XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
MERGER
12 Months Ended
Dec. 31, 2023
MERGER  
MERGER

2. MERGER

As described in Note 1. Summary of Significant Accounting Policies, on February 1, 2021, we completed our Merger with Legacy Dime.

Pursuant to the merger agreement, Legacy Dime merged with and into Bridge with Bridge as the surviving corporation under the name “Dime Community Bancshares, Inc.” At the effective time of the Merger, each outstanding share of Legacy Dime common stock, par value $0.01 per share, was converted into 0.6480 shares of the Company’s common stock, par value $0.01 per share.

At the Effective Time, each outstanding share of Legacy Dime’s Series A preferred stock, par value $0.01 was converted into one share of a newly created series of the Company’s preferred stock having the same powers, preferences and rights as the Dime Preferred Stock.

In connection with the Merger, the Company assumed $115.0 million in aggregate principal amount of the 4.50% Fixed-to-Floating Rate Subordinated Debentures due 2027 of Legacy Dime.

The Merger constituted a business combination and was accounted for as a reverse merger using the acquisition method of accounting. As a result, Legacy Dime was the accounting acquirer and Bridge was the legal acquirer and the accounting acquiree. Accordingly, the historical financial statements of Legacy Dime became the historical financial statements of the combined company. In addition, the assets and liabilities of Bridge have been recorded at their estimated fair values and added to those of Legacy Dime as of the Merger Date. The determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are subjective and subject to change.

The Company issued 21.2 million shares of its common stock to Legacy Dime stockholders in connection with the Merger, which represented 51.5% of the voting interests in the Company upon completion of the Merger. In accordance with FASB ASC 805-40-30-2, the purchase price in a reverse acquisition is determined based on the number of equity interests the legal acquiree would have had to issue to give the owners of the legal acquirer the same percentage equity interest in the combined entity that results from the reverse acquisition.

The table below summarizes the ownership of the combined company following the Merger, for each shareholder group, as well as the market capitalization of the combined company using shares of Bridge and Legacy Dime common stock outstanding at January 31, 2021 and Bridge’s closing price on January 31, 2021.

Dime Community Bancshares, Inc. Ownership and Market Value

Number of

Market Value at

Bridge

Percentage

$24.43 Bridge

(Dollars and shares in thousands)

Outstanding Shares

Ownership

Share Price

Bridge shareholders

 

19,993

 

48.5%

 

$

488,420

Legacy Dime shareholders

21,233

51.5%

518,720

Total

41,226

100.0%

$

1,007,140

The table below summarizes the hypothetical number of shares as of January 31, 2021 that Legacy Dime would have to issue to give Bridge owners the same percentage ownership in the combined company.

Hypothetical Legacy Dime Ownership

Number of

Legacy Dime

Percentage

(Shares in thousands)

Outstanding Shares

Ownership

Bridge shareholders

 

30,853

 

48.5%

Legacy Dime shareholders

32,767

51.5%

Total

63,620

100.0%

The purchase price is calculated based on the number of hypothetical shares of Legacy Dime common stock issued to Bridge shareholders multiplied by the share price as demonstrated in the table below.

(Dollars and shares in thousands)

Number of hypothetical Legacy Dime shares issued to Bridge shareholders

30,853

Legacy Dime market price per share as of February 1, 2021

$

15.90

Purchase price determination of hypothetical Legacy Dime shares issued to Bridge shareholders

$

490,560

Value of Bridge stock options hypothetically converted to options to acquire shares of Legacy Dime common stock

643

Cash in lieu of fractional shares

7

Purchase price consideration

$

491,210

The following table provides the purchase price allocation as of the Merger Date and the Bridge assets acquired and liabilities assumed at their estimated fair value as of the Merger Date as recorded by Dime Community Bancshares. We recorded the estimate of fair value based on initial valuations available at the Merger Date. We finalized all valuations and recorded final adjustments during the fourth quarter of 2021. In the fourth quarter of 2021, we obtained additional information and evidence that resulted in a subsequent adjustment to decrease the estimated fair value of our acquired BNB Bank Pension Plan assets, which resulted in an increase to goodwill resulting from the Merger of $458 thousand, net of tax. The subsequent adjustment to assets acquired was recorded in other assets in the consolidated statements of financial condition.  

(In thousands)

Purchase price consideration

$

491,210

Fair value of assets acquired:

Cash and due from banks

715,988

Securities available-for-sale

651,997

Loans held for sale

10,000

Loans held for investment

4,531,640

Premises and fixed assets

37,881

Restricted stock

23,362

BOLI

94,085

Other intangible assets

10,984

Operating lease assets

45,603

Other assets

117,016

Total assets acquired

6,238,556

Fair value of liabilities assumed:

Deposits

5,405,575

Other short-term borrowings

216,298

Subordinated debt

83,200

Operating lease liabilities

45,285

Other liabilities

97,147

Total liabilities assumed

5,847,505

Fair value of net identifiable assets

391,051

Goodwill resulting from Merger

$

100,159

As a result of the Merger, we recorded $100.2 million of goodwill. The goodwill recorded is not deductible for income tax purposes.

The Company is required to record PCD assets, defined as a more-than-insignificant deterioration in credit quality since origination or issuance, at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss expense affecting net income on acquisition of PCD assets. Changes in estimates of expected losses after acquisition are recognized as credit loss expense (or reversal of credit loss expense) in subsequent periods as they arise. Any non-credit discount or premium resulting from acquiring a pool of purchased financial assets with credit deterioration shall be allocated to each individual asset.  At the acquisition date, the initial allowance for credit losses determined on a collective basis shall be allocated to individual assets to appropriately allocate any non-credit discount or premium. The non-credit discount or premium, after the adjustment for the allowance for credit losses, shall be accreted to interest income using the interest method based on the effective interest rate determined after the adjustment for credit losses at the adoption date. Information regarding loans acquired at the Merger Date are as follows:

(In thousands)

PCD loans:

  

Unpaid principal balance

$

295,306

Non-credit discount at acquisition

 

(9,050)

Unpaid principal balance, net

 

286,256

Allowance for credit losses at acquisition

(52,284)

Fair value at acquisition

233,972

Non-PCD loans:

 

  

Unpaid principal balance

 

4,289,236

Premium at acquisition

 

8,432

Fair value at acquisition

 

4,297,668

 

Total fair value at acquisition

$

4,531,640

Supplemental disclosures of cash flow information related to investing and financing activities regarding the Merger are as follows for the year ended December 31, 2021:

(In thousands)

Business combination:

  

Fair value of tangible assets acquired

$

6,227,572

Goodwill, core deposit intangible and other intangible assets acquired

 

111,143

Liabilities assumed

 

5,847,505

Purchase price consideration

491,210

Other intangible assets consisted of core deposit intangibles and a non-compete agreement with estimated fair values at the Merger Date of $10.2 million and $780 thousand, respectively. Core deposit intangibles are being amortized over a life of 10 years on an accelerated basis. The non-compete agreement was amortized over a life of 13 months.