expenses increased $0.1 million to $0.9 million as of March 31, 2013 as compared to $0.7 million for the same period last year. Marketing and advertising expense increased $0.09 million to $0.3 million as of March 31, 2013 compared to the same period last year. FDIC assessments increased $0.04 million or 25.6% to $0.2 million for the three months ended March 31, 2013 compared to $0.2 million for the same period last year. These increases were partly offset by a decrease in the cost of extinguishment of debt of $0.2 million due to the prepayment of a $5.0 million repurchase agreement in February 2012.

Income Taxes

The provision for income taxes increased $0.1 million or 6.8% to $1.5 million for the three months ended March 31, 2013 compared to $1.4 million for the three months ended March 31, 2012 primarily due to higher pretax income. The effective tax rate for the three months ended March 31, 2013 increased to 31.9% from 31.8% for the same period last year. The increase in the effective rate was a result of a lower percentage of interest income from tax exempt securities and a higher federal statutory rate.

Financial Condition

Total assets grew to $1.58 billion, a 13.7% increase over the March 31, 2012 level of $1.39 billion and decreased 3.0% over the December 31, 2012 level of $1.63 billion. The growth from March 31, 2012 was funded by deposits, borrowings and capital. This increase reflects strong organic growth in new and existing markets. The decline in assets compared to December 31, 2012 was a result of a decrease in public funds and borrowings with a corresponding decline in the investment portfolio.

Cash and due from banks decreased $28.5 million and interest earning deposits with banks increased $2.6 million compared to December 31, 2012. Total securities decreased $88.0 million or 11.9% to $651.8 million and net loans increased $63.2 million or 8.1% to $847.2 million compared to December 31, 2012 levels. The ability to grow the loan portfolio, while minimizing interest rate risk sensitivity and maintaining credit quality, remains a strong focus of management. Total deposits decreased $35.1 million to $1.374 billion at March 31, 2013 compared to $1.409 billion at December 31, 2012. Demand deposits decreased $118.6 million to $410.6 million as of March 31, 2013 compared to $529.2 million at December 31, 2012. Savings, NOW and money market deposits increased $81.5 million to $804.4 million at March 31, 2013 from $722.9 million at December 31, 2012. Certificates of deposit of $100,000 or more increased $2.1 million to $120.8 million at March 31, 2013, from $118.7 million at December 31, 2012. Other time deposits decreased $0.1 million to $38.4 million at March 31, 2013, from $38.5 million at December 31, 2012. Federal Home Loan Bank term advances were $15.0 million as of March 31, 2013 and December 31, 2012. Federal funds purchased and Federal Home Loan Bank overnight borrowings were $29.0 million as of March 31, 2013 compared to $44.5 million at December 31, 2012. Repurchase agreements increased $0.4 million to $12.8 million at March 31, 2013 compared to $12.4 million as of December 31, 2012. Junior subordinated debenture remained at $16.0 million as of March 31, 2013 compared to December 31, 2012. Other liabilities and accrued expenses decreased $0.6 million to $8.0 million as of March 31, 2013 from $8.7 million as of December 31, 2012. Stockholders’ equity was $121.4 million at March 31, 2013, an increase of $2.7 million or 2.3% from December 31, 2012, reflecting net income of $3.1 million and $0.3 million related to stock based compensation plans, partially offset by a decrease in the net unrealized gains in securities of $0.6 million. In April 2013, the Company declared a quarterly dividend of $0.23 per share and continues its long term trend of uninterrupted dividends.

Liquidity

The objective of liquidity management is to ensure the sufficiency of funds available to respond to the needs of depositors and borrowers, and to take advantage of unanticipated earnings enhancement opportunities for Company growth. Liquidity management addresses the ability of the Company to meet financial obligations that arise in the normal course of business. Liquidity is primarily needed to meet customer borrowing commitments, deposit withdrawals either on demand or contractual maturity, to repay other

44

borrowings as they mature, to fund current and planned expenditures and to make new loans and investments as opportunities arise. The Company’s principal sources of liquidity included cash and cash equivalents of $4.8 million as of March 31, 2013, and dividends from the Bank. Cash available for distribution of dividends to shareholders of the Company is primarily derived from dividends paid by the Bank to the Company. For the three months ended March 31, 2013, the Bank did not pay a cash dividend to the Company. Prior regulatory approval is required if the total of all dividends declared by the Bank in any calendar year exceeds the total of the Bank’s net income of that year combined with its retained net income of the preceding two years. At March 31, 2013, the Bank had $28.4 million of retained net income available for dividends to the Company. In the event that the Company subsequently expands its current operations, in addition to dividends from the Bank, it will need to rely on its own earnings, additional capital raised and other borrowings to meet liquidity needs.

The Bank’s most liquid assets are cash and cash equivalents, securities available for sale and securities held to maturity due within one year. The levels of these assets are dependent upon the Bank’s operating, financing, lending and investing activities during any given period. Other sources of liquidity include loan and investment securities principal repayments and maturities, lines of credit with other financial institutions including the Federal Home Loan Bank and Federal Reserve Bank, growth in core deposits and sources of wholesale funding such as brokered certificates of deposit. While scheduled loan amortization, maturing securities and short term investments are a relatively predictable source of funds, deposit flows and loan and mortgage-backed securities prepayments are greatly influenced by general interest rates, economic conditions and competition. The Bank adjusts its liquidity levels as appropriate to meet funding needs such as seasonal deposit outflows, loans, and asset and liability management objectives. Historically, the Bank has relied on its deposit base, drawn through its full-service branches that serve its market area and local municipal deposits, as its principal source of funding. The Bank seeks to retain existing deposits and loans and maintain customer relationships by offering quality service and competitive interest rates to its customers, while managing the overall cost of funds needed to finance its strategies.

The Bank’s Asset/Liability and Funds Management Policy allows for wholesale borrowings of up to 25% of total assets. At March 31, 2013, the Bank had aggregate lines of credit of $282.5 million with unaffiliated correspondent banks to provide short term credit for liquidity requirements. Of these aggregate lines of credit, $262.5 million is available on an unsecured basis. As of March 31, 2013, the Bank had $29.0 million outstanding in overnight borrowings.  As of December 31, 2012, the Bank had $44.5 million outstanding in overnight borrowings.  The Bank also has the ability, as a member of the Federal Home Loan Bank (“FHLB”) system, to borrow against unencumbered residential and commercial mortgages owned by the Bank. The Bank also has a master repurchase agreement with the FHLB, which increases its borrowing capacity.  As of March 31, 2013 and December 31, 2012, the Bank did not have any overnight borrowings outstanding under these lines. As of March 31, 2013 and December 31, 2012, the Bank had $15.0 million outstanding in FHLB advances.  As of March 31, 2013, the Bank had $10.0 million of securities sold under agreements to repurchase outstanding with brokers and $2.8 million outstanding with customers.  The Bank had $10.0 million of securities sold under agreements to repurchase outstanding as of December 31, 2012 with brokers and $2.4 million outstanding with customers.  In addition, the Bank has an approved broker relationship for the purpose of issuing brokered certificates of deposit. As of March 31, 2013 and December 31, 2012, the Bank had no brokered certificates of deposits.

Management continually monitors the liquidity position and believes that sufficient liquidity exists to meet all of our operating requirements.  Based on the objectives determined by the Asset and Liability Committee, the Bank’s liquidity levels may be affected by the use of short term and wholesale borrowings, and the amount of public funds in the deposit mix.  The Asset and Liability Committee is comprised of members of senior management and the Board.  Excess short term liquidity is invested overnight at the highest rate available at the Federal Reserve or in federal funds sold.  The Bank invested $4.8 million at the Federal Reserve as of March 31, 2013, $2.6 million as of December 31, 2012, and $3.9 million as of March 31, 2012. The Bank did not have overnight federal funds sold as of March 31, 2013, December 31, 2012, or March 31, 2012.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and Bank’s assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  The Company’s and the Bank’s capital amounts and classification also are subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).  Management believes as of March 31, 2013, the Company and the Bank met all capital adequacy requirements.

45

On December 21, 2012, the Company filed a shelf registration statement on Form S-3 to register up to $75 million of securities and a prospectus and prospectus supplement, replacing the previously expired shelf registration statement on Form S-3 filed in June 2009.

The Company has the ability to issue additional common stock and/or preferred stock should the need arise.

At March 31, 2013 and December 31, 2012, actual capital levels and minimum required levels for the Company and the Bank were as follows:

Bridge Bancorp, Inc. (Consolidated)

As of March 31,	2013
(Dollars in thousands)	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	149,552	14.0	%	$	85,271	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	136,208		12.8	%	42,635		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	136,208		8.6	%	63,181		4.0	%	n/a	n/a

As of December 31,	2012
(Dollars in thousands)	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	145,765	14.2	%	$	82,171	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	132,906		12.9	%	41,085		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	132,906		8.4	%	63,136		4.0	%	n/a	n/a

Bridgehampton National Bank

As of March 31,	2013
(Dollars in thousands)	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	144,667	13.6	%	$	85,253	8.0	%	$	106,566	10.0	%
Tier 1 Capital (to risk weighted assets)	131,326		12.3	%	42,626		4.0	%	63,939		6.0	%
Tier 1 Capital (to average assets)	131,326		8.3	%	63,177		4.0	%	78,972		5.0	%

As of December 31,	2012
(Dollars in thousands)	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	140,487	13.7	%	$	82,155	8.0	%	$	102,693	10.0	%
Tier 1 Capital (to risk weighted assets)	127,630		12.4	%	41,077		4.0	%	61,616		6.0	%
Tier 1 Capital (to average assets)	127,630		8.1	%	63,132		4.0	%	78,915		5.0	%

Impact of Inflation and Changing Prices

The Unaudited Consolidated Financial Statements and notes thereto presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.  The primary effect of inflation on the operations of the Company is reflected in increased operating costs.  Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature.  As a result, changes in interest rates have a more significant effect on the performance of a financial institution than do the effects of changes in the general rate of inflation and changes in prices. Changes in interest rates could adversely affect the Company’s results of operations and financial condition.

46

Interest rates do not necessarily move in the same direction, or in the same magnitude, as the prices of goods and services.  Interest rates are highly sensitive to many factors, which are beyond the control of the Company, including the influence of domestic and foreign economic conditions and the monetary and fiscal policies of the United States government and federal agencies, particularly the Federal Reserve Bank.

Recent Regulatory and Accounting Developments

Refer to Note 14. “Recent Accounting Pronouncements”, of the Notes to the Consolidated Financial Statements for details related to recent regulatory and accounting developments.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Asset/Liability Management

Management considers interest rate risk to be the most significant market risk for the Company.  Market risk is the risk of loss from adverse changes in market prices and rates.  Interest rate risk is the exposure to adverse changes in the net income of the Company as a result of changes in interest rates.

The Company’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and the credit quality of earning assets.  The Company’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.

The Company’s Asset and Liability Committee evaluates periodically, but at least four times a year, the impact of changes in market interest rates on assets and liabilities, net interest margin, capital and liquidity.  Risk assessments are governed by policies and limits established by senior management, which are reviewed and approved by the Board of Directors at least annually.  The economic environment continually presents uncertainties as to future interest rate trends.  The Asset and Liability Committee regularly utilizes a model that projects net interest income based on increasing or decreasing interest rates, in order to be better able to respond to changes in interest rates.

At March 31, 2013, $616.3 million or 94.1% of the Company’s securities had fixed interest rates.  Changes in interest rates affect the value of the Company’s interest earning assets and in particular its securities portfolio.  Generally, the value of securities fluctuates inversely with changes in interest rates.  Increases in interest rates could result in decreases in the market value of interest earning assets, which could adversely affect the Company’s stockholders’ equity and its results of operations if sold.  The Company is also subject to reinvestment risk associated with changes in interest rates.  Changes in market interest rates could also affect the type (fixed-rate or adjustable-rate) and the amount of loans originated by the Company and the average life of loans and securities, which can impact the yields earned on the Company’s loans and securities. Changes in interest rates may affect the average life of loans and mortgage related securities.  In periods of decreasing interest rates, the average life of loans and securities held by the Company may be shortened to the extent increased prepayment activity occurs during such periods which, in turn, may result in the investment of funds from such prepayments in lower yielding assets.  Under these circumstances the Company is subject to reinvestment risk to the extent that it is unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities.  Additionally, increases in interest rates may result in decreasing loan prepayments with respect to fixed rate loans (and therefore an increase in the average life of such loans), may result in a decrease in loan demand, and make it more difficult for borrowers to repay adjustable rate loans.

The Company utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes.  Management routinely monitors simulated net interest income sensitivity over a rolling two-year horizon.  The simulation model captures the seasonality of the Company’s deposit flows and the impact of changing interest rates on the interest income received and the interest expense paid on all assets and liabilities reflected on the Company’s consolidated balance sheet.  This sensitivity analysis is compared to the asset and liability policy limits that specify a maximum tolerance level for net interest income exposure over a one-year horizon given a 100 and 200 basis point upward shift in interest rates and a 100 basis point downward shift in interest rates.  A parallel and pro rata shift in rates over a twelve-month period is assumed.

