XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS HELD FOR INVESTMENT, NET - Allowance for Credit Losses Activity (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance $ 79,426,000 $ 92,760,000 $ 83,853,000 $ 41,461,000  
PCD Day 1       52,284,000  
Provision (credit) for credit losses 6,440,000 (7,314,000) 5,152,000 812,000  
Charge-offs (5,511,000) (4,276,000) (8,794,000) (9,584,000)  
Recoveries 1,580,000 85,000 1,724,000 201,000  
Allowance for credit losses, Ending balance 81,935,000 81,255,000 81,935,000 81,255,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 4,877,000   4,877,000   $ 1,649,000
Non-accrual with Allowance 36,204,000   36,204,000   38,658,000
Reserve 20,153,000   20,153,000   19,409,000
Interest income on non-accrual loans held for investment          
Interest income on non-accrual loans 0 0 0 0  
Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       (3,919,000)  
Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       37,542,000  
Total real estate loans          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 41,552,000 62,166,000 47,771,000 28,712,000  
PCD Day 1       28,753,000  
Provision (credit) for credit losses 3,730,000 (10,203,000) (2,545,000) (2,689,000)  
Charge-offs   (3,011,000)   (3,852,000)  
Recoveries   81,000 56,000 85,000  
Allowance for credit losses, Ending balance 45,282,000 49,033,000 45,282,000 49,033,000  
Total real estate loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       (1,976,000)  
Total real estate loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       26,736,000  
One-to-four family residential and cooperative/condominium apartment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 4,514,000 5,522,000 5,932,000 644,000  
PCD Day 1       2,220,000  
Provision (credit) for credit losses 544,000 583,000 (874,000) 2,212,000  
Charge-offs   (1,000)   (20,000)  
Allowance for credit losses, Ending balance 5,058,000 6,104,000 5,058,000 6,104,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with Allowance 3,219,000   3,219,000   7,623,000
Reserve 179,000   179,000   1,278,000
One-to-four family residential and cooperative/condominium apartment | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       1,048,000  
One-to-four family residential and cooperative/condominium apartment | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       1,692,000  
Multifamily residential and residential mixed-use          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 7,003,000 10,285,000 7,816,000 17,016,000  
PCD Day 1       3,292,000  
Provision (credit) for credit losses 1,051,000 (1,998,000) 236,000 (3,361,000)  
Charge-offs   (58,000)   (467,000)  
Recoveries   78,000 2,000 81,000  
Allowance for credit losses, Ending balance 8,054,000 8,307,000 8,054,000 8,307,000  
Multifamily residential and residential mixed-use | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       (8,254,000)  
Multifamily residential and residential mixed-use | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       8,762,000  
Acquisition, development, and construction          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 3,788,000 5,158,000 4,857,000 1,993,000  
PCD Day 1       117,000  
Provision (credit) for credit losses (169,000) (139,000) (1,238,000) 2,528,000  
Allowance for credit losses, Ending balance 3,619,000 5,019,000 3,619,000 5,019,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 657,000   657,000    
Acquisition, development, and construction | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       381,000  
Acquisition, development, and construction | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       2,374,000  
Commercial real estate ("CRE")          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 26,247,000 41,201,000 29,166,000 9,059,000  
PCD Day 1       23,124,000  
Provision (credit) for credit losses 2,304,000 (8,649,000) (669,000) (4,068,000)  
Charge-offs   (2,952,000)   (3,365,000)  
Recoveries   3,000 54,000 4,000  
Allowance for credit losses, Ending balance 28,551,000 29,603,000 28,551,000 29,603,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 3,848,000   3,848,000   1,301,000
Non-accrual with Allowance 3,825,000   3,825,000   3,752,000
Reserve 1,470,000   1,470,000   797,000
Commercial real estate ("CRE") | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       4,849,000  
Commercial real estate ("CRE") | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       13,908,000  
Commercial and Industrial ("C&I") Loans          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 37,588,000 30,095,000 35,331,000 12,737,000  
PCD Day 1       23,374,000  
Provision (credit) for credit losses 2,742,000 1,943,000 8,192,000 2,215,000  
Charge-offs (5,462,000) (497,000) (8,742,000) (4,959,000)  
Recoveries 1,580,000 4,000 1,667,000 113,000  
Allowance for credit losses, Ending balance 36,448,000 31,545,000 36,448,000 31,545,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 372,000   372,000   348,000
Non-accrual with Allowance 29,160,000   29,160,000   26,918,000
Reserve 18,504,000   18,504,000   16,973,000
Commercial and Industrial ("C&I") Loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       (1,935,000)  
Commercial and Industrial ("C&I") Loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       10,802,000  
Other Loans          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance 286,000 499,000 751,000 12,000  
PCD Day 1       157,000  
Provision (credit) for credit losses (32,000) 946,000 (495,000) 1,286,000  
Charge-offs (49,000) (768,000) (52,000) (773,000)  
Recoveries     1,000 3,000  
Allowance for credit losses, Ending balance $ 205,000 $ 677,000 $ 205,000 677,000  
Amortized cost basis of loans on non-accrual status          
Non-accrual with Allowance         365,000
Reserve         $ 361,000
Other Loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       (8,000)  
Other Loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Allowance for credit losses, Beginning balance       $ 4,000