XML 50 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 12,772 $ 10,359 $ 9,166
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 5,000 3,900 3,500
Depreciation and amortization 1,762 1,843 1,612
Net amortization on securities 5,573 2,400 1,454
Amortization of core deposit intangible 67 42  
Share based compensation expense 1,343 1,047 881
Net securities gains (2,647) (135) (1,303)
Increase in accrued interest receivable (496) (787) (474)
(Increase) decrease in other assets (2,287) 1,593 2,041
Increase (decrease) in accrued expenses and other liabilities 1,737 (1,582) (1,454)
Net cash provided by operating activities 22,824 18,680 15,423
Cash flows from investing activities:      
Purchases of securities available for sale (511,979) (302,760) (226,213)
Purchases of securities, restricted (31,355) (315) (2,055)
Purchases of securities held to maturity (132,304) (83,911) (137,240)
Proceeds from sales of securities available for sale 151,959 14,084 31,446
Redemption of securities, restricted 30,037 225 1,976
Maturities, calls and principal payments of securities available for sale 266,095 196,886 175,013
Maturities, calls and principal payments of securities held to maturity 89,123 61,844 66,056
Net increase in loans (186,226) (73,029) (57,070)
Proceeds from loan sale 575    
Purchase of premises and equipment (3,592) (2,031) (3,989)
Net cash acquired in business combination   2,309  
Net cash used in investing activities (327,667) (186,698) (152,076)
Cash flows from financing activities:      
Net increase in deposits 221,137 214,252 123,455
Net increase (decrease) increase in federal funds purchased and FHLB overnight borrowings 44,500 (7,000) 5,000
Net increase (decrease) of FHLB term advances 15,000 (5,016)  
Net (decrease) increase in repurchase agreements (4,507) 527 1,370
Net proceeds from issuance of common stock 10,507 28,088 1,395
Net proceeds from exercise of stock options     17
Repurchase of surrendered stock from exercise of stock options and vesting of restricted stock awards (175) (128) (37)
Excess tax (expense) benefit from share based compensation (18) (16) 11
Cash dividends paid (9,898) (6,061) (5,787)
Net cash provided by financing activities 276,546 224,646 125,424
Net (decrease) increase in cash and cash equivalents (28,297) 56,628 (11,229)
Cash and cash equivalents at beginning of period 79,546 22,918 34,147
Cash and cash equivalents at end of period 51,249 79,546 22,918
Cash paid for:      
Interest 7,727 7,730 7,838
Income tax 5,260 4,550 5,922
Noncash investing and financing activities:      
Dividends declared and unpaid at end of period     1,467
Transfers from portfolio loans to loans held for sale   2,300  
Financing of sale of loans held for sale 1,725    
Transfers from portfolio loans to OREO 250    
Acquisition of noncash assets and liabilities:      
Fair value of assets acquired   66,566  
Fair value of liabilities assumed   $ 65,059