XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:      
Loans (including fee income) $ 40,255 $ 35,434 $ 30,223
Mortgage-backed securities, CMOs and other assets-backed securities 7,391 9,000 9,585
State and municipal obligations 3,126 2,876 2,704
U.S. GSE securities 2,977 2,220 2,054
Corporate bonds 574 705 231
Federal funds sold     5
Deposits with banks 78 123 54
Other interest and dividend income 113 68 43
Total interest income 54,514 50,426 44,899
Interest expense:      
Savings, NOW and money market deposits 3,738 3,936 3,594
Certificates of deposit of $100,000 or more 1,453 1,264 1,489
Other time deposits 416 507 762
Federal funds purchased and repurchase agreements 461 543 530
Federal Home Loan Bank advances 122    
Junior subordinated debentures 1,365 1,366 1,365
Total interest expense 7,555 7,616 7,740
Net interest income 46,959 42,810 37,159
Provision for loan losses 5,000 3,900 3,500
Net interest income after provision for loan losses 41,959 38,910 33,659
Non interest income:      
Service charges on deposit accounts 3,313 3,137 2,756
Fees for other customer services 2,958 2,553 2,163
Title fee income 1,635 1,016 1,103
Net securities gains 2,647 135 1,303
Other operating income 120 108 108
Total non interest income 10,673 6,949 7,433
Non interest expense:      
Salaries and employee benefits 20,705 18,036 15,978
Occupancy and equipment 4,484 4,325 3,975
Marketing and advertising 1,590 1,290 1,105
Professional services 1,047 1,225 1,158
Data/Item processing 597 559 555
FDIC assessments 754 825 1,274
Acquisition costs   793  
Amortization of core deposit intangible 67 42  
Cost of extinguishment of debt 158    
Other operating expenses 4,378 3,742 3,834
Total non interest expense 33,780 30,837 27,879
Income before income taxes 18,852 15,022 13,213
Income tax expense 6,080 4,663 4,047
Net income $ 12,772 $ 10,359 $ 9,166
Basic earnings per share (in dollars per share) $ 1.48 $ 1.54 $ 1.45
Diluted earnings per share (in dollars per share) $ 1.48 $ 1.54 $ 1.45