EX-99 2 dcom-20231019xex99.htm EX-99

Page 1

Exhibit 99.1

Dime Community Bancshares, Inc. Reports Third Quarter 2023 Results

Growth in New Commercial Customers Leads to Average Deposits Increasing By $128 Million on a Linked Quarter Basis

Capital Ratios Continue to Grow and Asset Quality Remains Stable

Hauppauge, NY, October 19, 2023 (GLOBE NEWSWIRE) -- Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime”), the parent company of Dime Community Bank (the “Bank”), today reported net income available to common stockholders of $13.2 million for the quarter ended September 30, 2023, or $0.34 per diluted common share, compared to net income available to common stockholders of $25.7 million for the quarter ended June 30, 2023, or $0.66 per diluted common share, and net income available to common stockholders of $37.7 million for the quarter ended September 30, 2022, or $0.98 per diluted common share.

Third quarter 2023 results include $8.9 million of aggregate pre-tax adjustments related to severance from the previously disclosed Chief Executive Officer succession and loss on equity securities. Excluding these items, adjusted net income available to common stockholders (non-GAAP) totaled $21.9 million for the quarter ended September 30, 2023, or $0.56 per diluted share (see “Non-GAAP Reconciliation” tables at the end of this news release).

Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “Our third quarter results were characterized by good overall deposit growth, a stabilization in our non-interest-bearing deposit base and a continued reduction in the pace of net interest margin compression. Given our unique customer-focused platform, we continue to attract quality talent as evidenced by the addition of a senior healthcare banker in the third quarter. In light of the overall environment, we continue to manage expenses prudently and continue to fortify our balance sheet by building capital. I am incredibly proud of our employees for their tremendous contributions towards serving our customers; as a result of their efforts, we continue to be the premier community-based business bank on Greater Long Island.”

Highlights for the Third Quarter of 2023 Included:

●

Average total deposits were $10.66 billion for the third quarter of 2023 compared to $10.54 billion for the second quarter of 2023;

●

Non-insured deposits (excluding deposits with pass through insurance and collateralized deposits) represented only 29% of total deposits at the end of the third quarter;

●

The ratio of average non-interest-bearing deposits to average total deposits for the third quarter and the second quarter of 2023 was 29%;

●

Total net loans held for investment of $10.78 billion, remained stable on a linked quarter basis;

●

The pace of Net Interest Margin (“NIM”) compression continued to slow in the third quarter; on a linked quarter basis, the NIM declined by 16 basis points in the third quarter of 2023 compared to 24 basis points for the second quarter of 2023 and 41 basis points for the first quarter of 2023;

●

Expenses remained well-controlled; excluding the impact of severance, non-interest expenses was $51.0 million for the third quarter of 2023, compared to $51.7 million for the second quarter of 2023;

●

Credit quality continues to be stable with non-performing assets and loans 90 days past due and accruing declining by 16% versus the linked quarter and representing only 0.17% of total assets as of September 30, 2023; and

●

The Company’s Tier 1 Risk Based Capital Ratio of 10.76% was 26 basis points higher than the prior quarter.

Page 2

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income for the third quarter of 2023 was $76.5 million compared to $80.2 million for the second quarter of 2023 and $100.4 million for the third quarter of 2022.

The table below provides a reconciliation of the reported net interest margin (“NIM”) and adjusted NIM excluding the impact of purchase accounting accretion on the loan portfolio.


(Dollars in thousands)	Q3 2023			Q2 2023			Q3 2022
Net interest income	$	76,479		$	80,219		$	100,438
Purchase accounting amortization (accretion) on loans ("PAA")		186			58			(57)
Adjusted net interest income excluding PAA on loans (non-GAAP)	$	76,665		$	80,277		$	100,381

Average interest-earning assets	$	12,984,061		$	12,888,522		$	11,782,361

NIM⁽¹⁾		2.34	%		2.50	%		3.38	%
Adjusted NIM excluding PAA on loans (non-GAAP)⁽²⁾		2.34	%		2.50	%		3.38	%

(1)	NIM represents net interest income divided by average interest-earning assets.

