XML 85 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2012
EMPLOYEE BENEFITS  
Information about changes in obligations and plan assets of the defined benefit pension plan and the defined benefit plan component of the SERP

 

 

 

 

Pension Benefits

 

SERP Benefits

 

At December 31,

 

2012

 

2011

 

2012

 

2011

 

(In thousands)

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

11,584

 

$

8,761

 

$

1,731

 

$

1,542

 

Service cost

 

1,131

 

919

 

120

 

109

 

Interest cost

 

508

 

483

 

52

 

57

 

Benefits paid and expected expenses

 

(366

)

(234

)

(112

)

(112

)

Assumption changes and other

 

1,345

 

1,655

 

208

 

135

 

Plan amendment

 

(1,095

)

 

 

 

Benefit obligation at end of year

 

$

13,107

 

$

11,584

 

$

1,999

 

$

1,731

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets, at fair value:

 

 

 

 

 

 

 

 

 

Plan assets at beginning of year

 

$

13,403

 

$

11,023

 

$

 

$

 

Actual return on plan assets

 

1,600

 

20

 

 

 

Employer contribution

 

2,500

 

2,727

 

112

 

112

 

Benefits paid and actual expenses

 

(378

)

(367

)

(112

)

(112

)

Plan assets at end of year

 

$

17,125

 

$

13,403

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Funded status (plan assets less benefit obligations)

 

$

4,018

 

$

1,819

 

$

(1,999

)

$

(1,731

)

Amounts recognized in accumulated other comprehensive income

 

 

 

 

Pension Benefits

 

SERP Benefits

 

At December 31,

 

2012

 

2011

 

2012

 

2011

 

(In thousands)

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

5,561

 

$

5,060

 

$

406

 

$

200

 

Prior service cost

 

71

 

81

 

 

 

Transition obligation

 

 

 

142

 

170

 

Plan amendment

 

(1,094

)

 

 

 

Net amount recognized

 

$

4,538

 

$

5,141

 

$

548

 

$

370

 

Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income

 

 

 

 

Pension Benefits

 

SERP Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

2012

 

2011

 

2010

 

2012

 

2011

 

2010

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1,131

 

$

919

 

$

769

 

$

120

 

$

109

 

$

96

 

Interest cost

 

508

 

483

 

434

 

52

 

57

 

62

 

Expected return on plan assets

 

(993

)

(761

)

(681

)

 

 

 

Amortization of net loss

 

248

 

102

 

104

 

 

 

 

Amortization of unrecognized prior service cost

 

10

 

9

 

9

 

 

 

 

Amortization of unrecognized transition (asset) obligation

 

 

 

 

30

 

28

 

28

 

Net periodic benefit cost

 

$

904

 

$

752

 

$

635

 

$

202

 

$

194

 

$

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

(345

)

$

2,529

 

$

254

 

$

208

 

$

136

 

$

(22

)

Prior service cost

 

 

 

 

 

 

 

Transition obligation

 

 

 

 

 

 

 

Amortization of net gain

 

(248

)

(102

)

(104

)

 

 

 

Amortization of prior service cost

 

(10

)

(9

)

(9

)

 

 

 

Amortization of transition obligation

 

 

 

 

(30

)

(28

)

(28

)

 

 

(603

)

2,418

 

141

 

178

 

108

 

(50

)

Deferred taxes

 

240

 

(960

)

(56

)

(71

)

(43

)

20

 

Total recognized in other comprehensive income

 

(363

)

1,458

 

85

 

107

 

65

 

(30

)

Total recognized in net periodic benefit cost and other comprehensive income

 

$

541

 

$

2,210

 

$

720

 

$

309

 

$

259

 

$

156

 

Schedule of average assumptions used to determine benefit obligations and net periodic benefit cost

 

 

 

 

Pension Benefits

 

SERP Benefits

 

At December 31,

 

2012

 

2011

 

2010

 

2012

 

2011

 

2010

 

Weighted Average Assumptions Used to Determine Benefit Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.20

%

4.53

%

5.58

%

3.90

%

3.13

%

3.87

%

Rate of compensation increase

 

3.00

 

3.00

 

3.50

 

5.00

 

5.00

 

5.00

 

Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.53

%

5.58

%

5.89

%

3.13

%

3.87

%

4.31

%

Rate of compensation increase

 

3.00

 

3.50

 

4.00

 

5.00

 

5.00

 

5.00

 

Expected long-term rate of return

 

7.50

 

7.00

 

7.50

 

 

 

 

Schedule of target allocations for Plan assets

 

 

 

 

 

 

Percentage of Plan Assets
At December 31,

 

Weighted-
Average

 

 

 

Target
Allocation

 

 

 

 

