XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables) (Parent Company)
12 Months Ended
Dec. 31, 2012
Parent Company
 
Condensed financial information  
Schedule of condensed balance sheets

 

 

December 31,

 

2012

 

2011

 

 

 

(In thousands)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,203

 

$

13,002

 

 

 

Other assets

 

199

 

192

 

 

 

Investment in the Bank

 

129,277

 

110,028

 

 

 

Total Assets

 

$

134,679

 

$

123,222

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Junior subordinated debentures

 

$

16,002

 

$

16,002

 

 

 

Other liabilities

 

5

 

233

 

 

 

Total Liabilities

 

16,007

 

16,235

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

118,672

 

106,987

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

134,679

 

$

123,222

 

 

 

Schedule of condensed statements of income

 

 

Years ended December 31,

 

2012

 

2011

 

2010

 

(In thousands)

 

 

 

 

 

 

 

Dividends from the Bank

 

$

 

$

 

$

1,700

 

Interest expense

 

1,365

 

1,366

 

1,365

 

Non interest expense

 

82

 

69

 

43

 

Income before income taxes and equity in undistributed earnings of the Bank

 

(1,447

)

(1,435

)

292

 

 

 

 

 

 

 

 

 

Income tax benefit

 

(466

)

(445

)

(431

)

Income before equity in undistributed earnings of the Bank

 

(981

)

(990

)

723

 

Equity in undistributed earnings of the Bank

 

13,753

 

11,349

 

8,443

 

Net income

 

$

12,772

 

$

10,359

 

$

9,166

 

Schedule of condensed statements of cash flows

 

 

Years ended December 31,

 

2012

 

2011

 

2010

 

(In thousands)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

12,772

 

$

10,359

 

$

9,166

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Equity in undistributed earnings of the Bank

 

(13,753

)

(11,349

)

(8,443

)

(Increase) decrease in other assets

 

(7

)

558

 

(450

)

(Decrease) increase in other liabilities

 

(227

)

198

 

(6

)

Net cash (used in) provided by operating activities

 

(1,215

)

(234

)

267

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Investment in the Bank

 

(7,000

)

(12,000

)

 

Cash in lieu of fractional shares for business acquisition

 

 

(3

)

 

Net cash used in investing activities

 

(7,000

)

(12,003

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

10,507

 

28,088

 

1,395

 

Net proceeds from exercise of stock options

 

 

 

17

 

Repurchase of surrendered stock from exercise of stock options and vesting of restricted stock awards

 

(175

)

(128

)

(37

)

Excess tax (expense) benefit from share based compensation

 

(18

)

(16

)

11

 

Cash dividends paid

 

(9,898

)

(6,061

)

(5,787

)

Net cash provided by (used in) financing activities

 

416

 

21,883

 

(4,401

)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(7,799

)

9,646

 

(4,134

)

Cash and cash equivalents at beginning of year

 

13,002

 

3,356

 

7,490

 

Cash and cash equivalents at end of year

 

$

5,203

 

$

13,002

 

$

3,356