(2)	Adjusted NIM excluding PAA on loans represents adjusted net interest income, which excludes net interest income on PAA loans divided by average interest-earning assets.

Loan Portfolio

The ending weighted average rate (“WAR”) ⁽¹⁾ on the total loan portfolio was 5.20% at September 30, 2023, an 8 basis point increase compared to the ending WAR of 5.12% on the total loan portfolio at June 30, 2023.

Outlined below are loan balances and WARs for the period ended as indicated.


	September 30, 2023				June 30, 2023				September 30, 2022
(Dollars in thousands)	Balance		WAR		Balance		WAR		Balance		WAR
Loans held for investment balances at period end:
Business loans ⁽²⁾	$	2,271,768	6.72	%	$	2,250,108	6.56	%	$	2,002,568	5.24	%
One-to-four family residential, including condominium and cooperative apartment		892,869	4.39			855,980	4.17			722,081	3.77
Multifamily residential and residential mixed-use ⁽³⁾⁽⁴⁾		4,102,024	4.45			4,132,358	4.38			3,968,244	3.83
Non-owner-occupied commercial real estate		3,374,281	5.09			3,406,232	5.04			3,174,102	4.33
Acquisition, development, and construction		203,402	8.92			225,580	8.99			241,019	6.75
Other loans		6,267	6.28			6,157	6.74			8,927	7.29
Loans held for investment	$	10,850,611	5.20	%	$	10,876,415	5.12	%	$	10,116,941	4.33	%

⁽¹⁾ Weighted average rate is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.

⁽²⁾ Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Small Business Administration Paycheck Protection Program (“PPP”) loans.

⁽³⁾ Includes loans underlying multifamily cooperatives.

⁽⁴⁾ While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.



(Dollars in millions)	Q3 2023		Q2 2023		Q3 2022
Loan originations	$	153.4	$	296.6	$	800.9

Page 3

Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at September 30, 2023 were $10.64 billion, compared to $10.53 billion at June 30, 2023 and $10.25 billion at December 31, 2022. CEO Lubow commented, “During the third quarter we had good growth in business deposits driven by the deposit group hires we made in the second quarter. Given the growth in business deposits, we were able to pay down approximately $80 million of retail brokered deposits in the third quarter. Excluding brokered deposits, deposits increased approximately $200 million on a linked quarter basis.”

Total Federal Home Loan Bank advances were $1.12 billion at September 30, 2023 compared to $1.45 billion at June 30, 2023. Mr. Lubow stated, “During the third quarter we proactively paid down our Federal Home Loan Bank advance portfolio and we remain focused on operating a core deposit-funded institution.”

Non-Interest Income

Non-interest income was $7.9 million during the third quarter of 2023, $10.4 million during the second quarter of 2023, and $9.4 million during the third quarter of 2022. Included in non-interest income for the second quarter of 2023 was income related to mortality proceeds from a death claim of $645 thousand. Included in non-interest income during the third quarter of 2022 was a $1.4 million gain on the sale of a branch property.

Non-Interest Expense

Total non-interest expense was $59.5 million during the third quarter of 2023, $52.2 million during the second quarter of 2023, and $48.3 million during the third quarter of 2022. Excluding the impact of severance expense, loss on extinguishment of debt, and amortization of other intangible assets, adjusted non-interest expense was $50.6 million during the third quarter of 2023, $51.4 million during the second quarter of 2023, and $47.9 million during the third quarter of 2022 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The ratio of non-interest expense to average assets was 1.73% during the third quarter of 2023, compared to 1.53% during the linked quarter and 1.54% for the third quarter of 2022. Excluding the impact of severance expense, loss on extinguishment of debt, and amortization of other intangible assets, the ratio of adjusted non-interest expense to average assets was 1.48% during the third quarter of 2023, compared to 1.51% during the linked quarter and 1.53% for the third quarter of 2022 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The efficiency ratio was 70.5% during the third quarter of 2023, compared to 57.6% during the linked quarter and 44.0% during the third quarter of 2022. Excluding the impact of loss on equity securities, net loss on sale of securities and other assets, severance expense, loss on extinguishment of debt and amortization of other intangible assets the adjusted efficiency ratio was 59.7% during the third quarter of 2023, compared to 56.2% during the linked quarter and 44.2% during the second quarter of 2022 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Income Tax Expense

The reported effective tax rate for the third quarter of 2023 was 35.1% compared to 26.8% for the second quarter of 2023. The increase in tax rate was primarily due to non-deductible severance expense during the period.