47

The following reflects the Company’s net interest income sensitivity analysis at March 31, 2013:

Change in Interest Rates in Basis Points	March 31, 2013 Potential Change in Net Interest Income
(Dollars in thousands)	$ Change			% Change
200	$	(1,959	)	(3.95	)%
100	$	12		0.02	%
Static	—			—
(100)	$	(447	)	(0.90	)%

The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, but not limited to, the nature and timing of interest rate levels and yield curve shapes, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. While assumptions are developed based upon perceived current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences may change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals, prepayment penalties and product preference changes and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that management might take in responding to, or anticipating changes in interest rates and market conditions.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2013.  Based on that evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.  There has been no change in the Company’s internal control over financial reporting during the quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes to the factors disclosed in Item 1A., Risk Factors, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not applicable.

(b)Not applicable.

(c)Not applicable.

Item 3. Defaults upon Senior Securities

Not applicable.

48

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits and Reports on Form 8-K

31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
101	The following financial statements from Bridge Bancorp, Inc.’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2013, filed on May 9, 2013, formatted in XBRL: (i) Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012, (ii) Consolidated Statements of Income for the Three Months Ended March 31, 2013 and 2012, (iii) Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012, (iv) Consolidated Statement of Stockholders’ Equity for the Three Months Ended March 31, 2013 and 2012, (v) Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012, and (vi) the Condensed Notes to Consolidated Financial Statements. (1)
101.INS	XBRL Instance Document (1)
101.SCH	XBRL Taxonomy Extension Schema Document (1)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document (1)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (1)
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document (1)

(1) Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

49

SIGNATURES

In accordance with the requirement of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	BRIDGE BANCORP, INC.
	Registrant
May 9, 2013	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
May 9, 2013	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

50

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)

I, Kevin M. O’Connor, certify that:

1)I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 9, 2013

/s/ Kevin M. O’Connor

Kevin M. O’Connor

President and Chief Executive Officer

51

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)

I, Howard H. Nolan, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 9, 2013

/s/ Howard H. Nolan

Howard H. Nolan

Senior Executive Vice President, Chief Financial Officer

52

EX-32.1

This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

EXHIBIT 32.1

CERTIFICATION PURSUANT TO RULE 13a-14(b) 18 U.S.C. SECTION 1350,

As adopted pursuant to

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bridge Bancorp, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2013 as filed with the Securities and Exchange Commission, (the “Report”), we, Kevin M. O’Connor, President and Chief Executive Officer of the Company and, Howard H. Nolan, Senior Executive Vice President and Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 9, 2013	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

53

XML

SECURITIES (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Amortized Cost, Available for sale:
Within one year	$ 11,391
One to five years	36,845
Five to ten years	153,264
Beyond ten years	250,430
Total	451,930	524,529
Fair Value, Available for sale:
Within one year	11,412
One to five years	37,744
Five to ten years	153,603
Beyond ten years	252,705
Estimated Fair Value	455,464	529,070
Amortized Cost, Held to maturity:
Within one year	47,991
One to five years	47,841
Five to ten years	19,075
Beyond ten years	81,407
Total	196,314	210,735
Fair Value, Held to maturity:
Within one year	48,012
One to five years	48,216
Five to ten years	19,994
Beyond ten years	82,885
Estimated Fair Value	$ 199,107	$ 213,702

XML

DERIVATIVES (Details) (Interest rate swap related to FHLB Advance, Derivative designated as a cash flow hedge, USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Jun. 28, 2012
Interest rate swap related to FHLB Advance | Derivative designated as a cash flow hedge
Derivatives
Notional amounts	$ 15,000,000	$ 15,000,000	$ 15,000,000
Weighted average pay rates (as a percent)	0.99%	0.99%
Weighted average receive rates (as a percent)	0.28%	0.31%
Weighted average maturity	4 years 2 months 26 days	4 years 5 months 26 days
Unrealized gains (losses)	(148,000)	(176,000)
Interest expense on derivative	$ 25,000

XML

LOANS (Details 5) (USD $)	3 Months Ended
	Mar. 31, 2013 borrower item	Dec. 31, 2012 borrower
Troubled Debt Restructurings
Number of loans modified as TDRs for which there was a payment default within twelve months following the modification	0
Period of payment default subsequent to modification	12 months
Period of modified contractually past due loans to be considered as payment default	30 days
Nonaccrual troubled debt restructured loans	$ 1,000,000	$ 1,000,000
Number of borrowers complying with the modified terms of the loans and currently making payments	2
Amount of loans for which borrowers are complying with the modified terms of the loans and currently making payments	300,000
Loans past due against which the foreclosure process has been initiated	700,000
Charge offs	0
Appraised value of collateral for nonaccrual TDR loans	2,700,000
Number of borrowers with current and secured TDR loans	9	6
Amount of current and secured TDR loans	5,700,000	5,000,000
Appraised value of collateral for current and secured TDR loans	12,900,000	12,300,000
Post-Modification of other than troubled debt restructuring, recorded investment	9,100,000
Originated loans
Troubled Debt Restructurings
Number of Contracts	2
Pre-Modification Outstanding Recorded Investment	653,000
Post-Modification Outstanding Recorded Investment	653,000
Commercial real estate: Non-owner occupied | Originated loans
Troubled Debt Restructurings
Number of Contracts	1
Pre-Modification Outstanding Recorded Investment	620,000
Post-Modification Outstanding Recorded Investment	620,000
Commercial: Unsecured | Originated loans
Troubled Debt Restructurings
Number of Contracts	1
Pre-Modification Outstanding Recorded Investment	33,000
Post-Modification Outstanding Recorded Investment	$ 33,000

XML

DERIVATIVES (Details 2) (Interest rate contracts, Cash flow hedge, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Interest rate contracts | Cash flow hedge
Net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income
Amount of gain (loss) recognized in OCI (Effective Portion)	$ (89)

XML

LOANS (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Past Due and Nonaccrual Loans
30-59 Days Past Due	$ 821	$ 987
60-89 Days Past Due	604	1,423
>90 Days Past Due and Accruing	513	491
Nonaccrual Including 90 Days or More Past Due	3,207	3,289
Total Past Due and Nonaccrual	5,145	6,190
Current	855,870	791,622
Total loans	861,015	797,812
Commercial real estate: Owner occupied
Past Due and Nonaccrual Loans
60-89 Days Past Due		1,265
>90 Days Past Due and Accruing	513	491
Nonaccrual Including 90 Days or More Past Due	476	492
Total Past Due and Nonaccrual	989	2,248
Current	164,460	158,751
Total loans	165,449	160,999
Commercial real estate: Non-owner occupied
Past Due and Nonaccrual Loans
Current	197,437	171,783
Total loans	197,437	171,783
Multi-Family
Past Due and Nonaccrual Loans
Current	79,818	66,080
Total loans	79,818	66,080
Residential real estate:Residential mortgage
Past Due and Nonaccrual Loans
30-59 Days Past Due	440
60-89 Days Past Due		158
Nonaccrual Including 90 Days or More Past Due	1,358	1,203
Total Past Due and Nonaccrual	1,798	1,361
Current	77,270	74,360
Total loans	79,068	75,721
Residential real estate: Home equity
Past Due and Nonaccrual Loans
30-59 Days Past Due	124	965
60-89 Days Past Due	554
Nonaccrual Including 90 Days or More Past Due	906	1,010
Total Past Due and Nonaccrual	1,584	1,975
Current	65,694	66,007
Total loans	67,278	67,982
Commercial: Secured
Past Due and Nonaccrual Loans
30-59 Days Past Due	245
Nonaccrual Including 90 Days or More Past Due	91	136
Total Past Due and Nonaccrual	336	136
Current	89,879	88,577
Total loans	90,215	88,713
Commercial: Unsecured
Past Due and Nonaccrual Loans
30-59 Days Past Due	12	22
Nonaccrual Including 90 Days or More Past Due	376	426
Total Past Due and Nonaccrual	388	448
Current	119,078	108,287
Total loans	119,466	108,735
Real estate construction and land loans
Past Due and Nonaccrual Loans
Nonaccrual Including 90 Days or More Past Due		22
Total Past Due and Nonaccrual		22
Current	53,242	48,610
Total loans	53,242	48,632
Installment/consumer loans
Past Due and Nonaccrual Loans
60-89 Days Past Due	50
Total Past Due and Nonaccrual	50
Current	8,992	9,167
Total loans	$ 9,042	$ 9,167

XML

EARNINGS PER SHARE (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
EARNINGS PER SHARE
Net Income	$ 3,113,000	$ 2,939,000
Less: Dividends paid on and earnings allocated to participating securities	(80,000)	(77,000)
Income attributable to common stock	3,033,000	2,862,000
Weighted average common shares outstanding, including participating securities	8,978,000	8,447,000
Less: weighted average participating securities (in shares)	(231,000)	(224,000)
Weighted average common shares outstanding	8,747,000	8,223,000
Basic earnings per common share (in dollars per share)	$ 0.35	$ 0.35
Income attributable to common stock	3,033,000	2,862,000
Weighted average common shares outstanding	8,747,000	8,223,000
Weighted average common equivalent shares outstanding		1,000
Weighted average common and equivalent shares outstanding	8,747,000	8,224,000
Diluted earnings per common share (in dollars per share)	$ 0.35	$ 0.35
Stock options
Antidilutive securities
Stock Options not included in the computation of diluted earnings per share (in shares)	49,362	52,123
Convertible trust preferred securities
Antidilutive securities
Outstanding amount of securities not included in computation of diluted earnings per share	$ 16,000,000

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding losses on available for sale securities	$ (669)	$ (434)
Reclassification adjustment for gains realized in income	(338)	(272)
Income tax effect	400	280
Net change in unrealized (loss) gain on available for sale securities	(607)	(426)
Change in post-retirement obligation	64	73
Income tax effect	(25)	(29)
Net change in post-retirement obligation	39	44
Change in fair value of derivatives used for cash flow hedges	28
Income tax effect	(11)
Net change in unrealized loss on cash flow hedge	17
Total	(551)	(382)
Unrealized gains on available for sale securities
Balance at the beginning of the period	2,738
Current Period Change	(607)	(426)
Balance at the end of the period	2,131
Unrealized losses on pension benefits
Balance at the beginning of the period	(3,050)
Current Period Change	(39)	(44)
Balance at the end of the period	(3,011)
Unrealized losses on cash flow hedges
Balance at the beginning of the period	(106)
Current Period Change	17
Balance at the end of the period	(89)
Total
Balance at the beginning of the period	(418)
Current Period Change	(551)	(382)
Balance at the end of the period	$ (969)

XML

SECURITIES (Tables)

3 Months Ended

Mar. 31, 2013

SECURITIES

Summary of the Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

	March 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	136,604	$	168	$	(381	)	$	136,391
State and municipal obligations	49,212		901		(20		)	50,093
U.S. GSE residential mortgage-backed securities	22,561		1,023		(7		)	23,577
U.S. GSE residential collateralized mortgage obligations	215,179		2,351		(593		)	216,937
U.S. GSE commercial mortgage-backed securities	3,118		—		(7		)	3,111
U.S. GSE commercial collateralized mortgage obligations	5,128		214		—			5,342
Non Agency commercial mortgage-backed securities	4,490		—		(132		)	4,358
Other Asset backed securities	15,638		103		(86		)	15,655
Total available for sale	451,930		4,760		(1,226		)	455,464
Held to maturity:
State and municipal obligations	96,143		2,085		(11		)	98,217
U.S. GSE residential mortgage-backed securities	9,055		—		(33		)	9,022
U.S. GSE residential collateralized mortgage obligations	53,028		691		(469		)	53,250
U.S. GSE commercial mortgage-backed securities	10,275		273		—			10,548
U.S. GSE commercial collateralized mortgage obligations	4,976		268		—			5,244
Corporate Bonds	22,837		205		(216		)	22,826
Total held to maturity	196,314		3,522		(729		)	199,107
Total securities	$	648,244	$	8,282	$	(1,955	)	$	654,571

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

Summary of Available-for-Sale and Held-to-Maturity Securities by Contractual Maturity

	March 31, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	11,391	$	11,412
One to five years	36,845		37,744
Five to ten years	153,264		153,603
Beyond ten years	250,430		252,705
Total	$	451,930	$	455,464
Held to maturity:
Within one year	$	47,991	$	48,012
One to five years	47,841		48,216
Five to ten years	19,075		19,994
Beyond ten years	81,407		82,885
Total	$	196,314	$	199,107

Securities having a continuous unrealized loss position aggregated by a period of time less than or greater than 12 months

	Less than 12 months				Greater than 12 months
March 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	85,313	$	381	$	—	$	—
State and municipal obligations	8,717		15		1,817		5
U.S. GSE residential mortgage-backed securities	3,259		7		—		—
U.S. GSE residential collateralized mortgage obligations	67,922		514		5,190		79
U.S. GSE commercial mortgage-backed securities	3,111		7		—		—
Non Agency commercial mortgage-backed securities	4,358		132		—		—
Other Asset backed securities	2,910		86		—		—
Total available for sale	175,590		1,142		7,007		84
Held to maturity:
State and municipal obligations	17,239		11		—		—
U.S. GSE residential mortgage-backed securities	9,022		33		—		—
U.S. GSE residential collateralized mortgage obligations	33,718		469		—		—
Corporate Bonds	—		—		10,784		216
Total held to maturity	$	59,979	$	513	$	10,784	$	216

