XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest income:      
Loans (including fee income) $ 35,434 $ 30,223 $ 29,167
Mortgage-backed securities and collateralized mortgage obligations 9,000 9,585 11,074
State and municipal obligations 2,876 2,704 2,201
U.S. GSE securities 2,220 2,054 814
Corporate bonds 705 231  
Federal funds sold   5 33
Deposits with banks 123 54 13
Other interest and dividend income 68 43 66
Total interest income 50,426 44,899 43,368
Interest expense:      
Savings, NOW and money market deposits 3,936 3,594 3,698
Certificates of deposit of $100,000 or more 1,264 1,489 2,154
Other time deposits 507 762 1,371
Federal funds purchased and repurchase agreements 543 530 401
Federal Home Loan Bank advances     1
Junior subordinated debentures 1,366 1,365 190
Total interest expense 7,616 7,740 7,815
Net interest income 42,810 37,159 35,553
Provision for loan losses 3,900 3,500 4,150
Net interest income after provision for loan losses 38,910 33,659 31,403
Non interest income:      
Service charges on deposit accounts 3,137 2,756 2,997
Fees for other customer services 2,553 2,163 1,678
Title fee income 1,016 1,103 903
Net securities gains 135 1,303 529
Other operating income 108 108 67
Total non interest income 6,949 7,433 6,174
Non interest expense:      
Salaries and employee benefits 18,036 15,978 14,084
Net occupancy expense 3,094 2,837 2,337
Furniture and fixture expense 1,231 1,138 1,007
Data/Item processing 559 555 486
Advertising 649 546 457
FDIC assessments 825 1,274 1,574
Acquisition costs 793    
Amortization of core deposit intangible 42    
Other operating expenses 5,608 5,551 4,820
Total non interest expense 30,837 27,879 24,765
Income before income taxes 15,022 13,213 12,812
Income tax expense 4,663 4,047 4,049
Net income 10,359 9,166 8,763
Basic earnings per share (in dollars per share) $ 1.54 $ 1.45 $ 1.41
Diluted earnings per share (in dollars per share) $ 1.54 $ 1.45 $ 1.41
Comprehensive income $ 11,020 $ 7,411 $ 10,434