XML 65 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCE FOR LOAN LOSSES (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Allowance for Loan Losses:          
Beginning balance $ 13,556 $ 9,494 $ 10,837 $ 8,497 $ 8,497
Charge-offs (150) (831) (815) (1,467) (1,681)
Recoveries 38 49 97 82 121
Provision 600 1,450 3,925 3,050 3,900
Ending balance 14,044 10,162 14,044 10,162 10,837
Ending balance: individually evaluated for impairment 520   520   267
Ending balance: collectively evaluated for impairment 13,524   13,524   10,570
Total loans 732,149   732,149   611,773
Ending balance: individually evaluated for impairment, loans 8,787   8,787   9,023
Ending balance: collectively evaluated for impairment, loans 722,155   722,155   601,647
Ending balance: loans acquired with deteriorated credit quality 1,207   1,207   1,103
Commercial Real Estate Mortgage Loans
         
Allowance for Loan Losses:          
Beginning balance 4,447 2,923 3,530 3,310 3,310
Provision 126 313 1,043 (74) 220
Ending balance 4,573 3,236 4,573 3,236 3,530
Ending balance: individually evaluated for impairment 48   48    
Ending balance: collectively evaluated for impairment 4,525   4,525   3,530
Total loans 317,881   317,881   283,917
Ending balance: individually evaluated for impairment, loans 5,271   5,271   5,079
Ending balance: collectively evaluated for impairment, loans 311,906   311,906   278,202
Ending balance: loans acquired with deteriorated credit quality 704   704   636
Multi-Family
         
Allowance for Loan Losses:          
Beginning balance 1,049 390 395 133 133
Provision 172 (2) 826 255 262
Ending balance 1,221 388 1,221 388 395
Ending balance: collectively evaluated for impairment 1,221   1,221   395
Total loans 60,395   60,395   21,402
Ending balance: collectively evaluated for impairment, loans 60,395   60,395   21,402
Residential Real Estate Mortgage Loans
         
Allowance for Loan Losses:          
Beginning balance 2,879 2,444 2,280 1,642 1,642
Charge-offs (150) (100) (700) (259) (259)
Recoveries 2 2 5 5 6
Provision 153 (66) 1,299 892 891
Ending balance 2,884 2,280 2,884 2,280 2,280
Ending balance: individually evaluated for impairment 244   244   105
Ending balance: collectively evaluated for impairment 2,640   2,640   2,175
Total loans 142,816   142,816   141,027
Ending balance: individually evaluated for impairment, loans 2,498   2,498   2,942
Ending balance: collectively evaluated for impairment, loans 140,318   140,318   138,085
Commercial, Financial and Agricultural Loans
         
Allowance for Loan Losses:          
Beginning balance 3,570 2,938 2,895 2,804 2,804
Charge-offs   (40) (102) (266) (372)
Recoveries 35 45 70 64 96
Provision 204 (61) 946 280 367
Ending balance 3,809 2,882 3,809 2,882 2,895
Ending balance: individually evaluated for impairment 228   228   162
Ending balance: collectively evaluated for impairment 3,581   3,581   2,733
Total loans 159,530   159,530   116,319
Ending balance: individually evaluated for impairment, loans 1,018   1,018   752
Ending balance: collectively evaluated for impairment, loans 158,301   158,301   115,364
Ending balance: loans acquired with deteriorated credit quality 211   211   203
Real Estate Construction and Land Loans
         
Allowance for Loan Losses:          
Beginning balance 1,328 500 1,465 185 185
Charge-offs   (614)   (764) (864)
Provision (42) 1,207 (179) 1,672 2,144
Ending balance 1,286 1,093 1,286 1,093 1,465
Ending balance: collectively evaluated for impairment 1,286   1,286   1,465
Total loans 42,105   42,105   40,543
Ending balance: individually evaluated for impairment, loans         250
Ending balance: collectively evaluated for impairment, loans 41,813   41,813   40,029
Ending balance: loans acquired with deteriorated credit quality 292   292   264
Installment/Consumer Loans
         
Allowance for Loan Losses:          
Beginning balance 283 299 272 423 423
Charge-offs   (77) (13) (178) (186)
Recoveries 1 2 22 13 19
Provision (13) 59 (10) 25 16
Ending balance 271 283 271 283 272
Ending balance: collectively evaluated for impairment 271   271   272
Total loans 9,422   9,422   8,565
Ending balance: collectively evaluated for impairment, loans $ 9,422   $ 9,422   $ 8,565