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

XML

EMPLOYEE BENEFITS (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Pension Benefits
Employee benefits
Employer contribution to the plan	$ 2,000,000
Components of net periodic benefit cost
Service cost	230,000	282,000
Interest cost	139,000	126,000
Expected return on plan assets	(341,000)	(247,000)
Amortization of net loss	72,000	62,000
Amortization of unrecognized prior service cost	(19,000)	2,000
Net periodic benefit cost	81,000	225,000
SERP Benefits
Employee benefits
Employer contribution to the plan	0
Distribution from the Plan received by a retired executive	30,000
Components of net periodic benefit cost
Service cost	36,000	30,000
Interest cost	19,000	13,000
Amortization of net loss	4,000
Amortization of unrecognized transition (asset) obligation	7,000	7,000
Net periodic benefit cost	$ 66,000	$ 50,000

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Impaired loans
Outstanding balance of impaired loans with an allowance recorded	$ 1,056		$ 547
Valuation allowance on impaired loans	323		369
Additional provision for loan losses	550	825
Significant Unobservable Inputs (Level 3)
Impaired loans
Percentage of appraised value at which adjustments are capped	15.00%
Non-recurring basis | Carrying Value
Assets measured at fair value on non-recurring basis
Impaired loans	734		178
Impaired loans
Outstanding balance of impaired loans with an allowance recorded	1,000		500
Valuation allowance on impaired loans	300		300
Additional provision for loan losses	300
Non-recurring basis | Significant Unobservable Inputs (Level 3)
Assets measured at fair value on non-recurring basis
Impaired loans	$ 734		$ 178

XML

STOCK BASED COMPENSATION PLANS (Details 4) (Directors, Restricted stock units, USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Directors | Restricted stock units
Deferred compensation plan
Vesting period (in years)	1 year
Compensation expenses	$ 39,000	$ 39,000

XML

FEDERAL HOME LOAN BANK ADVANCES (Details) (USD $)	Mar. 31, 2013 item	Dec. 31, 2012 item	Mar. 31, 2012 item
FEDERAL HOME LOAN BANK ADVANCES
Number of term advances outstanding from the Federal Home Loan Bank	1	1	0
Term advance outstanding from the Federal Home Loan Bank	$ 15,000,000	$ 15,000,000
Fixed interest rate on Federal Home Loan Bank advances (as a percent)	0.41%	0.39%
Overnight borrowings outstanding from the Federal Home Loan Bank	$ 29,000,000	$ 44,500,000	$ 0

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Recorded Investment
With no related allowance recorded	$ 7,735		$ 7,661
With an allowance recorded	1,056		547
Total impaired loans	8,791		8,208
Unpaid Principal Balance
With no related allowance recorded	8,909		8,709
With an allowance recorded	1,098		589
Total impaired loans	10,007		9,298
Related Allocated Allowance
With an allowance recorded	323		369
Average Recorded Investment
With no related allowance recorded:	7,836	7,536
With an allowance recorded:	649	1,261
Average recorded investment in impaired loans	8,485	8,797
Interest Income Recognized
With no related allowance recorded:	58	60
With related allowance recorded:	3
Total impaired loans	61	60
Commercial real estate: Owner occupied
Recorded Investment
With no related allowance recorded	3,843		3,860
Total impaired loans	3,843		3,860
Unpaid Principal Balance
With no related allowance recorded	3,925		3,931
Total impaired loans	3,925		3,931
Average Recorded Investment
With no related allowance recorded:	3,846	4,307
Average recorded investment in impaired loans	3,846	4,307
Interest Income Recognized
With no related allowance recorded:	29	41
Total impaired loans	29	41
Commercial real estate: Non-owner occupied
Recorded Investment
With no related allowance recorded	916		916
With an allowance recorded	620
Total impaired loans	1,536		916
Unpaid Principal Balance
With no related allowance recorded	916		916
With an allowance recorded	620
Total impaired loans	1,536		916
Related Allocated Allowance
With an allowance recorded	5
Average Recorded Investment
With no related allowance recorded:	916	916
With an allowance recorded:	207
Average recorded investment in impaired loans	1,123	916
Interest Income Recognized
With no related allowance recorded:	15	15
With related allowance recorded:	3
Total impaired loans	18	15
Residential real estate: First lien/Residential mortgage
Recorded Investment
With no related allowance recorded	1,692		1,539
Total impaired loans	1,692		1,539
Unpaid Principal Balance
With no related allowance recorded	2,307		2,151
Total impaired loans	2,307		2,151
Average Recorded Investment
With no related allowance recorded:	1,641	1,541
Average recorded investment in impaired loans	1,641	1,541
Interest Income Recognized
With no related allowance recorded:	6
Total impaired loans	6
Residential real estate: Home equity
Recorded Investment
With no related allowance recorded	823		736
With an allowance recorded	83		274
Total impaired loans	906		1,010
Unpaid Principal Balance
With no related allowance recorded	1,292		1,094
With an allowance recorded	89		287
Total impaired loans	1,381		1,381
Related Allocated Allowance
With an allowance recorded	83		141
Average Recorded Investment
With no related allowance recorded:	891	150
With an allowance recorded:	84	891
Average recorded investment in impaired loans	975	1,041
Commercial: Secured
Recorded Investment
With no related allowance recorded	461		515
Total impaired loans	461		515
Unpaid Principal Balance
With no related allowance recorded	469		520
Total impaired loans	469		520
Average Recorded Investment
With no related allowance recorded:	477	372
Average recorded investment in impaired loans	477	372
Interest Income Recognized
With no related allowance recorded:	7	4
Total impaired loans	7	4
Commercial: Unsecured
Recorded Investment
With no related allowance recorded			95
With an allowance recorded	353		273
Total impaired loans	353		368
Unpaid Principal Balance
With no related allowance recorded			97
With an allowance recorded	389		302
Total impaired loans	389		399
Related Allocated Allowance
With an allowance recorded	235		228
Average Recorded Investment
With no related allowance recorded:	65
With an allowance recorded:	358	370
Average recorded investment in impaired loans	423	370
Interest Income Recognized
With no related allowance recorded:	1
Total impaired loans	1
Real estate construction and land loans
Average Recorded Investment
With no related allowance recorded:		250
Average recorded investment in impaired loans		$ 250

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2013

BASIS OF PRESENTATION

BASIS OF PRESENTATION

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), and a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”). In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 3) (USD $) In Thousands, unless otherwise specified									3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2013 Quoted Prices In Active Markets for Identical Assets (Level 1)	Dec. 31, 2012 Quoted Prices In Active Markets for Identical Assets (Level 1)	Mar. 31, 2013 Significant Other Observable Inputs (Level 2)	Dec. 31, 2012 Significant Other Observable Inputs (Level 2)	Mar. 31, 2013 Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Significant Unobservable Inputs (Level 3)	Mar. 31, 2013 Maximum	Mar. 31, 2013 Carrying Amount	Dec. 31, 2012 Carrying Amount	Mar. 31, 2013 Fair Value	Dec. 31, 2012 Fair Value
Financial assets:
Cash and due from banks	$ 18,404	$ 46,855	$ 18,404	$ 46,855						$ 18,404	$ 46,855	$ 18,404	$ 46,855
Interest bearing deposits with banks	7,007	4,394			7,007	4,394				7,007	4,394	7,007	4,394
Securities available for sale					455,464	529,070				455,464	529,070	455,464	529,070
Securities restricted										3,037	2,978
Securities held to maturity					199,107	213,702				196,314	210,735	199,107	213,702
Loans, net							866,577	807,597		847,172	784,007	866,577	807,597
Accrued interest receivable	5,567	5,436			2,700	2,945	2,867	2,491		5,567	5,436	5,567	5,436
Financial liabilities:
Certificates of deposit					160,564	158,764				159,177	157,248	160,564	158,764
Demand and other deposits			1,215,024	1,252,074						1,215,024	1,252,074	1,215,024	1,252,074
Federal funds purchased and Federal Home Loan Bank overnight borrowings			29,000	44,500						29,000	44,500	29,000	44,500
Federal Home Loan Bank term advances					15,155	14,824				15,000	15,000	15,155	14,824
Repurchase agreements					13,419	13,064				12,821	12,390	13,419	13,064
Junior Subordinated Debentures	16,002	16,002					16,732	17,101		16,002	16,002	16,732	17,101
Derivatives					148	176				148	176	148	176
Accrued interest payable	$ 158	$ 147	$ 20	$ 1	$ 138	$ 146				$ 158	$ 147	$ 158	$ 147
Period for resets of adjustable rate loans									1 year

XML

EMPLOYEE BENEFITS (Tables)

3 Months Ended

Mar. 31, 2013

EMPLOYEE BENEFITS

Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income

	Three months ended March 31,
	Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012
Service cost	$	230		$	282		$	36	$	30
Interest cost	139			126			19		13
Expected return on plan assets	(341		)	(247		)	—		—
Amortization of net loss	72			62			4		—
Amortization of unrecognized prior service cost	(19		)	2			—		—
Amortization of unrecognized transition asset obligation	—			—			7		7
Net periodic benefit cost	$	81		$	225		$	66	$	50

XML

ALLOWANCE FOR LOAN LOSSES (Tables)

3 Months Ended

Mar. 31, 2013

ALLOWANCE FOR LOAN LOSSES

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

March 31, 2013	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(101		)	—			(22		)	—			(123		)
Recoveries	—		—		2			55			—			1			58
Provision	198		197		(31		)	(17		)	245			(42		)	550
Ending Balance	$	4,643	$	1,436	$	2,673		$	4,387		$	1,598		$	187		$	14,924
Ending balance: individually evaluated for impairment	$	5	$	—	$	83		$	235		$	—		$	—		$	323
Ending balance: collectively evaluated for impairment	$	4,638	$	1,436	$	2,590		$	4,152		$	1,598		$	187		$	14,601
Loans	$	362,886	$	79,818	$	146,346		$	209,681		$	53,242		$	9,042		$	861,015
Ending balance: individually evaluated for impairment	$	5,379	$	—	$	2,598		$	814		$	—		$	—		$	8,791
Ending balance: collectively evaluated for impairment	$	356,762	$	79,818	$	143,748		$	208,646		$	52,930		$	9,042		$	850,946
Ending balance: loans acquired with deteriorated credit quality	$	745	$	—	$	—		$	221		$	312		$	—		$	1,278

December 31, 2012	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended March 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans			Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530		$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—			—		(300		)	(75		)	—			(5		)	(380		)
Recoveries	—			—		6			96			—			19			121
Provision	(108		)	355		302			265			(30		)	(46		)	738
Ending Balance	$	3,422		$	750	$	2,288		$	3,181		$	1,435		$	240		$	11,316

XML

DERIVATIVES (Details 3) (Interest rate swap related to FHLB Advance, Cash flow hedge, USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Interest rate swap related to FHLB Advance | Cash flow hedge
Derivatives
Notional Amount	$ 15,000	$ 15,000
Fair Value	$ (148)	$ (176)

XML

LOANS (Details) (USD $)									3 Months Ended					3 Months Ended																				3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011	Mar. 31, 2013 Commercial real estate mortgage loans	Dec. 31, 2012 Commercial real estate mortgage loans	Mar. 31, 2012 Commercial real estate mortgage loans	Dec. 31, 2011 Commercial real estate mortgage loans	Mar. 31, 2013 Commercial real estate mortgage loans Minimum	Mar. 31, 2013 Multi-family mortgage loans	Dec. 31, 2012 Multi-family mortgage loans	Mar. 31, 2012 Multi-family mortgage loans	Dec. 31, 2011 Multi-family mortgage loans	Mar. 31, 2013 Multi-family mortgage loans Minimum item	Mar. 31, 2013 Multi-family mortgage loans Maximum	Mar. 31, 2013 Residential real estate mortgage loans	Dec. 31, 2012 Residential real estate mortgage loans	Mar. 31, 2012 Residential real estate mortgage loans	Dec. 31, 2011 Residential real estate mortgage loans	Mar. 31, 2013 Commercial, financial and agricultural loans	Dec. 31, 2012 Commercial, financial and agricultural loans	Mar. 31, 2012 Commercial, financial and agricultural loans	Dec. 31, 2011 Commercial, financial and agricultural loans	Mar. 31, 2013 Real estate construction and land loans	Dec. 31, 2012 Real estate construction and land loans	Mar. 31, 2012 Real estate construction and land loans	Dec. 31, 2011 Real estate construction and land loans	Mar. 31, 2013 Installment/consumer loans	Dec. 31, 2012 Installment/consumer loans	Mar. 31, 2012 Installment/consumer loans	Dec. 31, 2011 Installment/consumer loans	Mar. 31, 2013 Residential Real Estate Mortgages and Home Equity Loans	Dec. 31, 2012 Residential Real Estate Mortgages and Home Equity Loans	Mar. 31, 2013 Residential Real Estate Mortgages and Home Equity Loans Maximum
Classifications of loans
Total loans	$ 861,015,000	$ 797,812,000			$ 362,886,000	$ 332,782,000				$ 79,818,000	$ 66,080,000					$ 146,346,000	$ 143,703,000			$ 209,681,000	$ 197,448,000			$ 53,242,000	$ 48,632,000			$ 9,042,000	$ 9,167,000			$ 67,278,000	$ 67,982,000
Net deferred loan costs and fees	1,081,000	634,000
Loans	862,096,000	798,446,000
Allowance for loan losses	(14,924,000)	(14,439,000)	(11,316,000)	(10,837,000)	(4,643,000)	(4,445,000)	(3,422,000)	(3,530,000)		(1,436,000)	(1,239,000)	(750,000)	(395,000)			(2,673,000)	(2,803,000)	(2,288,000)	(2,280,000)	(4,387,000)	(4,349,000)	(3,181,000)	(2,895,000)	(1,598,000)	(1,375,000)	(1,435,000)	(1,465,000)	(187,000)	(228,000)	(240,000)	(272,000)
Loans, net	847,172,000	784,007,000
Lending Risk
Loan amount beyond which annual financial information is sought									$ 250,000
Number of families having income producing residential investment properties														5
Loan-to-value ratio (as a percent)															75.00%																			80.00%

