XML 99 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments $ 10,773,428 $ 10,566,831  
Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 922,902    
2022/2021 2,700,103 2,845,426  
2021/2020 1,582,274 1,733,872  
2020/2019 954,855 1,196,053  
2019/2018 960,030 1,024,753  
2018/2017 and Prior 2,257,567 522,005  
2016 and Prior   2,175,148  
Revolving 704,128 726,711  
Revolving-Term 60,048 59,850  
Total loans, net of fair value hedge basis point adjustments 10,141,907 10,283,818  
Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 481    
2022/2021 53,182 6,634  
2021/2020 45,366    
2020/2019 92,825 20,549  
2019/2018 27,827 17,365  
2018/2017 and Prior 70,219 16,628  
2016 and Prior   31,664  
Revolving 21,267 9,641  
Revolving-Term 26,082 1,204  
Total loans, net of fair value hedge basis point adjustments 337,249 103,685  
Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021 1,857 5,242  
2021/2020 2,196 2,052  
2020/2019 96,805 23,234  
2019/2018 14,483 19,143  
2018/2017 and Prior 130,103 22,819  
2016 and Prior   66,232  
Revolving 15,567 11,290  
Revolving-Term 20,167 10,505  
Total loans, net of fair value hedge basis point adjustments 281,178 160,517  
Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2019/2018   8,332  
2018/2017 and Prior 748 752  
2016 and Prior   2,048  
Total loans, net of fair value hedge basis point adjustments 748 11,132  
Total real estate loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments 9,694,144 9,487,440  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2022/2021   477  
YTD Gross Charge-Offs 2021/2020   4,720  
YTD Gross Charge-Offs 2020/2019   2,088  
YTD Gross Charge-Offs 2018 and Prior/2017 and Prior   2,414  
YTD Gross Charge-Offs Revolving   1,460  
YTD Gross Charge-Offs Revolving-Term   242  
YTD Gross Charge-Offs 16 11,401 $ 3,817
Excludes Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021   2,857,302  
2021/2020   1,735,924  
2020/2019   1,239,836  
2019/2018   1,069,593  
2018/2017 and Prior   562,204  
2016 and Prior   2,275,092  
Revolving   747,642  
Revolving-Term   71,559  
Total loans, net of fair value hedge basis point adjustments   10,559,152  
C&I      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 61,252    
2022/2021 152,914 184,359  
2021/2020 28,109 37,755  
2020/2019 31,853 48,361  
2019/2018 28,114 49,859  
2018/2017 and Prior 49,862 23,871  
2016 and Prior   46,466  
Revolving 657,474 648,912  
Revolving-Term 57,360 32,129  
Total loans, net of fair value hedge basis point adjustments 1,066,938 1,071,712  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2022/2021   477  
YTD Gross Charge-Offs 2021/2020 77 4,720  
YTD Gross Charge-Offs 2020/2019 38 2,088  
YTD Gross Charge-Offs 2019/2018 4,166    
YTD Gross Charge-Offs 2018 and Prior/2017 and Prior 2,229 2,414  
YTD Gross Charge-Offs Revolving 5,464 1,460  
YTD Gross Charge-Offs Revolving-Term 3,390 242  
YTD Gross Charge-Offs 15,364 11,401 4,984
C&I | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 60,771    
2022/2021 138,145 175,347  
2021/2020 24,865 36,511  
2020/2019 25,371 42,103  
2019/2018 25,142 37,030  
2018/2017 and Prior 37,019 20,628  
2016 and Prior   33,343  
Revolving 620,799 628,560  
Revolving-Term 31,467 22,239  
Total loans, net of fair value hedge basis point adjustments 963,579 995,761  
C&I | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 481    
2022/2021 12,912 3,770  
2021/2020 1,199    
2020/2019 905 894  
2019/2018 1,204 1,529  
2018/2017 and Prior 159 1,521  
2016 and Prior   843  
Revolving 21,108 9,062  
Revolving-Term 7,444 478  
Total loans, net of fair value hedge basis point adjustments 45,412 18,097  
C&I | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021 1,857 5,242  
2021/2020 2,045 1,244  
2020/2019 5,577 5,364  
2019/2018 1,768 2,968  
2018/2017 and Prior 11,936 970  
2016 and Prior   10,232  
Revolving 15,567 11,290  
Revolving-Term 18,449 9,412  
Total loans, net of fair value hedge basis point adjustments 57,199 46,722  
C&I | Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2019/2018   8,332  
2018/2017 and Prior 748 752  
2016 and Prior   2,048  
Total loans, net of fair value hedge basis point adjustments 748 11,132  
One-to-four family residential and cooperative/condominium apartment      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 170,601    
2022/2021 213,479 225,031  
2021/2020 102,684 108,185  
2020/2019 70,529 73,758  
2019/2018 62,693 66,742  
2018/2017 and Prior 221,875 67,180  
2016 and Prior   176,292  
Revolving 31,364 41,751  
Revolving-Term 14,330 14,382  
Total loans, net of fair value hedge basis point adjustments 887,555 773,321  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs Revolving-Term 14    
YTD Gross Charge-Offs 14   20
One-to-four family residential and cooperative/condominium apartment | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 170,601    
2022/2021 213,479 225,031  
2021/2020 102,684 108,185  
2020/2019 69,524 72,732  
2019/2018 62,356 65,515  
2018/2017 and Prior 213,131 66,038  
2016 and Prior   164,338  
Revolving 31,205 41,172  
Revolving-Term 12,493 12,563  
Total loans, net of fair value hedge basis point adjustments 875,473 755,574  
One-to-four family residential and cooperative/condominium apartment | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2018/2017 and Prior 33 735  
2016 and Prior   1,175  
Revolving 159 579  
Revolving-Term 776 726  
Total loans, net of fair value hedge basis point adjustments 968 3,215  
One-to-four family residential and cooperative/condominium apartment | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 1,005 1,026  
2019/2018 337 1,227  
2018/2017 and Prior 8,711 407  