Credit Quality

Non-performing loans at September 30, 2023 were $23.3 million, 16% lower than the prior quarter.

A credit loss provision of $1.8 million was recorded during the third quarter of 2023, compared to a credit loss provision of $892 thousand during the second quarter of 2023, and a credit loss provision of $6.6 million during the third quarter of 2022. The credit loss provision in the third quarter of 2023 was primarily associated with increased provisioning for individually analyzed loans.

Capital Management

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of September 30, 2023. All of the Company’s and Bank’s risk-based regulatory capital ratios increased in the third quarter of 2023.

Dividends per common share were $0.25 during the third and second quarters of 2023, respectively.

Book value per common share was $28.03 at September 30, 2023 compared to $27.99 at June 30, 2023.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $23.87 at September 30, 2023 compared to $23.82 at June 30, 2023. Excluding the impact of

Page 4

accumulated other comprehensive loss, the adjusted tangible common book value per share was $26.63 at September 30, 2023 compared to $26.51 at June 30, 2023 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Earnings Call Information

The Company will conduct a conference call at 8:30 a.m. (ET) on Thursday, October 19, 2023, during which CEO Lubow will discuss the Company’s third quarter 2023 financial performance, with a question-and-answer session to follow.

The conference call will be simultaneously webcast (listen only) and archived for a period of one year at https://events.q4inc.com/attendee/616795871.

Conference Call Details:

Dial-in for Live Call:

United States: 1-833-470-1428

International:+1-929-526-1599

Access code:193919

Telephone Replay:

A recording will be available until Thursday, November 2, 2023.

United States: 1-866-813-9403

International:+44-204-525-0658

Access code: 861279

ABOUT DIME COMMUNITY BANCSHARES, INC.

Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with over $13.7 billion in assets and the number one deposit market share among community banks on Greater Long Island⁽¹⁾.

⁽¹⁾ Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as “annualized," “anticipate," "believe," “continue,” "could," "estimate," "expect," "intend," “likely,” "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general socio-economic conditions, including conditions caused by the COVID-19 pandemic and any other public health emergency, international conflict, inflation, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled

Page 5

“Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy
Senior Executive Vice President – Chief Financial Officer
718-782-6200 extension 5909

Page 6

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands)