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Tables)

3 Months Ended

Mar. 31, 2013

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Summary of information concerning the securities sold under agreements to repurchase

	For the three months ended						For the year ended
(Dollars in thousands)	March 31, 2013			March 31, 2012			December 31, 2012
Average daily balance	$	12,817		$	13,857		$	13,016
Average interest rate	2.91		%	3.19		%	3.01		%
Maximum month-end balance	$	12,903		$	16,715		$	16,722
Weighted average interest rate	2.87		%	3.16		%	2.99		%

XML

DERIVATIVES (Tables)

3 Months Ended

Mar. 31, 2013

DERIVATIVES

Summary of information about the interest rate swap designated as a cash flow hedge

	For the three months ended			For the year ended
(Dollars in thousands)	March 31, 2013			December 31, 2012
Notional amounts	$	15,000		$	15,000
Weighted average pay rates	0.99		%	0.99		%
Weighted average receive rates	0.28		%	0.31		%
Weighted average maturity	4.24 years			4.49 years
Unrealized gains (losses)	$	(148	)	$	(176	)

Schedule of the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments

	2013
(In thousands)	Amount of gain (loss) recognized in OCI (Effective Portion)			Amount of gain (loss) reclassified from OCI to interest income		Amount of gain (loss) recognized in other non interest income (Ineffective Portion)
Interest rate contracts	$	(89	)	$	—	$	—

Schedule of cash flow hedge included in the Consolidated Balance Sheet

	March 31, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other liabilities:
Interest rate swap related to FHLB Advance	$	15,000	$	(148	)	$	15,000	$	(176	)

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash flows from operating activities:
Net Income	$ 3,113	$ 2,939
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	550	825
Depreciation and amortization	417	435
Net amortization on securities	1,512	958
Amortization of core deposit intangible	16	18
Share based compensation expense	338	366
Net securities gains	(338)	(272)
Increase in accrued interest receivable	(131)	(830)
(Increase) decrease in other assets	(1,268)	42
(Decrease) increase in accrued expenses and other liabilities	(202)	382
Net cash provided by operating activities	4,007	4,863
Cash flows from investing activities:
Purchases of securities available for sale	(26,033)	(133,659)
Purchases of securities, restricted	(59)	(360)
Purchases of securities held to maturity		(17,168)
Proceeds from sales of securities available for sale	46,553	3,344
Maturities, calls and principal payments of securities available for sale	51,395	63,660
Maturities, calls and principal payments of securities held to maturity	13,932	8,605
Net increase in loans	(63,715)	(29,087)
Purchase of premises and equipment	(1,570)	(692)
Net cash provided by (used in) investing activities	20,503	(105,357)
Cash flows from financing activities:
Net (decrease) increase in deposits	(35,121)	14,297
Net (decrease) increase in federal funds purchased and FHLB overnight borrowings	(15,500)	36,000
Net increase (decrease) in repurchase agreements	431	(5,359)
Net proceeds from issuance of common stock		2,088
Repurchase of surrendered stock from vesting of restricted stock awards	(149)	(88)
Excess tax expense from share based compensation	(9)	(10)
Cash dividends paid		(1,923)
Net cash (used in) provided by financing activities	(50,348)	45,005
Net decrease in cash and cash equivalents	(25,838)	(55,489)
Cash and cash equivalents at beginning of period	51,249	79,546
Cash and cash equivalents at end of period	25,411	24,057
Cash paid for:
Interest	1,792	1,962
Income tax	190	90
Noncash investing and financing activities:
Securities which settled in the subsequent period		$ 894

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

3 Months Ended

Mar. 31, 2013

OTHER COMPREHENSIVE INCOME (LOSS)

Summary of other comprehensive income (loss) components and related income tax effects

	Three Months Ended
(In thousands)	March 31, 2013			March 31, 2012
Unrealized holding losses on available for sale securities	$	(669	)	$	(434	)
Reclassification adjustment for gains realized in income	(338		)	(272		)
Income tax effect	400			280
Net change in unrealized (loss) gain on available for sale securities	(607		)	(426		)
Change in post-retirement obligation	64			73
Income tax effect	(25		)	(29		)
Net change in post-retirement obligation	39			44
Change in fair value of derivatives used for cash flow hedges	28			—
Reclassification adjustment for gains realized in income	—			—
Income tax effect	(11		)	—
Net change in unrealized loss on cash flow hedge	17			—
Total	$	(551	)	$	(382	)

Summary of the accumulated other comprehensive income balances, net of income tax

(In thousands)	Balance as of December 31, 2012			Current Period Change			Balance as of March 31, 2013
Unrealized gains on available for sale securities	$	2,738		$	(607	)	$	2,131
Unrealized losses on pension benefits	(3,050		)	39			(3,011		)
Unrealized losses on cash flow hedges	(106		)	17			(89		)
Total	$	(418	)	$	(551	)	$	(969	)

Information related to amounts reclassified from accumulated other comprehensive income

							Affected Line Item
	Three Months Ended						in the Consolidated
(In thousands)	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	338		$	272		Net securities gains
Income tax expense	(134		)	(108		)	Income tax expense
Net of tax	$	204		$	164
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	Salaries and employee benefits
Actuarial losses	(76		)	(63		)	Salaries and employee benefits
	$	(64	)	$	(73	)
Income tax benefit	25			29			Income tax expense
Net of tax	$	(39	)	$	(44	)
Total reclassifications, net of tax	$	165		$	120

XML

SECURITIES (Details 3) (USD $)	3 Months Ended
	Mar. 31, 2013 item	Mar. 31, 2012	Dec. 31, 2012
Available for sale:
Less than 12 months, Fair Value	$ 175,590,000		$ 177,730,000
Less than 12 months, Unrealized losses	1,142,000		1,449,000
Greater than 12 months, Fair Value	7,007,000		226,000
Greater than 12 months, Unrealized losses	84,000
Held to maturity:
Less than 12 months, Fair Value	59,979,000		70,502,000
Less than 12 months, Unrealized losses	513,000		435,000
Greater than 12 months, Fair Value	10,784,000		17,669,000
Greater than 12 months, Unrealized losses	216,000		331,000
Other-Than-Temporary-Impairment
Number of general segments segregated in investment securities portfolio	2
Number of components into which the amount of impairment is split	2
Proceeds from sales of securities available for sale	46,553,000	3,344,000
Net gains realized on sale of securities available for sale	300,000	300,000
Proceeds from calls of securities	31,700,000	42,300,000
Fair value of securities pledged to secure public deposits and FHLB and FRB overnight borrowings	332,900,000		333,000,000
Amount owned in FHLB, ACBB and FRB stock	3,037,000		2,978,000
U.S. GSE securities
Available for sale:
Less than 12 months, Fair Value	85,313,000		79,692,000
Less than 12 months, Unrealized losses	381,000		346,000
State and municipal obligations
Available for sale:
Less than 12 months, Fair Value	8,717,000		13,878,000
Less than 12 months, Unrealized losses	15,000		36,000
Greater than 12 months, Fair Value	1,817,000		226,000
Greater than 12 months, Unrealized losses	5,000
Held to maturity:
Less than 12 months, Fair Value	17,239,000		28,939,000
Less than 12 months, Unrealized losses	11,000		31,000
U.S. GSE residential mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	3,259,000		90,000
Less than 12 months, Unrealized losses	7,000
Held to maturity:
Less than 12 months, Fair Value	9,022,000
Less than 12 months, Unrealized losses	33,000
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Less than 12 months, Fair Value	67,922,000		65,961,000
Less than 12 months, Unrealized losses	514,000		542,000
Greater than 12 months, Fair Value	5,190,000
Greater than 12 months, Unrealized losses	79,000
Held to maturity:
Less than 12 months, Fair Value	33,718,000		41,563,000
Less than 12 months, Unrealized losses	469,000		404,000
U.S. GSE commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	3,111,000
Less than 12 months, Unrealized losses	7,000
Non Agency commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	4,358,000
Less than 12 months, Unrealized losses	132,000
Other Asset backed securities
Available for sale:
Less than 12 months, Fair Value	2,910,000		18,109,000
Less than 12 months, Unrealized losses	86,000		525,000
Corporate bonds
Held to maturity:
Greater than 12 months, Fair Value	10,784,000		17,669,000
Greater than 12 months, Unrealized losses	$ 216,000		$ 331,000

XML

JUNIOR SUBORDINATED DEBENTURES (Details) (USD $)			1 Months Ended			3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Dec. 31, 2009 Bridge Statutory Capital Trust II	Mar. 31, 2013 Junior Subordinated Debentures	Dec. 31, 2009 Junior Subordinated Debentures	Mar. 31, 2013 Junior Subordinated Debentures Maximum
Junior subordinated debentures
Aggregate liquidation amount of trust preferred securities issued			$ 16,000,000
Distribution rate of trust preferred securities (as a percent)			8.50%
Liquidation amount per security (in dollars per share)			$ 1,000
Effective conversion price (in dollars per share)			$ 31
Maturity period			30 years
Amount of debentures issued to the trust	$ 16,002,000	$ 16,002,000			$ 16,000,000
Fixed Interest rate of Debentures				8.50%
Period of interest payments that may be deferred						5 years

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
ASSETS
Cash and due from banks	$ 18,404	$ 46,855
Interest earning deposits with banks	7,007	4,394
Total cash and cash equivalents	25,411	51,249
Securities available for sale, at fair value	455,464	529,070
Securities held to maturity (fair value of $199,107 and $213,702, respectively)	196,314	210,735
Total securities	651,778	739,805
Securities, restricted	3,037	2,978
Loans held for investments	862,096	798,446
Allowance for loan losses	(14,924)	(14,439)
Loans, net	847,172	784,007
Premises and equipment, net	27,154	26,001
Accrued interest receivable	5,567	5,436
Goodwill	2,034	2,034
Core deposit intangible	233	249
Other real estate owned	250	250
Other assets	14,001	12,704
Total Assets	1,576,637	1,624,713
LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits	410,601	529,205
Savings, NOW and money market deposits	804,423	722,869
Certificates of deposit of $100,000 or more	120,801	118,724
Other time deposits	38,376	38,524
Total deposits	1,374,201	1,409,322
Federal funds purchased and Federal Home Loan Bank overnight borrowings	29,000	44,500
Federal Home Loan Bank term advances	15,000	15,000
Repurchase agreements	12,821	12,390
Junior subordinated debentures	16,002	16,002
Accrued interest payable	158	147
Other liabilities and accrued expenses	8,041	8,680
Total Liabilities	1,455,223	1,506,041
Commitments and Contingencies
Stockholders' equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)
Common stock, par value $.01 per share: Authorized: 20,000,000 shares; 8,975,984 and 8,923,010 shares issued, respectively; 8,973,788 and 8,907,890 shares outstanding, respectively	90	89
Surplus	64,126	64,208
Retained earnings	58,215	55,102
Less: Treasury Stock at cost, 2,196 and 15,120 shares, respectively	(48)	(309)
Total stockholders' equity before accumulated other comprehensive income (loss)	122,383	119,090
Accumulated other comprehensive income (loss):
Net unrealized gain on securities, net of deferred income taxes of ($1,403) and ($1,803), respectively	2,131	2,738
Pension liability, net of deferred income taxes of $2,011 and $2,036, respectively	(3,011)	(3,050)
Net unrealized loss on cash flow hedge, net of deferred income taxes of $59 and $70, respectively	(89)	(106)
Total Stockholders' Equity	121,414	118,672
Total Liabilities and Stockholders' Equity	$ 1,576,637	$ 1,624,713

