XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2012
INCOME TAXES  
Schedule of components of income tax expense

 

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

(In thousands)

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Federal

 

$

5,660

 

$

3,700

 

$

3,340

 

State

 

582

 

603

 

530

 

 

 

6,242

 

4,303

 

3,870

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

Federal

 

(229

)

469

 

347

 

State

 

67

 

(109

)

(170

)

 

 

(162

)

360

 

177

 

Income tax expense

 

$

6,080

 

$

4,663

 

$

4,047

 

Schedule of reconciliation of the expected Federal income tax expense at the statutory tax rate to the actual provision

 

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

(Dollars in thousands)

 

Amount

 

Percentage
of Pre-tax
Earnings

 

Amount

 

Percentage
of Pre-tax
Earnings

 

Amount

 

Percentage
of Pre-tax
Earnings

 

Federal income tax expense computed by applying the statutory rate to income before income taxes

 

$

6,479

 

34

%

$

5,134

 

34

%

$

4,492

 

34

%

Tax exempt interest

 

(878

)

(5

)

(896

)

(6

)

(817

)

(6

)

State taxes, net of federal income tax benefit

 

445

 

2

 

341

 

2

 

262

 

2

 

Other

 

34

 

1

 

84

 

1

 

110

 

1

 

Income tax expense

 

$

6,080

 

32

%

$

4,663

 

31

%

$

4,047

 

31

%

Schedule of components of deferred income tax assets and liabilities

 

 

December 31,

 

2012

 

2011

 

(In thousands)

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

 

$

6,144

 

$

4,592

 

Restricted stock awards

 

777

 

710

 

Purchase accounting fair value adjustments

 

777

 

1,168

 

Net operating loss carryforward

 

516

 

617

 

Other

 

276

 

456

 

Total

 

8,490

 

7,543

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Pension and SERP expense

 

(2,765

)

(2,124

)

Depreciation

 

(1,386

)

(1,411

)

REIT undistributed net income

 

(657

)

(627

)

Net deferred loan costs and fees

 

(602

)

(440

)

Other

 

(281

)

(304

)

Total

 

(5,691

)

(4,906

)

 

 

 

 

 

 

Total before other comprehensive income

 

2,799

 

2,637

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Net unrealized gains on securities

 

(1,803

)

(3,774

)

Deferred tax assets:

 

 

 

 

 

Net change in pension liability

 

2,036

 

2,205

 

Net change in cash flow hedge

 

70

 

 

Net deferred tax asset

 

$

3,102

 

$

1,068