	September 30,		June 30,		December 31,
	2023		2023		2022
Assets:
Cash and due from banks	$	358,824	$	452,504	$	169,297
Securities available-for-sale, at fair value		869,879		894,856		950,587
Securities held-to-maturity		600,291		603,960		585,798
Loans held for sale		3,924		371		—
Loans held for investment, net:
Business loans ⁽¹⁾		2,271,768		2,250,108		2,211,857
One-to-four family and cooperative/condominium apartment		892,869		855,980		773,321
Multifamily residential and residential mixed-use ⁽²⁾⁽³⁾		4,102,024		4,132,358		4,026,826
Non-owner-occupied commercial real estate		3,374,281		3,406,232		3,317,485
Acquisition, development and construction		203,402		225,580		229,663
Other loans		6,267		6,157		7,679
Allowance for credit losses		(72,563)		(75,646)		(83,507)
Total loans held for investment, net		10,778,048		10,800,769		10,483,324
Premises and fixed assets, net		45,064		45,890		46,749
Restricted stock		90,085		104,724		88,745
Bank Owned Life Insurance ("BOLI")		347,400		337,083		333,292
Goodwill		155,797		155,797		155,797
Other intangible assets		5,409		5,758		6,484
Operating lease assets		55,600		54,931		57,857
Derivative assets		177,369		147,740		154,485
Accrued interest receivable		53,608		51,787		48,561
Other assets		109,202		146,692		108,945
Total assets	$	13,651,405	$	13,802,862	$	13,189,921
Liabilities:
Non-interest-bearing checking (excluding mortgage escrow deposits)	$	2,935,156	$	2,884,184	$	3,449,763
Interest-bearing checking		630,686		960,465		827,454
Savings (excluding mortgage escrow deposits)		2,309,440		2,275,008		2,259,909
Money market		3,211,197		2,801,652		2,532,270
Certificates of deposit		1,442,299		1,530,749		1,115,364
Deposits (excluding mortgage escrow deposits)		10,528,778		10,452,058		10,184,760
Non-interest-bearing mortgage escrow deposits		107,545		70,431		69,455
Interest-bearing mortgage escrow deposits		223		203		192
Total mortgage escrow deposits		107,768		70,634		69,647
FHLBNY advances		1,123,000		1,448,000		1,131,000
Other short-term borrowings		—		—		1,360
Subordinated debt, net		200,218		200,240		200,283
Derivative cash collateral		185,620		140,160		153,040
Operating lease liabilities		58,281		57,547		60,340
Derivative liabilities		160,712		131,130		137,335
Other liabilities		82,684		100,590		82,573
Total liabilities		12,447,061		12,600,359		12,020,338
Stockholders' equity:
Preferred stock, Series A		116,569		116,569		116,569
Common stock		416		416		416
Additional paid-in capital		494,470		493,955		495,410
Retained earnings		808,235		804,532		762,762
Accumulated other comprehensive loss ("AOCI"), net of deferred taxes		(106,913)		(104,385)		(94,379)
Unearned equity awards		(10,170)		(11,746)		(8,078)
Treasury stock, at cost		(98,263)		(96,838)		(103,117)
Total stockholders' equity		1,204,344		1,202,503		1,169,583
Total liabilities and stockholders' equity	$	13,651,405	$	13,802,862	$	13,189,921

⁽¹⁾ Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.

⁽²⁾ Includes loans underlying multifamily cooperatives.

⁽³⁾ While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Page 7

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)


	Three Months Ended						Nine Months Ended
	September 30,		June 30,		September 30,		September 30,		September 30,
	2023		2023		2022		2023		2022
Interest income:
Loans	$	142,995	$	138,310	$	106,306	$	409,744	$	285,828
Securities		7,916		7,914		7,374		24,261		21,572
Other short-term investments		6,930		5,867		847		16,599		1,956
Total interest income		157,841		152,091		114,527		450,604		309,356
Interest expense:
Deposits and escrow		62,507		52,616		10,154		152,395		16,416
Borrowed funds		16,925		17,759		3,483		50,855		9,334
Derivative cash collateral		1,930		1,497		452		4,904		547
Total interest expense		81,362		71,872		14,089		208,154		26,297
Net interest income		76,479		80,219		100,438		242,450		283,059
Provision (recovery) for credit losses		1,806		892		6,587		(950)		5,039
Net interest income after provision (recovery)		74,673		79,327		93,851		243,400		278,020
Non-interest income:
Service charges and other fees		3,963		4,856		3,866		12,633		12,261
Title fees		291		246		474		829		1,578
Loan level derivative income		783		2,437		549		6,353		2,240
BOLI income		2,317		2,852		2,177		7,332		8,159
Gain on sale of SBA loans		335		210		211		1,061		1,176
Gain on sale of residential loans		21		34		54		103		393
Loss on equity securities		(299)		(780)		—		(1,079)		—
Net (loss) gain on sale of securities and other assets		(22)		—		1,397		(1,469)		1,397
Other		539		550		634		1,571		1,485
Total non-interest income		7,928		10,405		9,362		27,334		28,689
Non-interest expense:
Salaries and employee benefits		30,520		29,900		29,188		87,054		88,476
Severance		8,562		481		—		9,068		2,193
Occupancy and equipment		7,277		7,144		7,884		21,794		22,864
Data processing costs		4,309		4,197		3,434		12,744		11,152
Marketing		2,079		1,488		1,531		5,016		4,341
Professional services		1,277		1,676		2,116		4,876		6,238
Federal deposit insurance premiums		1,866		1,874		800		5,613		3,100
Loss on extinguishment of debt		—		—		—		—		740
Amortization of other intangible assets		349		349		431		1,075		1,447
Other		3,284		5,077		2,918		11,944		9,477
Total non-interest expense		59,523		52,186		48,302		159,184		150,028
Income before taxes		23,078		37,546		54,911		111,550		156,681
Income tax expense		8,093		10,048		15,430		31,764		44,184
Net income		14,985		27,498		39,481		79,786		112,497
Preferred stock dividends		1,822		1,822		1,822		5,465		5,465
Net income available to common stockholders	$	13,163	$	25,676	$	37,659	$	74,321	$	107,032
Earnings per common share ("EPS"):
Basic	$	0.34	$	0.66	$	0.98	$	1.92	$	2.74
Diluted	$	0.34	$	0.66	$	0.98	$	1.92	$	2.74