XML

LOANS (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Loans by class categorized by internally assigned risk grades
Total loans	$ 861,015	$ 797,812
Pass
Loans by class categorized by internally assigned risk grades
Total loans	807,708	744,186
Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	23,026	22,948
Substandard
Loans by class categorized by internally assigned risk grades
Total loans	29,351	29,862
Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	930	816
Commercial real estate: Owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	165,449	160,999
Commercial real estate: Owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	143,616	138,675
Commercial real estate: Owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	11,181	11,285
Commercial real estate: Owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	10,652	11,039
Commercial real estate: Non-owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	197,437	171,783
Commercial real estate: Non-owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	185,064	159,967
Commercial real estate: Non-owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	7,479	7,523
Commercial real estate: Non-owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	4,894	4,293
Multi-Family
Loans by class categorized by internally assigned risk grades
Total loans	79,818	66,080
Multi-Family | Pass
Loans by class categorized by internally assigned risk grades
Total loans	79,818	66,080
Residential real estate:Residential mortgage
Loans by class categorized by internally assigned risk grades
Total loans	79,068	75,721
Residential real estate:Residential mortgage | Pass
Loans by class categorized by internally assigned risk grades
Total loans	75,518	72,157
Residential real estate:Residential mortgage | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	2,833	2,846
Residential real estate:Residential mortgage | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	717	717
Residential real estate: Home equity
Loans by class categorized by internally assigned risk grades
Total loans	67,278	67,982
Residential real estate: Home equity | Pass
Loans by class categorized by internally assigned risk grades
Total loans	64,760	65,956
Residential real estate: Home equity | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	986	745
Residential real estate: Home equity | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	1,414	1,282
Residential real estate: Home equity | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	118
Commercial: Secured
Loans by class categorized by internally assigned risk grades
Total loans	90,215	88,713
Commercial: Secured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	83,992	81,661
Commercial: Secured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,771	1,447
Commercial: Secured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	4,452	5,605
Commercial: Unsecured
Loans by class categorized by internally assigned risk grades
Total loans	119,466	108,735
Commercial: Unsecured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	116,230	105,454
Commercial: Unsecured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,564	1,948
Commercial: Unsecured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	1,577	1,234
Commercial: Unsecured | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	95	99
Real estate construction and land loans
Loans by class categorized by internally assigned risk grades
Total loans	53,242	48,632
Real estate construction and land loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	49,820	45,178
Real estate construction and land loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	3,422	3,454
Installment/consumer loans
Loans by class categorized by internally assigned risk grades
Total loans	9,042	9,167
Installment/consumer loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	8,890	9,058
Installment/consumer loans | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	45
Installment/consumer loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	$ 107	$ 109

XML

Consolidated Statements of Stockholders' Equity (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Surplus	Retained Earnings	Treasury Stock	Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2011	$ 106,987	$ 84	$ 52,962	$ 52,228	$ (715)	$ 2,428
Increase (Decrease) in Stockholders' Equity
Net income	2,939			2,939
Shares issued under the dividend reinvestment plan ("DRP")	2,088	1	2,087
Stock awards granted and distributed			(562)		562
Stock awards forfeited			4		(4)
Vesting of stock awards	(88)				(88)
Tax effect of stock plans	(10)		(10)
Share based compensation expense	366		366
Cash dividend declared, $0.23 per share	(1,923)			(1,923)
Other comprehensive loss, net of deferred income taxes	(382)					(382)
Balance at Mar. 31, 2012	109,977	85	54,847	53,244	(245)	2,046
Balance at Dec. 31, 2012	118,672	89	64,208	55,102	(309)	(418)
Increase (Decrease) in Stockholders' Equity
Net income	3,113			3,113
Stock awards granted and distributed		1	(411)		410
Vesting of stock awards	(149)				(149)
Tax effect of stock plans	(9)		(9)
Share based compensation expense	338		338
Other comprehensive loss, net of deferred income taxes	(551)					(551)
Balance at Mar. 31, 2013	$ 121,414	$ 90	$ 64,126	$ 58,215	$ (48)	$ (969)

XML

STOCK BASED COMPENSATION PLANS (Details 2) (USD $)	Mar. 31, 2013
Stock options outstanding by range of exercise prices
Number of options (in shares)	49,362
Exercise Price Range, one
Stock options outstanding by range of exercise prices
Number of options (in shares)	4,572
Exercise Price (in dollars per share)	24.00
Exercise Price Range, two
Stock options outstanding by range of exercise prices
Number of options (in shares)	39,659
Exercise Price (in dollars per share)	25.25
Exercise Price Range, three
Stock options outstanding by range of exercise prices
Number of options (in shares)	3,000
Exercise Price (in dollars per share)	26.55
Exercise Price Range, four
Stock options outstanding by range of exercise prices
Number of options (in shares)	2,131
Exercise Price (in dollars per share)	30.60

XML

RECENT ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2013

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

14.  RECENT ACCOUNTING PRONOUNCEMENTS

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-04, “Liabilities” (“ASU 2013-04”). The amendments in this Update provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this Update is fixed at the reporting date, except for obligations addressed within existing accounting guidance. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this Update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The Company does not anticipate the adoption of this ASU to have a material impact on the financials.

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-02, “Other Comprehensive Income” (“ASU 2013-02”). The amendments in this Update supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 (issued in June 2011) and 2011-12 (issued in December 2011) for all public and private organizations. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. Adoption of ASU 2013-02 did not have a material impact on the Company and the relevant disclosures were included in this document.

In January 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-01, “Balance Sheet” (“ASU 2013-01”). The objective of this Update is to clarify that the scope of ASU No. 2011-11, “Disclosures about Offsetting Assets and Liabilities”, and would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with accounting guidance or are subject to a master netting arrangement or similar agreement. Adoption of ASU 2013-01 did not have a material impact on the Company.

In October 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2012-06, “Business Combinations” (“ASU 2012-06”). Accounting for a business combination requires that at each subsequent reporting date, an acquirer measure an indemnification asset on the same basis as the indemnified liability or asset, subject to any contractual limitations on its amount, and for an indemnification asset that is not subsequently measured at its fair value, management’s assessment of the collectibility of the indemnification asset. This Update addresses the diversity in practice about how to interpret the terms on the same basis and contractual limitations when subsequently measuring an indemnification asset recognized in a government-assisted (Federal Deposit Insurance Corporation or National Credit Union Administration) acquisition of a financial institution that includes a loss-sharing agreement (indemnification agreement). The Company does not anticipate the adoption of this ASU to have a material impact on the financials.

In October 2012, the FASB issued Accounting Standards Update No. 2012-04, “Technical Corrections and Improvements” (“ASU 2012-04”). The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Additionally, the amendments will make the Codification easier to understand and the fair value measurement guidance easier to apply by eliminating inconsistencies and providing needed clarifications. The amendments in this Update that will not have transition guidance will be effective upon issuance for both public entities and nonpublic entities. For public entities, the amendments that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2012. Adoption of ASU 2012-04 did not have a material impact on the Company and the relevant disclosures were included in this document.

In December 2011, the FASB issued Accounting Standards Update No. 2011-12, “Comprehensive Income (Topic 220) Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05”. In order to defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update supersede certain pending paragraphs in Update 2011-05. The amendments are being made to allow the FASB time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the FASB is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before Update 2011-05.

In June 2011, the FASB issued Accounting Standards Update No.2011-5, “Comprehensive Income (Topic 220)” (“ASU 2011-5”). ASU 2011-5 gives companies the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, the company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-5 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments in this guidance do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-5 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Adoption of ASU 2011-5 did not have a material impact on the Company and the relevant disclosures were included in this document.

XML

STOCK BASED COMPENSATION PLANS (Details 3) (Restricted stock, USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Stock based compensation plans
Compensation expense	$ 299,000	$ 327,000
Shares
Unvested at the beginning of the period (in shares)	177,927
Granted (in shares)	72,940	21,993
Vested (in shares)	(31,399)
Unvested at the end of the period (in shares)	219,468
Weighted Average Grant-Date Fair Value
Unvested at the beginning of the period (in dollars per share)	$ 21.38
Granted (in dollars per share)	$ 20.78
Vested (in dollars per share)	$ 21.66
Unvested at the end of the period (in dollars per share)	$ 21.14
Five year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest	12,652	21,993
Vesting period (in years)	5 years	5 years
Percentage of award vesting one third after year three, one third after year four, and one third vesting after year five	33.00%	33.00%
Year in vesting schedule in which one-third of the awards vest, period one	3	3
Year in vesting schedule in which one-third of the awards vest, period two	4	4
Year in vesting schedule in which one-third of the awards vest, period three	5	5
Seven year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest	51,175
Vesting period (in years)	7 years
Percentage of award vesting one third after year five, one third after year six, and one third vesting after year seven	33.00%
Year in vesting schedule in which one-third of the awards vest, period one	5
Year in vesting schedule in which one-third of the awards vest, period two	6
Year in vesting schedule in which one-third of the awards vest, period three	7
Five year ratable vesting
Additional disclosure
Numbers of shares expected to vest	9,113
Vesting period (in years)	5 years

XML

STOCK BASED COMPENSATION PLANS (Tables)

3 Months Ended

Mar. 31, 2013

STOCK BASED COMPENSATION PLANS

Summary of Stock Option Plan Activity

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, March 31, 2013	49,362		$	25.44	3.23 years	—
Vested and Exercisable, March 31, 2013	49,362		$	25.44	3.23 years	—

Summary of stock options outstanding by range of exercise prices

	Number of	Exercise
Range of Exercise Prices	Options	Price
	4,572	$	24.00
	39,659	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	49,362

Summary of Restricted Stock Awards Activity

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	—		—
Unvested, March 31, 2013	219,468		$	21.14

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2012
Consolidated Statements of Stockholders' Equity
Cash dividend declared (in dollars per share)	$ 0.23

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Consolidated Balance Sheets
Securities held to maturity, fair value (in dollars)	$ 199,107	$ 213,702
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, Authorized shares	20,000,000	20,000,000
Common stock, shares issued	8,975,984	8,923,010
Common stock, shares outstanding	8,973,788	8,907,890
Treasury Stock, shares	2,196	15,120
Net unrealized gain on securities, deferred income taxes (in dollars)	(1,403)	(1,803)
Pension liability, deferred income taxes (in dollars)	2,011	2,036
Net unrealized loss on cash flow hedge, deferred income taxes (in dollars)	$ 59	$ 70

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

3 Months Ended

Mar. 31, 2013

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At March 31, 2013, December 31, 2012 and March 31, 2012, securities sold under agreements to repurchase totaled $12.8 million, $12.4 million, and $11.5 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $15.9 million, $17.1 million and $18.8 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $2.8 million maturing during the second quarter of 2013, and $10.0 million maturing during the first quarter of 2015.  At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the three months ended						For the year ended
(Dollars in thousands)	March 31, 2013			March 31, 2012			December 31, 2012
Average daily balance	$	12,817		$	13,857		$	13,016
Average interest rate	2.91		%	3.19		%	3.01		%
Maximum month-end balance	$	12,903		$	16,715		$	16,722
Weighted average interest rate	2.87		%	3.16		%	2.99		%

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 01, 2013
Document and Entity Information
Entity Registrant Name	BRIDGE BANCORP INC
Entity Central Index Key	0000846617
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		8,973,568
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1

XML

FEDERAL HOME LOAN BANK ADVANCES

3 Months Ended

Mar. 31, 2013

FEDERAL HOME LOAN BANK ADVANCES

FEDERAL HOME LOAN BANK ADVANCES

10. FEDERAL HOME LOAN BANK ADVANCES

As of March 31, 2013, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.41% that will mature during the second quarter of 2013.  As of December 31, 2012, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.39% that matured during the first quarter of 2013. The borrowings were collateralized by a blanket lien on residential and commercial mortgages. There were no term advances from the Federal Home Loan Bank outstanding as of March 31, 2012. There were no overnight borrowings outstanding from the Federal Home Loan Bank as of March 31, 2013, December 31, 2012 or March 31, 2012.