2016 and Prior   10,779  
Revolving-Term 1,061 1,093  
Total loans, net of fair value hedge basis point adjustments 11,114 14,532  
Multifamily residential and residential mixed-use      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 256,822    
2022/2021 1,340,197 1,386,549  
2021/2020 587,686 582,393  
2020/2019 316,312 328,718  
2019/2018 393,912 414,117  
2018/2017 and Prior 1,113,081 147,385  
2016 and Prior   1,155,080  
Revolving 4,841 12,584  
Revolving-Term 4,325    
Total loans, net of fair value hedge basis point adjustments 4,017,176 4,026,826  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2018 and Prior/2017 and Prior 2    
YTD Gross Charge-Offs 2   391
Multifamily residential and residential mixed-use | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 256,822    
2022/2021 1,340,197 1,386,549  
2021/2020 578,352 582,393  
2020/2019 283,633 316,424  
2019/2018 384,937 395,933  
2018/2017 and Prior 981,820 127,074  
2016 and Prior   1,107,281  
Revolving 4,841 12,584  
Revolving-Term 4,325    
Total loans, net of fair value hedge basis point adjustments 3,834,927 3,928,238  
Multifamily residential and residential mixed-use | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020 9,334    
2020/2019 3,880    
2019/2018 3,886 11,183  
2018/2017 and Prior 64,273    
2016 and Prior   14,168  
Total loans, net of fair value hedge basis point adjustments 81,373 25,351  
Multifamily residential and residential mixed-use | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 28,799 12,294  
2019/2018 5,089 7,001  
2018/2017 and Prior 66,988 20,311  
2016 and Prior   33,631  
Total loans, net of fair value hedge basis point adjustments 100,876 73,237  
Commercial real estate ("CRE")      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 417,973    
2022/2021 1,019,518 1,024,486  
2021/2020 837,194 854,391  
2020/2019 715,891 777,757  
2019/2018 502,703 522,932  
2018/2017 and Prior 1,073,382 323,768  
2016 and Prior   895,167  
Revolving 24,839 34,362  
Revolving-Term 29,400 24,767  
Total loans, net of fair value hedge basis point adjustments 4,620,900 4,457,630  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs     3,406
Commercial real estate ("CRE") | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 417,973    
2022/2021 990,748 1,021,622  
2021/2020 817,171 854,240  
2020/2019 566,427 753,552  
2019/2018 484,930 510,332  
2018/2017 and Prior 1,025,160 308,265  
2016 and Prior   868,099  
Revolving 24,839 34,362  
Revolving-Term 11,538 24,767  
Total loans, net of fair value hedge basis point adjustments 4,338,786 4,375,239  
Commercial real estate ("CRE") | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021 28,770 2,864  
2021/2020 19,872    
2020/2019 88,040 19,655  
2019/2018 10,484 4,653  
2018/2017 and Prior 5,754 14,372  
2016 and Prior   15,478  
Revolving-Term 17,862    
Total loans, net of fair value hedge basis point adjustments 170,782 57,022  
Commercial real estate ("CRE") | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020 151 151  
2020/2019 61,424 4,550  
2019/2018 7,289 7,947  
2018/2017 and Prior 42,468 1,131  
2016 and Prior   11,590  
Total loans, net of fair value hedge basis point adjustments 111,332 25,369  
Acquisition, development, and construction ("ADC")      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 16,735    
2022/2021 29,034 36,877  
2021/2020 74,163 153,200  
2020/2019 9,900 11,242  
2019/2018 14,918 15,943  
2018/2017 and Prior 437    
2016 and Prior   2,087  
Revolving 22,444 10,033  
Revolving-Term 882 281  
Total loans, net of fair value hedge basis point adjustments 168,513 229,663  
Acquisition, development, and construction ("ADC") | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 16,735    
2022/2021 17,534 36,877  
2021/2020 59,202 152,543  
2020/2019 9,900 11,242  
2019/2018 2,665 15,943  
2018/2017 and Prior 437    
2016 and Prior   2,087  
Revolving 22,444 10,033  
Revolving-Term 225 281  
Total loans, net of fair value hedge basis point adjustments 129,142 229,006  
Acquisition, development, and construction ("ADC") | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021 11,500    
2021/2020 14,961    
2019/2018 12,253    
Total loans, net of fair value hedge basis point adjustments 38,714    
Acquisition, development, and construction ("ADC") | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020   657  
Revolving-Term 657    
Total loans, net of fair value hedge basis point adjustments 657 657  
Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments 5,755 7,679  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 300 53 $ 777
Other Loans | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments 5,755 7,679  
Other Loans | Performing | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments 5,755 7,580  
Other Loans | Non-Accrual | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total loans, net of fair value hedge basis point adjustments   $ 99  
Excludes Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 923,383    
2022/2021 2,755,142    
2021/2020 1,629,836    
2020/2019 1,144,485    
2019/2018 1,002,340    
2018/2017 and Prior 2,458,637    
Revolving 740,962    
Revolving-Term 106,297    
Total loans, net of fair value hedge basis point adjustments 10,761,082    
Excludes Other Loans | Total real estate loans      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2021/2020 77    
YTD Gross Charge-Offs 2020/2019 38    
YTD Gross Charge-Offs 2019/2018 4,166    
YTD Gross Charge-Offs 2018 and Prior/2017 and Prior 2,231    
YTD Gross Charge-Offs Revolving 5,464    
YTD Gross Charge-Offs Revolving-Term 3,404    
YTD Gross Charge-Offs $ 15,380