Average common shares outstanding for diluted EPS		38,203,961		38,175,993		38,165,681		38,177,704		38,678,894

Page 8

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)


	At or For the Three Months Ended									At or For the Nine Months Ended
	September 30,			June 30,			September 30,			September 30,			September 30,
	2023			2023			2022			2023			2022
Per Share Data:
Reported EPS (Diluted)	$	0.34		$	0.66		$	0.98		$	1.92		$	2.74
Cash dividends paid per common share		0.25			0.25			0.24			0.74			0.72
Book value per common share		28.03			27.99			26.55			28.03			26.55
Tangible common book value per share ⁽¹⁾		23.87			23.82			22.34			23.87			22.34
Tangible common book value per share excluding AOCI ⁽¹⁾		26.63			26.51			24.75			26.63			24.75
Common shares outstanding		38,811			38,803			38,572			38,811			38,572
Dividend payout ratio		73.53	%		37.88	%		24.49	%		38.54	%		26.28	%

Performance Ratios (Based upon Reported Net Income):
Return on average assets		0.44	%		0.81	%		1.26	%		0.78	%		1.22	%
Return on average equity		4.91			9.03			13.56			8.78			12.83
Return on average tangible common equity ⁽¹⁾		5.69			11.04			17.15			10.73			16.20
Net interest margin		2.34			2.50			3.38			2.52			3.29
Non-interest expense to average assets		1.73			1.53			1.54			1.56			1.63
Efficiency ratio		70.5			57.6			44.0			59.0			48.1
Effective tax rate		35.07			26.76			28.10			28.48			28.20

Balance Sheet Data:
Average assets	$	13,759,493		$	13,658,068		$	12,550,626		$	13,623,570		$	12,292,051
Average interest-earning assets		12,984,061			12,888,522			11,782,361			12,853,701			11,511,149
Average tangible common equity ⁽¹⁾		943,805			940,054			885,182			933,072			889,044
Loan-to-deposit ratio at end of period⁽²⁾		102.0			103.4			96.5			102.0			96.5

Capital Ratios and Reserves - Consolidated: ⁽³⁾
Tangible common equity to tangible assets ⁽¹⁾		6.87	%		6.78	%		6.77	%
Tangible common equity excluding AOCI to tangible assets ⁽¹⁾		7.66			7.54			7.45
Tangible equity to tangible assets ⁽¹⁾		7.73			7.63			7.69
Tangible equity excluding AOCI to tangible assets ⁽¹⁾		8.53			8.40			8.36
Tier 1 common equity ratio		9.67			9.44			9.13
Tier 1 risk-based capital ratio		10.76			10.50			10.25
Total risk-based capital ratio		13.33			13.06			12.98
Tier 1 leverage ratio		8.38			8.42			8.61
Consolidated CRE concentration ratio ⁽⁴⁾		547			555			555
Allowance for credit losses/ Total loans		0.67			0.70			0.81
Allowance for credit losses/ Non-performing loans		311.16			273.42			199.45

⁽¹⁾ See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity, tangible common equity, and tangible assets.