XML

Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest income:
Loans (including fee income)	$ 10,668	$ 9,522
Mortgage-backed securities, CMOs and other asset-backed securities	1,443	2,019
U.S. GSE securities	791	772
State and municipal obligations	680	783
Corporate Bonds	101	160
Deposits with banks	5	24
Other interest and dividend income	43	18
Total interest income	13,731	13,298
Interest expense:
Savings, NOW and money market deposits	884	946
Certificates of deposit of $100,000 or more	329	386
Other time deposits	85	114
Federal funds purchased and repurchase agreements	124	111
Federal home loan bank advances	40
Junior subordinated debentures	341	341
Total interest expense	1,803	1,898
Net interest income	11,928	11,400
Provision for loan losses	550	825
Net interest income after provision for loan losses	11,378	10,575
Non interest income:
Service charges on deposit accounts	801	809
Fees for other customer services	653	605
Net securities gains	338	272
Title fee income	286	223
Other operating income	26	44
Total non interest income	2,104	1,953
Non interest expense:
Salaries and employee benefits	5,394	5,111
Occupancy and equipment	1,191	986
Technology and communications	542	502
Marketing and advertising	348	259
Professional services	309	272
FDIC assessments	216	172
Amortization of core deposit intangible	16	18
Cost of extinguishment of debt		158
Other operating expenses	892	743
Total non interest expense	8,908	8,221
Income before income taxes	4,574	4,307
Income tax expense	1,461	1,368
Net income	$ 3,113	$ 2,939
Basic earnings per share (in dollars per share)	$ 0.35	$ 0.35
Diluted earnings per share (in dollars per share)	$ 0.35	$ 0.35

XML

SECURITIES

3 Months Ended

Mar. 31, 2013

SECURITIES

SECURITIES

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at March 31, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains and losses therein:

	March 31, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	136,604	$	168	$	(381	)	$	136,391
State and municipal obligations	49,212		901		(20		)	50,093
U.S. GSE residential mortgage-backed securities	22,561		1,023		(7		)	23,577
U.S. GSE residential collateralized mortgage obligations	215,179		2,351		(593		)	216,937
U.S. GSE commercial mortgage-backed securities	3,118		—		(7		)	3,111
U.S. GSE commercial collateralized mortgage obligations	5,128		214		—			5,342
Non Agency commercial mortgage-backed securities	4,490		—		(132		)	4,358
Other Asset backed securities	15,638		103		(86		)	15,655
Total available for sale	451,930		4,760		(1,226		)	455,464
Held to maturity:
State and municipal obligations	96,143		2,085		(11		)	98,217
U.S. GSE residential mortgage-backed securities	9,055		—		(33		)	9,022
U.S. GSE residential collateralized mortgage obligations	53,028		691		(469		)	53,250
U.S. GSE commercial mortgage-backed securities	10,275		273		—			10,548
U.S. GSE commercial collateralized mortgage obligations	4,976		268		—			5,244
Corporate Bonds	22,837		205		(216		)	22,826
Total held to maturity	196,314		3,522		(729		)	199,107
Total securities	$	648,244	$	8,282	$	(1,955	)	$	654,571

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at March 31, 2013. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	March 31, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	11,391	$	11,412
One to five years	36,845		37,744
Five to ten years	153,264		153,603
Beyond ten years	250,430		252,705
Total	$	451,930	$	455,464
Held to maturity:
Within one year	$	47,991	$	48,012
One to five years	47,841		48,216
Five to ten years	19,075		19,994
Beyond ten years	81,407		82,885
Total	$	196,314	$	199,107

Securities with unrealized losses at March 31, 2013 and December 31, 2012, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
March 31, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	85,313	$	381	$	—	$	—
State and municipal obligations	8,717		15		1,817		5
U.S. GSE residential mortgage-backed securities	3,259		7		—		—
U.S. GSE residential collateralized mortgage obligations	67,922		514		5,190		79
U.S. GSE commercial mortgage-backed securities	3,111		7		—		—
Non Agency commercial mortgage-backed securities	4,358		132		—		—
Other Asset backed securities	2,910		86		—		—
Total available for sale	175,590		1,142		7,007		84
Held to maturity:
State and municipal obligations	17,239		11		—		—
U.S. GSE residential mortgage-backed securities	9,022		33		—		—
U.S. GSE residential collateralized mortgage obligations	33,718		469		—		—
Corporate Bonds	—		—		10,784		216
Total held to maturity	$	59,979	$	513	$	10,784	$	216

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

At March 31, 2013, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of the U.S. GSE residential collateralized mortgage obligations is attributable to changes in interest rates and not credit quality.  The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at March 31, 2013.

Proceeds from sales of securities available for sale were $46.6 million and $3.3 million for the three months ended March 31, 2013 and 2012, respectively. Net gains of $0.3 million were realized on these sales during the three months ended March 31, 2013 and 2012, respectively. Proceeds from calls of securities were $31.7 million and $42.3 million for the three months ended March 31, 2013 and 2012, respectively.

Securities having a fair value of approximately $332.9 million and $333.0 million at March 31, 2013 and December 31, 2012, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the three months ended March 31, 2013 or the year ended December 31, 2012.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of New York. Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $3.0 million in FHLB, ACBB and FRB stock at March 31, 2013 and December 31, 2012.  These amounts were reported as restricted securities in the consolidated balance sheets.

XML

STOCK BASED COMPENSATION PLANS

3 Months Ended

Mar. 31, 2013

STOCK BASED COMPENSATION PLANS

STOCK BASED COMPENSATION PLANS

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. Equity Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Company’s 2012 Stock-Based Incentive Plan. The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the three months ended March 31, 2013 and March 31, 2012 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  No stock options were exercised during the first three months of 2013 and 2012. The intrinsic value of options outstanding and exercisable at March 31, 2013 and March 31, 2012 was $0 and $12,000, respectively.

A summary of the status of the Company’s stock options as of and for the three months ended March 31, 2013 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, March 31, 2013	49,362		$	25.44	3.23 years	—
Vested and Exercisable, March 31, 2013	49,362		$	25.44	3.23 years	—

	Number of	Exercise
Range of Exercise Prices	Options	Price
	4,572	$	24.00
	39,659	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	49,362

During the three months ended March 31, 2013 restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with a third vesting after years five, six and seven, 12,652 shares vest over five years with a third vesting after years three, four and five and the remaining 9,113 shares vest ratably over approximately five years. During the three months ended March 31, 2012 restricted stock awards of 21,993 shares were granted. These awards vest over approximately five years with a third vesting after years three, four and five. Compensation expense attributable to restricted stock awards was $299,000 and $327,000 for the three months ended March 31, 2013 and 2012, respectively.

A summary of the status of the Company’s unvested restricted stock as of and for the three months ended March 31, 2013 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	—		—
Unvested, March 31, 2013	219,468		$	21.14

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $39,000 and $39,000 for the three months ended March 31, 2013 and 2012, respectively.

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE

Schedule of computation of EPS

	Three months ended,
	March 31,
(In thousands, except per share data)	2013			2012
Net Income	$	3,113		$	2,939
Less: Dividends paid on and earnings allocated to participating securities	(80		)	(77		)
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding, including participating securities	8,978			8,447
Less: weighted average participating securities	(231		)	(224		)
Weighted average common shares outstanding	8,747			8,223
Basic earnings per common share	$	0.35		$	0.35
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding	8,747			8,223
Weighted average common equivalent shares outstanding	—			1
Weighted average common and equivalent shares outstanding	8,747			8,224
Diluted earnings per common share	$	0.35		$	0.35

XML

JUNIOR SUBORDINATED DEBENTURES

3 Months Ended

Mar. 31, 2013

JUNIOR SUBORDINATED DEBENTURES

JUNIOR SUBORDINATED DEBENTURES

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

XML

ALLOWANCE FOR LOAN LOSSES

3 Months Ended

Mar. 31, 2013

ALLOWANCE FOR LOAN LOSSES

ALLOWANCE FOR LOAN LOSSES

7. ALLOWANCE FOR LOAN LOSSES

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Committee is comprised of members of both management and the Board of Directors. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at March 31, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of March 31, 2013 and December 31, 2012. Additionally, the following tables represent the changes in the allowance for loan losses for the three month period ended March 31, 2013 and 2012, and the twelve month period ended December 31, 2012, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

March 31, 2013	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(101		)	—			(22		)	—			(123		)
Recoveries	—		—		2			55			—			1			58
Provision	198		197		(31		)	(17		)	245			(42		)	550
Ending Balance	$	4,643	$	1,436	$	2,673		$	4,387		$	1,598		$	187		$	14,924
Ending balance: individually evaluated for impairment	$	5	$	—	$	83		$	235		$	—		$	—		$	323
Ending balance: collectively evaluated for impairment	$	4,638	$	1,436	$	2,590		$	4,152		$	1,598		$	187		$	14,601
Loans	$	362,886	$	79,818	$	146,346		$	209,681		$	53,242		$	9,042		$	861,015
Ending balance: individually evaluated for impairment	$	5,379	$	—	$	2,598		$	814		$	—		$	—		$	8,791
Ending balance: collectively evaluated for impairment	$	356,762	$	79,818	$	143,748		$	208,646		$	52,930		$	9,042		$	850,946
Ending balance: loans acquired with deteriorated credit quality	$	745	$	—	$	—		$	221		$	312		$	—		$	1,278

December 31, 2012	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
(In thousands)
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended March 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans			Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530		$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—			—		(300		)	(75		)	—			(5		)	(380		)
Recoveries	—			—		6			96			—			19			121
Provision	(108		)	355		302			265			(30		)	(46		)	738
Ending Balance	$	3,422		$	750	$	2,288		$	3,181		$	1,435		$	240		$	11,316

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2013

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at March 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	136,391			$	136,391
State and municipal obligations	50,093				50,093
U.S. GSE residential mortgage-backed securities	23,577				23,577
U.S. GSE residential collateralized mortgage obligations	216,937				216,937
U.S. GSE commercial mortgage-backed securities	3,111				3,111
U.S. GSE commercial collateralized mortgage obligations	5,342				5,342
Non Agency commercial mortgage-backed securities	4,358				4,358
Other Asset backed securities	15,655				15,655
Total available for sale	$	455,464			$	455,464
Financial Liabilities:
Derivatives	$	(148	)		$	(148	)

				Fair Value Measurements at December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at March 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	734			$	734

			Fair Value Measurements at December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Impaired loans with allocated allowance for loan losses at March 31, 2013, had a carrying amount of $0.7 million, which is made up of the outstanding balance of $1.0 million, net of a valuation allowance of $0.3 million. No additional provision for loan losses was necessary as of March 31, 2013. Impaired loans with allocated allowance for loan losses at December 31, 2012, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.5 million, net of a valuation allowance of $0.3 million. This resulted in an additional provision for loan losses of $0.3 million that is included in the amount reported on the income statement.

The Company used the following method and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform with ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. Such adjustments are generally capped at 15% of appraised value and typically result in a Level 3 classification of the inputs for determining fair value. These adjustments as of March 31, 2013 and December 31, 2012 were not material to the financial statements. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of March 31, 2013 and December 31, 2012.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at March 31, 2013 and December 31, 2012 are as follows:

			Fair Value Measurements at March 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	18,404	$	18,404	$	—	$	—	$	18,404
Interest bearing deposits with banks	7,007		—		7,007		—		7,007
Securities available for sale	455,464		—		455,464		—		455,464
Securities restricted	3,037		n/a		n/a		n/a		n/a
Securities held to maturity	196,314		—		199,107		—		199,107
Loans, net	847,172		—		—		866,577		866,577
Accrued interest receivable	5,567		—		2,700		2,867		5,567
Financial liabilities:
Certificates of deposit	159,177		—		160,564		—		160,564
Demand and other deposits	1,215,024		1,215,024		—		—		1,215,024
Federal funds purchased and Federal Home Loan Bank overnight borrowings	29,000		29,000		—		—		29,000
Federal Home Loan Bank term advances	15,000		—		15,155		—		15,155
Repurchase agreements	12,821		—		13,419		—		13,419
Junior Subordinated Debentures	16,002		—		—		16,732		16,732
Derivatives	148		—		148		—		148
Accrued interest payable	158		20		138		—		158

			Fair Value Measurements at December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

XML

LOANS

3 Months Ended

Mar. 31, 2013

LOANS

LOANS

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	March 31, 2013			December 31, 2012
Commercial real estate mortgage loans	$	362,886		$	332,782
Multi-family mortgage loans	79,818			66,080
Residential real estate mortgage loans	146,346			143,703
Commercial, financial, and agricultural loans	209,681			197,448
Real estate-construction and land loans	53,242			48,632
Installment/consumer loans	9,042			9,167
Total loans	861,015			797,812
Net deferred loan costs and fees	1,081			634
	862,096			798,446
Allowance for loan losses	(14,924		)	(14,439		)
Net loans	$	847,172		$	784,007

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectability of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located in our primary market area. The cash flows of the income producing investment properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, can have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending can have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and maybe supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following table represents loans by class categorized by internally assigned risk grades as of March 31, 2013 and December 31, 2012:

	Grades:
March 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	143,616	$	11,181	$	10,652	$	—	$	165,449
Non-owner occupied	185,064		7,479		4,894		—		197,437
Multi-Family	79,818		—		—		—		79,818
Residential real estate:
Residential mortgage	75,518		—		2,833		717		79,068
Home equity	64,760		986		1,414		118		67,278
Commercial:
Secured	83,992		1,771		4,452		—		90,215
Unsecured	116,230		1,564		1,577		95		119,466
Real estate construction and land loans	49,820		—		3,422		—		53,242
Installment/consumer loans	8,890		45		107		—		9,042
Total loans	$	807,708	$	23,026	$	29,351	$	930	$	861,015

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,157		—		2,846		717		75,720
Home equity	65,956		745		1,282		—		67,983
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012 by class of loans, as defined by ASC 310-10:

Aging Analysis of Past Due Loans

March 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	513	$	476	$	989	$	164,460	$	165,449
Non-owner occupied	—		—		—		—		—		197,437		197,437
Multi-Family	—		—		—		—		—		79,818		79,818
Residential real estate:
Residential mortgages	440		—		—		1,358		1,798		77,270		79,068
Home equity	124		554		—		906		1,584		65,694		67,278
Commercial:
Secured	245		—		—		91		336		89,879		90,215
Unsecured	12		—		—		376		388		119,078		119,466
Real estate construction and land loans	—		—		—		—		—		53,242		53,242
Installment/consumer loans	—		50		—		—		50		8,992		9,042
Total loans	$	821	$	604	$	513	$	3,207	$	5,145	$	855,870	$	861,015

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

All loans 90 days or more past due that are still accruing interest represent loans that were acquired from Hamptons State Bank on May 27, 2011 and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows on these acquired loans and expect to fully collect the carrying value of these loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

Impaired Loans

As of March 31, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $8.8 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

The following table represents impaired loans by class at March 31, 2013 and December 31, 2012:

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	823		1,292		—
Commercial:
Secured	461		469		—
Total with no related allowance recorded	$	7,735	$	8,909	$	—
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	620	$	620	$	5
Residential real estate - Home equity	83		89		83
Commercial - Unsecured	353		389		235
Total with an allowance recorded:	$	1,056	$	1,098	$	323
Total:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	1,536		1,536		5
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	906		1,381		83
Commercial:
Secured	461		469		—
Unsecured	353		389		235
Total	$	8,791	$	10,007	$	323

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

The following table represents the average recorded investment and interest income recognized for impaired loans by class for the three months ended March 31, 2013 and 2012:

	Three months ended March 31,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	916		15		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	891		—		150		—
Commercial:
Secured	477		7		372		4
Unsecured	65		1		—		—
Real estate construction and land loans	—		—		250		—
Total with no related allowance recorded	$	7,836	$	58	$	7,536	$	60
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	207	$	3	$	—	$	—
Residential real estate - Home equity	84		—		891		—
Commercial - Unsecured	358		—		370		—
Total with an allowance recorded:	$	649	$	3	$	1,261	$	—
Total:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	1,123		18		916		15
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	975		—		1,041		—
Commercial:
Secured	477		7		372		4
Unsecured	423		1		370		—
Real estate construction and land loans	—		—		250		—
Installment/consumer loans	—		—		—		—
Total	$	8,485	$	61	$	8,797	$	60

The Bank had $0.3 million foreclosed real estate at March 31, 2013 and December 31, 2012, respectively.

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved a loan to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2013:

	For the Three Months Ended
	March 31, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Non-owner occupied	1	$	620	$	620
Commercial:
Unsecured	1	33		33
Total loans	2	$	653	$	653

At March 31, 2013, there were no loans modified as TDRs for which there was a payment default within twelve months following the modification.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

As of March 31, 2013 and December 31, 2012, the Company had $1.0 million, respectively of nonaccrual TDR loans. As of March 31, 2013, two borrowers with loans totaling $0.3 million are complying with the modified terms of the loans and are currently making payments. The remaining borrower with loans totaling $0.7 million is currently in default and foreclosure proceedings have been initiated.  In addition, there were no charge-offs related to TDRs during the first quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $2.7 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

In addition, the Company has nine borrowers with performing TDR loans of $5.7 million at March 31, 2013 that are current and secured with collateral that has an appraised value of approximately $12.9 million as well as personal guarantees.  At December 31, 2012, the Company had six borrowers with performing TDR loans of $5.0 million that were current and secured with collateral that had an appraised value of approximately $12.3 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the quarter ending March 31, 2013 that did not meet the definition of a TDR. These loans have a total recorded investment as of March 31, 2013 of $9.1 million. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties or did not involve a concession to the borrower.

XML

EMPLOYEE BENEFITS

3 Months Ended

Mar. 31, 2013

EMPLOYEE BENEFITS

EMPLOYEE BENEFITS

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension”. During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were $2.0 million of contributions made to the pension plan during the three months ended March 31, 2013. There were no contributions to the SERP during the three months ended March 31, 2013. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $30,000 during the three months ended March 31, 2013.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended March 31,
	Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012
Service cost	$	230		$	282		$	36	$	30
Interest cost	139			126			19		13
Expected return on plan assets	(341		)	(247		)	—		—
Amortization of net loss	72			62			4		—
Amortization of unrecognized prior service cost	(19		)	2			—		—
Amortization of unrecognized transition asset obligation	—			—			7		7
Net periodic benefit cost	$	81		$	225		$	66	$	50

XML

STOCK BASED COMPENSATION PLANS (Details) (Stock options, USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Stock options
Stock based compensation plans
Compensation expense	$ 0	$ 0
Intrinsic value of options outstanding and exercisable	$ 0	$ 12,000
Number of Options
Outstanding at the beginning of the period (in shares)	49,962
Exercised	0	0
Expired	(600)
Outstanding at the end of the period (in shares)	49,362
Vested and Exercisable at the end of the period (in shares)	49,362
Weighted Average Exercise Price
Outstanding at beginning of the period (in dollars per share)	$ 25.32
Expired (in dollars per share)	$ 15.47
Outstanding at the end of the period (in dollars per share)	$ 25.44
Vested and Exercisable at the end of the period (in dollars per share)	$ 25.44
Weighted Average Remaining Contractual Life
Outstanding at the end of the period (in years)	3 years 2 months 23 days
Vested and Exercisable at the end of the period (in years)	3 years 2 months 23 days

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	$ 12,821,000	$ 11,500,000	$ 12,390,000
Carrying amount of U.S. GSE, mortgage-backed securities and collateralized mortgage obligations that serve as securities under repurchase agreements	15,900,000	18,800,000	17,100,000
Second quarter of 2013
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	2,800,000
First quarter of 2015
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	10,000,000
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase
Average daily balance	12,817,000	13,857,000	13,016,000
Average interest rate (as a percent)	2.91%	3.19%	3.01%
Maximum month-end balance	$ 12,903,000	$ 16,715,000	$ 16,722,000
Weighted average interest rate (as a percent)	2.87%	3.16%	2.99%

XML

OTHER COMPREHENSIVE INCOME (LOSS)

3 Months Ended

Mar. 31, 2013

OTHER COMPREHENSIVE INCOME (LOSS)

OTHER COMPREHENSIVE INCOME (LOSS)

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	Three Months Ended
(In thousands)	March 31, 2013			March 31, 2012
Unrealized holding losses on available for sale securities	$	(669	)	$	(434	)
Reclassification adjustment for gains realized in income	(338		)	(272		)
Income tax effect	400			280
Net change in unrealized (loss) gain on available for sale securities	(607		)	(426		)
Change in post-retirement obligation	64			73
Income tax effect	(25		)	(29		)
Net change in post-retirement obligation	39			44
Change in fair value of derivatives used for cash flow hedges	28			—
Reclassification adjustment for gains realized in income	—			—
Income tax effect	(11		)	—
Net change in unrealized loss on cash flow hedge	17			—
Total	$	(551	)	$	(382	)

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

(In thousands)	Balance as of December 31, 2012			Current Period Change			Balance as of March 31, 2013
Unrealized gains on available for sale securities	$	2,738		$	(607	)	$	2,131
Unrealized losses on pension benefits	(3,050		)	39			(3,011		)
Unrealized losses on cash flow hedges	(106		)	17			(89		)
Total	$	(418	)	$	(551	)	$	(969	)

The following represents the reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2013 and 2012:

							Affected Line Item
	Three Months Ended						in the Consolidated
(In thousands)	March 31, 2013			March 31, 2012			Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	338		$	272		Net securities gains
Income tax expense	(134		)	(108		)	Income tax expense
Net of tax	$	204		$	164
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	Salaries and employee benefits
Actuarial losses	(76		)	(63		)	Salaries and employee benefits
	$	(64	)	$	(73	)
Income tax benefit	25			29			Income tax expense
Net of tax	$	(39	)	$	(44	)
Total reclassifications, net of tax	$	165		$	120

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2013

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Schedule of assets and liabilities measured on a recurring basis

				Fair Value Measurements at March 31, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	136,391			$	136,391
State and municipal obligations	50,093				50,093
U.S. GSE residential mortgage-backed securities	23,577				23,577
U.S. GSE residential collateralized mortgage obligations	216,937				216,937
U.S. GSE commercial mortgage-backed securities	3,111				3,111
U.S. GSE commercial collateralized mortgage obligations	5,342				5,342
Non Agency commercial mortgage-backed securities	4,358				4,358
Other Asset backed securities	15,655				15,655
Total available for sale	$	455,464			$	455,464
Financial Liabilities:
Derivatives	$	(148	)		$	(148	)

				Fair Value Measurements at December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

Schedule of assets measured at fair value on a non-recurring basis

			Fair Value Measurements at March 31, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	734			$	734

			Fair Value Measurements at December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Schedule of estimated fair values and recorded carrying values of financial instruments

			Fair Value Measurements at March 31, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	18,404	$	18,404	$	—	$	—	$	18,404
Interest bearing deposits with banks	7,007		—		7,007		—		7,007
Securities available for sale	455,464		—		455,464		—		455,464
Securities restricted	3,037		n/a		n/a		n/a		n/a
Securities held to maturity	196,314		—		199,107		—		199,107
Loans, net	847,172		—		—		866,577		866,577
Accrued interest receivable	5,567		—		2,700		2,867		5,567
Financial liabilities:
Certificates of deposit	159,177		—		160,564		—		160,564
Demand and other deposits	1,215,024		1,215,024		—		—		1,215,024
Federal funds purchased and Federal Home Loan Bank overnight borrowings	29,000		29,000		—		—		29,000
Federal Home Loan Bank term advances	15,000		—		15,155		—		15,155
Repurchase agreements	12,821		—		13,419		—		13,419
Junior Subordinated Debentures	16,002		—		—		16,732		16,732
Derivatives	148		—		148		—		148
Accrued interest payable	158		20		138		—		158

			Fair Value Measurements at December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

XML

ALLOWANCE FOR LOAN LOSSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Allowance for Loan Losses
Beginning balance	$ 14,439	$ 10,837	$ 10,837
Charge-offs	(123)	(380)	(1,510)
Recoveries	58	121	112
Provision	550	738	5,000
Ending balance	14,924	11,316	14,439
Ending balance: individually evaluated for impairment	323		369
Ending balance: collectively evaluated for impairment	14,601		14,070
Total loans	861,015		797,812
Ending balance: individually evaluated for impairment, loans	8,791		8,208
Ending balance: collectively evaluated for impairment, loans	850,946		788,364
Ending balance: loans acquired with deteriorated credit quality	1,278		1,240
Commercial Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	4,445	3,530	3,530
Provision	198	(108)	915
Ending balance	4,643	3,422	4,445
Ending balance: individually evaluated for impairment	5
Ending balance: collectively evaluated for impairment	4,638		4,445
Total loans	362,886		332,782
Ending balance: individually evaluated for impairment, loans	5,379		4,776
Ending balance: collectively evaluated for impairment, loans	356,762		327,282
Ending balance: loans acquired with deteriorated credit quality	745		724
Multi-Family
Allowance for Loan Losses
Beginning balance	1,239	395	395
Provision	197	355	844
Ending balance	1,436	750	1,239
Ending balance: collectively evaluated for impairment	1,436		1,239
Total loans	79,818		66,080
Ending balance: collectively evaluated for impairment, loans	79,818		66,080
Residential Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	2,803	2,280	2,280
Charge-offs	(101)	(300)	(1,210)
Recoveries	2	6	7
Provision	(31)	302	1,726
Ending balance	2,673	2,288	2,803
Ending balance: individually evaluated for impairment	83		141
Ending balance: collectively evaluated for impairment	2,590		2,662
Total loans	146,346		143,703
Ending balance: individually evaluated for impairment, loans	2,598		2,549
Ending balance: collectively evaluated for impairment, loans	143,748		141,154
Commercial, Financial and Agricultural Loans
Allowance for Loan Losses
Beginning balance	4,349	2,895	2,895
Charge-offs		(75)	(285)
Recoveries	55	96	83
Provision	(17)	265	1,656
Ending balance	4,387	3,181	4,349
Ending balance: individually evaluated for impairment	235		228
Ending balance: collectively evaluated for impairment	4,152		4,121
Total loans	209,681		197,448
Ending balance: individually evaluated for impairment, loans	814		883
Ending balance: collectively evaluated for impairment, loans	208,646		196,350
Ending balance: loans acquired with deteriorated credit quality	221		215
Real Estate Construction and Land Loans
Allowance for Loan Losses
Beginning balance	1,375	1,465	1,465
Charge-offs	(22)
Provision	245	(30)	(90)
Ending balance	1,598	1,435	1,375
Ending balance: collectively evaluated for impairment	1,598		1,375
Total loans	53,242		48,632
Ending balance: collectively evaluated for impairment, loans	52,930		48,331
Ending balance: loans acquired with deteriorated credit quality	312		301
Installment/Consumer Loans
Allowance for Loan Losses
Beginning balance	228	272	272
Charge-offs		(5)	(15)
Recoveries	1	19	22
Provision	(42)	(46)	(51)
Ending balance	187	240	228
Ending balance: collectively evaluated for impairment	187		228
Total loans	9,042		9,167
Ending balance: collectively evaluated for impairment, loans	$ 9,042		$ 9,167