 

Expected
Long-term
Rate of

 

 

 

2013

 

2012

 

2011

 

Return

 

 

 

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

 

Cash Equivalents

 

0 – 5

%

9.4

%

21.6

%

 

Equity Securities

 

45 - 65

%

54.2

%

43.1

%

4.7

%

Fixed income securities

 

35 - 55

%

36.4

%

35.3

%

2.8

%

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

100.0

%

100.0

%

7.5

%

Schedule of the Plan's fair value hierarchy for its financial assets measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

December 31, 2012 Using:

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying
Value

 

Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

Cash

 

$

24

 

$

24

 

 

 

 

 

Short term investment funds

 

1,591

 

 

$

1,591

 

 

 

Total cash equivalents

 

1,615

 

24

 

1,591

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

U.S. Large cap

 

8,075

 

8,075

 

 

 

 

 

U.S. Mid cap

 

596

 

596

 

 

 

 

 

International

 

601

 

601

 

 

 

 

 

Total equities

 

9,272

 

9,272

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

Government issues

 

1,717

 

 

 

1,717

 

 

 

Corporate bonds

 

1,396

 

 

 

1,396

 

 

 

High yield bonds and bond funds

 

3,125

 

 

 

3,125

 

 

 

Total fixed income securities

 

6,238

 

 

 

6,238

 

 

 

Total Plan Assets

 

$

17,125

 

$

9,296

 

$

7,829

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

December 31, 2011 Using:

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying
Value

 

Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

Cash

 

$

2,563

 

$

2,563

 

 

 

 

 

Short term investment funds

 

336

 

 

$

336

 

 

 

Total cash equivalents

 

2,899

 

2,563

 

336

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

U.S. Large cap

 

3,388

 

3,388

 

 

 

 

 

U.S. Mid cap

 

326

 

326

 

 

 

 

 

U.S. Small cap

 

326

 

326

 

 

 

 

 

International

 

1,739

 

1,739

 

 

 

 

 

Total equities

 

5,779

 

5,779

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

Government issues

 

1,589

 

 

 

1,589

 

 

 

Corporate bonds

 

1,078

 

 

 

1,078

 

 

 

High yield bonds and bond funds

 

2,058

 

 

 

2,058

 

 

 

Total fixed income securities

 

4,725

 

 

 

4,725

 

 

 

Total Plan Assets

 

$

13,403

 

$

8,342

 

$

5,061

 

 

 

Summary of payments, which reflect expected future service, expected to be paid

 

 

Year

 

Pension and SERP Payments

 

(In thousands)

 

 

 

2013

 

$

560,186

 

2014

 

606,708

 

2015

 

657,058

 

2016

 

740,152

 

2017

 

900,932

 

Following 5 years

 

7,103,618

 

Summary of Stock Option Plan Activity

 

 

(Dollars in thousands, except per share amounts)

 

Number
of
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

Outstanding, December 31, 2011

 

54,223

 

$

25.05

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

(1,500

)

$

15.47

 

 

 

 

 

Forfeited

 

(2,761

)

$

25.28

 

 

 

 

 

Expired

 

 

 

 

 

 

 

Outstanding, December 31, 2012

 

49,962

 

$

25.32

 

3.44 years

 

$

3

 

Vested and Exercisable, December 31, 2012

 

49,962

 

$

25.32

 

3.44 years

 

$

3

 

 

 

 

 

 

 

 

 

 

Summary of stock options outstanding by range of exercise prices

Range of Exercise Prices

 

Number
of
Options

 

Exercise
Price

 

 

 

 

 

 

 

600

 

$

15.47

 

 

 

 

 

 

 

4,572

 

$

24.00

 

 

 

 

 

 

 

39,659

 

$

25.25

 

 

 

 

 

 

 

3,000

 

$

26.55

 

 

 

 

 

 

 

2,131

 

$

30.60

 

 

 

 

 

 

 

49,962

 

 

 

 

 

 

 

Summary of activity related to the stock options

 

 

December 31,

 

2012

 

2011

 

2010

 

(In thousands)

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

7

 

$

 

$

16

 

Cash received from options exercised

 

 

 

17

 

Tax benefit realized from option exercises

 

 

 

6

 

Weighted average fair value of options granted

 

 

 

 

Summary of Restricted Stock Awards Activity

 

 

 

 

Shares

 

Weighted
Average Grant-Date
Fair Value

 

Unvested, December 31, 2011

 

211,371

 

$

21.56

 

Granted

 

21,993

 

$

19.82

 

Vested

 

(55,207

)

$

21.46

 

Forfeited

 

(230

)

$

22.06

 

Unvested, December 31, 2012

 

177,927

 

$

21.38