⁽²⁾ Total deposits include mortgage escrow deposits, which fluctuate seasonally.

⁽³⁾	September 30, 2023 amounts are preliminary pending completion and filing of the Company’s regulatory reports.

⁽⁴⁾ The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. September 30, 2023 amounts are preliminary pending completion and filing of the Company’s regulatory reports.

Page 9

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

(Dollars in thousands)


	Three Months Ended
	September 30, 2023						June 30, 2023						September 30, 2022
					Average						Average						Average
	Average				Yield/		Average				Yield/		Average				Yield/
	Balance		Interest		Cost		Balance		Interest		Cost		Balance		Interest		Cost
Assets:
Interest-earning assets:
Business loans ⁽¹⁾	$	2,260,203	$	38,384	6.74	%	$	2,259,769	$	36,715	6.52	%	$	2,013,897	$	26,153	5.15	%
One-to-four family residential, including condo and coop		879,688		9,165	4.13			828,324		8,661	4.19			706,144		6,294	3.54
Multifamily residential and residential mixed-use		4,114,476		46,099	4.45			4,125,119		45,123	4.39			3,831,747		36,423	3.77
Non-owner-occupied commercial real estate		3,382,927		44,184	5.18			3,337,689		42,559	5.11			3,119,262		33,168	4.22
Acquisition, development, and construction		222,039		5,075	9.07			220,795		5,149	9.35			251,426		4,108	6.48
Other loans		6,156		88	5.67			6,536		103	6.32			10,566		160	6.01
Securities		1,619,960		7,916	1.94			1,642,057		7,914	1.93			1,666,398		7,374	1.76
Other short-term investments		498,612		6,930	5.51			468,233		5,867	5.03			182,921		847	1.84
Total interest-earning assets		12,984,061		157,841	4.82	%		12,888,522		152,091	4.73	%		11,782,361		114,527	3.86	%
Non-interest-earning assets		775,432						769,546						768,265
Total assets	$	13,759,493					$	13,658,068					$	12,550,626

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking ⁽²⁾	$	786,892	$	2,896	1.46	%	$	952,424	$	3,081	1.30	%	$	833,386	$	970	0.46	%
Money market		2,975,267		24,275	3.24			2,713,816		18,284	2.70			2,651,459		2,046	0.31
Savings ⁽²⁾		2,342,424		20,316	3.44			2,279,670		17,376	3.06			2,243,887		4,951	0.88
Certificates of deposit		1,494,491		15,020	3.99			1,546,257		13,875	3.60			988,827		2,187	0.88
Total interest-bearing deposits		7,599,074		62,507	3.26			7,492,167		52,616	2.82			6,717,559		10,154	0.60
FHLBNY advances		1,250,717		14,370	4.56			1,327,121		15,206	4.60			166,739		430	1.02
Subordinated debt, net		200,232		2,553	5.06			200,254		2,553	5.11			200,320		2,553	5.06
Other short-term borrowings		120		2	6.61			814		—	—			75,975		500	2.61
Total borrowings		1,451,069		16,925	4.63			1,528,189		17,759	4.66			443,034		3,483	3.12
Derivative cash collateral		156,795		1,930	4.88			120,542		1,497	4.98			111,325		452	1.61
Total interest-bearing liabilities		9,206,938		81,362	3.51	%		9,140,898		71,872	3.15	%		7,271,918		14,089	0.77	%
Non-interest-bearing checking ⁽²⁾		3,065,186						3,043,899						3,894,093
Other non-interest-bearing liabilities		265,559						254,826						219,883
Total liabilities		12,537,683						12,439,623						11,385,894
Stockholders' equity		1,221,810						1,218,445						1,164,732
Total liabilities and stockholders' equity	$	13,759,493					$	13,658,068					$	12,550,626
Net interest income			$	76,479					$	80,219					$	100,438
Net interest rate spread					1.31	%					1.58	%					3.09	%
Net interest margin					2.34	%					2.50	%					3.38	%
Deposits (including non-interest-bearing checking accounts) ⁽²⁾	$	10,664,260	$	62,507	2.33	%	$	10,536,066	$	52,616	2.00	%	$	10,611,652	$	10,154	0.38	%

⁽¹⁾ Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.