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	$ 455,464	$ 529,070
Financial Liabilities: Derivatives	148	176
Recurring basis | Carrying Value
Assets measured at fair value on recurring basis
Available for sale securities	455,464	529,070
Financial Liabilities: Derivatives	(148)	(176)
Recurring basis | Carrying Value | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	136,391	178,452
Recurring basis | Carrying Value | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	50,093	59,963
Recurring basis | Carrying Value | U.S. GSE residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	23,577	20,597
Recurring basis | Carrying Value | U.S. GSE residential collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	216,937	226,446
Recurring basis | Carrying Value | U.S. GSE commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	3,111	3,138
Recurring basis | Carrying Value | U.S. GSE commercial collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	5,342	9,357
Recurring basis | Carrying Value | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	4,358	4,989
Recurring basis | Carrying Value | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	15,655	26,128
Recurring basis | Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	455,464	529,070
Financial Liabilities: Derivatives	(148)	(176)
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	136,391	178,452
Recurring basis | Significant Other Observable Inputs (Level 2) | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	50,093	59,963
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	23,577	20,597
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE residential collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	216,937	226,446
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	3,111	3,138
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE commercial collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	5,342	9,357
Recurring basis | Significant Other Observable Inputs (Level 2) | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	4,358	4,989
Recurring basis | Significant Other Observable Inputs (Level 2) | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	$ 15,655	$ 26,128

XML

Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Comprehensive Income
Net Income	$ 3,113	$ 2,939
Other comprehensive (loss) income:
Change in unrealized net gains on securities available for sale, net of reclassification and deferred tax effects	(607)	(426)
Adjustment to pension liability, net of deferred income taxes	39	44
Unrealized loss on cash flow hedge, net of deferred income taxes	17
Total other comprehensive loss	(551)	(382)
Comprehensive income	$ 2,562	$ 2,557

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE

EARNINGS PER SHARE

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain nonforfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three months ended March 31, 2013 and 2012 is as follows:

	Three months ended,
	March 31,
(In thousands, except per share data)	2013			2012
Net Income	$	3,113		$	2,939
Less: Dividends paid on and earnings allocated to participating securities	(80		)	(77		)
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding, including participating securities	8,978			8,447
Less: weighted average participating securities	(231		)	(224		)
Weighted average common shares outstanding	8,747			8,223
Basic earnings per common share	$	0.35		$	0.35
Income attributable to common stock	$	3,033		$	2,862
Weighted average common shares outstanding	8,747			8,223
Weighted average common equivalent shares outstanding	—			1
Weighted average common and equivalent shares outstanding	8,747			8,224
Diluted earnings per common share	$	0.35		$	0.35

There were 49,362 and 52,123 options outstanding at March 31, 2013 and March 31, 2012, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at March 31, 2013, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Amounts Reclassified from AOCI
Net securities gains	$ 338	$ 272
Income before income taxes	4,574	4,307
Income tax expense (benefit)	(1,461)	(1,368)
Net income	3,113	2,939
Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Net income	165	120
Unrealized gains (losses) on available for sale securities | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Net securities gains	338	272
Income tax expense (benefit)	(134)	(108)
Net income	204	164
Net actuarial loss and prior service cost adjustments on pension plans and other postretirement benefits | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Prior service credit (cost)	19	(3)
Transition obligation	(7)	(7)
Actuarial losses	(76)	(63)
Income before income taxes	(64)	(73)
Income tax expense (benefit)	25	29
Net income	$ (39)	$ (44)

XML

LOANS (Tables)

3 Months Ended

Mar. 31, 2013

LOANS

Loans Receivable Composition by Segment

(In thousands)	March 31, 2013			December 31, 2012
Commercial real estate mortgage loans	$	362,886		$	332,782
Multi-family mortgage loans	79,818			66,080
Residential real estate mortgage loans	146,346			143,703
Commercial, financial, and agricultural loans	209,681			197,448
Real estate-construction and land loans	53,242			48,632
Installment/consumer loans	9,042			9,167
Total loans	861,015			797,812
Net deferred loan costs and fees	1,081			634
	862,096			798,446
Allowance for loan losses	(14,924		)	(14,439		)
Net loans	$	847,172		$	784,007

Loans Receivable by Class Categorized by internally assigned credit risk grades

	Grades:
March 31, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	143,616	$	11,181	$	10,652	$	—	$	165,449
Non-owner occupied	185,064		7,479		4,894		—		197,437
Multi-Family	79,818		—		—		—		79,818
Residential real estate:
Residential mortgage	75,518		—		2,833		717		79,068
Home equity	64,760		986		1,414		118		67,278
Commercial:
Secured	83,992		1,771		4,452		—		90,215
Unsecured	116,230		1,564		1,577		95		119,466
Real estate construction and land loans	49,820		—		3,422		—		53,242
Installment/consumer loans	8,890		45		107		—		9,042
Total loans	$	807,708	$	23,026	$	29,351	$	930	$	861,015

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,157		—		2,846		717		75,720
Home equity	65,956		745		1,282		—		67,983
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Aging Analysis of Loans Receivable by Class

March 31, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	513	$	476	$	989	$	164,460	$	165,449
Non-owner occupied	—		—		—		—		—		197,437		197,437
Multi-Family	—		—		—		—		—		79,818		79,818
Residential real estate:
Residential mortgages	440		—		—		1,358		1,798		77,270		79,068
Home equity	124		554		—		906		1,584		65,694		67,278
Commercial:
Secured	245		—		—		91		336		89,879		90,215
Unsecured	12		—		—		376		388		119,078		119,466
Real estate construction and land loans	—		—		—		—		—		53,242		53,242
Installment/consumer loans	—		50		—		—		50		8,992		9,042
Total loans	$	821	$	604	$	513	$	3,207	$	5,145	$	855,870	$	861,015

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

Schedule of impaired loans by class

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	823		1,292		—
Commercial:
Secured	461		469		—
Total with no related allowance recorded	$	7,735	$	8,909	$	—
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	620	$	620	$	5
Residential real estate - Home equity	83		89		83
Commercial - Unsecured	353		389		235
Total with an allowance recorded:	$	1,056	$	1,098	$	323
Total:
Commercial real estate:
Owner occupied	$	3,843	$	3,925	$	—
Non-owner occupied	1,536		1,536		5
Residential real estate:
Residential mortgages	1,692		2,307		—
Home equity	906		1,381		83
Commercial:
Secured	461		469		—
Unsecured	353		389		235
Total	$	8,791	$	10,007	$	323

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

	Three months ended March 31,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	916		15		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	891		—		150		—
Commercial:
Secured	477		7		372		4
Unsecured	65		1		—		—
Real estate construction and land loans	—		—		250		—
Total with no related allowance recorded	$	7,836	$	58	$	7,536	$	60
With an allowance recorded:
Commercial real estate - Non-owner occupied	$	207	$	3	$	—	$	—
Residential real estate - Home equity	84		—		891		—
Commercial - Unsecured	358		—		370		—
Total with an allowance recorded:	$	649	$	3	$	1,261	$	—
Total:
Commercial real estate:
Owner occupied	$	3,846	$	29	$	4,307	$	41
Non-owner occupied	1,123		18		916		15
Residential real estate:
Residential mortgages	1,641		6		1,541		—
Home equity	975		—		1,041		—
Commercial:
Secured	477		7		372		4
Unsecured	423		1		370		—
Real estate construction and land loans	—		—		250		—
Installment/consumer loans	—		—		—		—
Total	$	8,485	$	61	$	8,797	$	60

Loans Receivable by class modified as troubled debt restructurings

	For the Three Months Ended
	March 31, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Non-owner occupied	1	$	620	$	620
Commercial:
Unsecured	1	33		33
Total loans	2	$	653	$	653

XML

SECURITIES (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Available for sale:
Amortized Cost	$ 451,930	$ 524,529
Gross Unrealized Gains	4,760	5,990
Gross Unrealized Losses	(1,226)	(1,449)
Estimated Fair Value	455,464	529,070
Held to maturity:
Amortized Cost	196,314	210,735
Gross Unrealized Gains	3,522	3,733
Gross Unrealized Losses	(729)	(766)
Estimated Fair Value	199,107	213,702
Available for sale and held to maturity investment securities
Amortized Cost	648,244	735,264
Gross Unrealized Gains	8,282	9,723
Gross Unrealized Losses	(1,955)	(2,215)
Total securities	654,571	742,772
U.S. GSE securities
Available for sale:
Amortized Cost	136,604	178,421
Gross Unrealized Gains	168	377
Gross Unrealized Losses	(381)	(346)
Estimated Fair Value	136,391	178,452
Held to maturity:
Amortized Cost		4,992
Gross Unrealized Gains		24
Estimated Fair Value		5,016
State and municipal obligations
Available for sale:
Amortized Cost	49,212	58,867
Gross Unrealized Gains	901	1,132
Gross Unrealized Losses	(20)	(36)
Estimated Fair Value	50,093	59,963
Held to maturity:
Amortized Cost	96,143	98,752
Gross Unrealized Gains	2,085	2,241
Gross Unrealized Losses	(11)	(31)
Estimated Fair Value	98,217	100,962
U.S. GSE residential mortgage-backed securities
Available for sale:
Amortized Cost	22,561	19,462
Gross Unrealized Gains	1,023	1,135
Gross Unrealized Losses	(7)
Estimated Fair Value	23,577	20,597
Held to maturity:
Amortized Cost	9,055	9,483
Gross Unrealized Gains		26
Gross Unrealized Losses	(33)
Estimated Fair Value	9,022	9,509
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Amortized Cost	215,179	224,226
Gross Unrealized Gains	2,351	2,762
Gross Unrealized Losses	(593)	(542)
Estimated Fair Value	216,937	226,446
Held to maturity:
Amortized Cost	53,028	59,388
Gross Unrealized Gains	691	704
Gross Unrealized Losses	(469)	(404)
Estimated Fair Value	53,250	59,688
U.S. GSE commercial mortgage-backed securities
Available for sale:
Amortized Cost	3,118	3,132
Gross Unrealized Gains		6
Gross Unrealized Losses	(7)
Estimated Fair Value	3,111	3,138
Held to maturity:
Amortized Cost	10,275	10,324
Gross Unrealized Gains	273	350
Estimated Fair Value	10,548	10,674
U.S. GSE commercial collateralized mortgage obligations
Available for sale:
Amortized Cost	5,128	9,079
Gross Unrealized Gains	214	278
Estimated Fair Value	5,342	9,357
Held to maturity:
Amortized Cost	4,976	4,975
Gross Unrealized Gains	268	254
Estimated Fair Value	5,244	5,229
Non Agency commercial mortgage-backed securities
Available for sale:
Amortized Cost	4,490	4,754
Gross Unrealized Gains		235
Gross Unrealized Losses	(132)
Estimated Fair Value	4,358	4,989
Other Asset backed securities
Available for sale:
Amortized Cost	15,638	26,588
Gross Unrealized Gains	103	65
Gross Unrealized Losses	(86)	(525)
Estimated Fair Value	15,655	26,128
Corporate Bonds
Held to maturity:
Amortized Cost	22,837	22,821
Gross Unrealized Gains	205	134
Gross Unrealized Losses	(216)	(331)
Estimated Fair Value	$ 22,826	$ 22,624

XML

DERIVATIVES

3 Months Ended

Mar. 31, 2013

DERIVATIVES

DERIVATIVES

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

An interest rate swap with a notional amount totaling $15.0 million was entered into on June 28, 2012 and was designated as a cash flow hedge of certain Federal Home Loan Bank advances. The swap was determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swap is recorded in other assets with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transaction becomes probable of not occurring. The Company expects the hedges to remain fully effective during the remaining term of the swap.

The following table presents summary information about the interest rate swap designated as a cash flow hedge as of March 31, 2013 and December 31, 2012. The Company did not have an interest rate swap agreement as of March 31, 2012.

	For the three months ended			For the year ended
(Dollars in thousands)	March 31, 2013			December 31, 2012
Notional amounts	$	15,000		$	15,000
Weighted average pay rates	0.99		%	0.99		%
Weighted average receive rates	0.28		%	0.31		%
Weighted average maturity	4.24 years			4.49 years
Unrealized gains (losses)	$	(148	)	$	(176	)

Interest expense recorded on this swap transaction totaled $25,000 for the three months ended March 31, 2013 and is reported as a component of interest expense on FHLB Advances.

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the three months ended March 31, 2013.

	2013
(In thousands)	Amount of gain (loss) recognized in OCI (Effective Portion)			Amount of gain (loss) reclassified from OCI to interest income		Amount of gain (loss) recognized in other non interest income (Ineffective Portion)
Interest rate contracts	$	(89	)	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	March 31, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other liabilities:
Interest rate swap related to FHLB Advance	$	15,000	$	(148	)	$	15,000	$	(176	)