⁽²⁾ Includes mortgage escrow deposits.

Page 10

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

(Dollars in thousands)


	At or For the Three Months Ended
	September 30,		June 30,		September 30,
Asset Quality Detail	2023		2023		2022
Non-performing loans ("NPLs")
Business loans⁽¹⁾	$	19,555	$	23,470	$	34,706
One-to-four family residential, including condominium and cooperative apartment		2,874		3,305		3,219
Multifamily residential and residential mixed-use		—		—		—
Non-owner-occupied commercial real estate		15		15		2,499
Acquisition, development, and construction		657		657		657
Other loans		219		220		—
Total Non-accrual loans	$	23,320	$	27,667	$	41,081
Total Non-performing assets ("NPAs")	$	23,320	$	27,667	$	41,081

Loans 90 days delinquent and accruing ("90+ Delinquent")
Business loans	$	—	$	—	$	2,781
One-to-four family residential, including condominium and cooperative apartment		—		—		—
Multifamily residential and residential mixed-use		—		—		—
Non-owner-occupied commercial real estate		—		—		—
Acquisition, development, and construction		—		—		—
Other loans		—		—		—
90+ Delinquent	$	—	$	—	$	2,781

NPAs and 90+ Delinquent	$	23,320	$	27,667	$	43,862

NPAs and 90+ Delinquent / Total assets		0.17%		0.20%		0.34%
Net charge-offs ("NCOs")	$	4,864	$	3,679	$	3,932
NCOs / Average loans ⁽²⁾		0.18%		0.14%		0.16%

⁽¹⁾ Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.

⁽²⁾ Calculated based on annualized NCOs to average loans, excluding loans held for sale.

Page 11

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATION

(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with loss on equity securities, net loss on sale of securities and other assets, severance and loss on extinguishment of debt:


	Three Months Ended									Nine Months Ended
	September 30,			June 30,			September 30,			September 30,			September 30,
	2023			2023			2022			2023			2022
Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders
Reported net income available to common stockholders	$	13,163		$	25,676		$	37,659		$	74,321		$	107,032
Adjustments to net income ^(1):
Loss on equity securities		299			780			—			1,079			—
Net loss (gain) on sale of securities and other assets		22			—			(1,397)			1,469			(1,397)
Severance		8,562			481			—			9,068			2,193
Loss on extinguishment of debt		—			—			—			—			740
Income tax effect of adjustments and other tax adjustments		(176)			(373)			440			(985)			145
Adjusted net income available to common stockholders (non-GAAP)	$	21,870		$	26,564		$	36,702		$	84,952		$	108,713

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)
Adjusted EPS (Diluted)	$	0.56		$	0.68		$	0.95		$	2.19		$	2.78
Adjusted return on average assets		0.69	%		0.83	%		1.23	%		0.88	%		1.24	%
Adjusted return on average equity		7.76			9.32			13.23			9.95			13.02
Adjusted return on average tangible common equity		9.38			11.42			16.72			12.25			16.45
Adjusted non-interest expense to average assets		1.48			1.51			1.53			1.46			1.58
Adjusted efficiency ratio		59.7			56.2			44.2			54.7			46.9

⁽¹⁾ Adjustments to net income are taxed at the Company's statutory tax rate of approximately 30% unless otherwise noted.

Page 12

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):


	Three Months Ended						Nine Months Ended
	September 30,		June 30,		September 30,		September 30,		September 30,
	2023		2023		2022		2023		2022
Operating expense as a % of average assets - as reported	1.73	%	1.53	%	1.54	%	1.56	%	1.63	%
Loss on extinguishment of debt	—		—		—		—		(0.01)
Severance	(0.25)		(0.01)		—		(0.09)		(0.02)
Amortization of other intangible assets	—		(0.01)		(0.01)		(0.01)		(0.02)
Adjusted operating expense as a % of average assets (non-GAAP)	1.48	%	1.51	%	1.53	%	1.46	%	1.58	%

The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):


	Three Months Ended									Nine Months Ended
	September 30,			June 30,			September 30,			September 30,			September 30,
	2023			2023			2022			2023			2022
Efficiency ratio - as reported (non-GAAP)⁽¹⁾		70.5	%		57.6	%		44.0	%		59.0	%		48.1	%
Non-interest expense - as reported	$	59,523		$	52,186		$	48,302		$	159,184		$	150,028
Severance		(8,562)			(481)			—			(9,068)			(2,193)
Loss on extinguishment of debt		—			—			—			—			(740)
Amortization of other intangible assets		(349)			(349)			(431)			(1,075)			(1,447)
Adjusted non-interest expense (non-GAAP)	$	50,612		$	51,356		$	47,871		$	149,041		$	145,648
Net interest income - as reported	$	76,479		$	80,219		$	100,438		$	242,450		$	283,059
Non-interest income - as reported	$	7,928		$	10,405		$	9,362		$	27,334		$	28,689
Loss on equity securities		299			780			—			1,079			—
Net loss (gain) on sale of securities and other assets		22			—			(1,397)			1,469			(1,397)
Loss on termination of derivatives		—			—			—			—			—
Adjusted non-interest income (non-GAAP)	$	8,249		$	11,185		$	7,965		$	29,882		$	27,292
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)	$	84,728		$	91,404		$	108,403		$	272,332		$	310,351
Adjusted efficiency ratio (non-GAAP)⁽²⁾		59.7	%		56.2	%		44.2	%		54.7	%		46.9	%

(1)	The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.

(2)	The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

Page 13

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):


	September 30,			June 30,			September 30,
	2023			2023			2022
Reconciliation of Tangible Assets:
Total assets	$	13,651,405		$	13,802,862		$	12,885,903
Goodwill		(155,797)			(155,797)			(155,797)
Other intangible assets		(5,409)			(5,758)			(6,915)
Tangible assets (non-GAAP)	$	13,490,199		$	13,641,307		$	12,723,191

Reconciliation of Tangible Common Equity - Consolidated:
Total stockholders' equity	$	1,204,344		$	1,202,503		$	1,140,791
Goodwill		(155,797)			(155,797)			(155,797)
Other intangible assets		(5,409)			(5,758)			(6,915)
Tangible equity (non-GAAP)		1,043,138			1,040,948			978,079
Preferred stock, net		(116,569)			(116,569)			(116,569)
Tangible common equity (non-GAAP)	$	926,569		$	924,379		$	861,510

Tangible common equity (non-GAAP)	$	926,569		$	924,379		$	861,510
AOCI, net of deferred taxes		106,913			104,385			93,036
Tangible common equity excluding AOCI (non-GAAP)	$	1,033,482		$	1,028,764		$	954,546

Tangible equity (non-GAAP)	$	1,043,138		$	1,040,948		$	978,079
AOCI, net of deferred taxes		106,913			104,385			93,036
Tangible equity excluding AOCI (non-GAAP)	$	1,150,051		$	1,145,333		$	1,071,115

Common shares outstanding		38,811			38,803			38,572

Tangible common equity to tangible assets (non-GAAP)		6.87	%		6.78	%		6.77	%
Tangible common equity excluding AOCI to tangible assets (non-GAAP)		7.66			7.54			7.45
Tangible equity to tangible assets (non-GAAP)		7.73			7.63			7.69
Tangible equity excluding AOCI to tangible assets (non-GAAP)		8.53			8.40			8.36

Book value per share	$	28.03		$	27.99		$	26.55
Tangible common book value per share (non-GAAP)		23.87			23.82			22.34
Tangible common book value per share excluding AOCI (non-GAAP)		26.63			26.51			24.75