XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS HELD FOR INVESTMENT, NET - Allowance for Credit Losses Activity (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Allowance for loan losses [Roll Forward]          
Beginning balance $ 79,615,000 $ 98,200,000 $ 83,853,000 $ 41,461,000 $ 41,461,000
PCD Day 1       52,284,000  
(Credit) provision for credit losses 366,000 (4,523,000) (1,288,000) 8,126,000  
Charge-offs (645,000) (1,033,000) (3,283,000) (5,308,000)  
Recoveries 90,000 116,000 144,000 116,000  
Ending balance 79,426,000 92,760,000 79,426,000 92,760,000 83,853,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 2,572,000   2,572,000   1,649,000
Non-accrual with Allowance 33,729,000   33,729,000   38,658,000
Reserve     19,369,000   19,409,000
Interest income on non-accrual loans held for investment          
Interest income on non-accrual loans 0 0 0 0  
Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       (3,919,000) (3,919,000)
Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       37,542,000 37,542,000
Total real estate loans          
Allowance for loan losses [Roll Forward]          
Beginning balance 44,992,000 64,290,000 47,771,000 28,712,000 28,712,000
PCD Day 1       28,753,000  
(Credit) provision for credit losses (3,494,000) (1,545,000) (6,275,000) 7,514,000  
Charge-offs   (583,000)   (841,000)  
Recoveries 54,000 4,000 56,000 4,000  
Ending balance 41,552,000 62,166,000 41,552,000 62,166,000 47,771,000
Total real estate loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       (1,976,000) (1,976,000)
Total real estate loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       26,736,000 26,736,000
One-to-four family residential and cooperative/condominium apartment          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,528,000 5,133,000 5,932,000 644,000 644,000
PCD Day 1       2,220,000  
(Credit) provision for credit losses (14,000) 394,000 (1,418,000) 1,629,000  
Charge-offs   (5,000)   (19,000)  
Ending balance 4,514,000 5,522,000 4,514,000 5,522,000 5,932,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with Allowance 3,128,000   3,128,000   7,623,000
Reserve     155,000   1,278,000
One-to-four family residential and cooperative/condominium apartment | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       1,048,000 1,048,000
One-to-four family residential and cooperative/condominium apartment | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       1,692,000 1,692,000
Multifamily residential and residential mixed-use          
Allowance for loan losses [Roll Forward]          
Beginning balance 7,061,000 10,421,000 7,816,000 17,016,000 17,016,000
PCD Day 1       3,292,000  
(Credit) provision for credit losses (58,000) 34,000 (815,000) (1,363,000)  
Charge-offs   (173,000)   (409,000)  
Recoveries   3,000 2,000 3,000  
Ending balance 7,003,000 10,285,000 7,003,000 10,285,000 7,816,000
Multifamily residential and residential mixed-use | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       (8,254,000) (8,254,000)
Multifamily residential and residential mixed-use | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       8,762,000 8,762,000
Acquisition, development, and construction          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,758,000 3,899,000 4,857,000 1,993,000 1,993,000
PCD Day 1       117,000  
(Credit) provision for credit losses (970,000) 1,259,000 (1,069,000) 2,667,000  
Ending balance 3,788,000 5,158,000 3,788,000 5,158,000 4,857,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 657,000   657,000    
Acquisition, development, and construction | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       381,000 381,000
Acquisition, development, and construction | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       2,374,000 2,374,000
Commercial real estate ("CRE")          
Allowance for loan losses [Roll Forward]          
Beginning balance 28,645,000 44,837,000 29,166,000 9,059,000 9,059,000
PCD Day 1       23,124,000  
(Credit) provision for credit losses (2,452,000) (3,232,000) (2,973,000) 4,581,000  
Charge-offs   (405,000)   (413,000)  
Recoveries 54,000 1,000 54,000 1,000  
Ending balance 26,247,000 41,201,000 26,247,000 41,201,000 29,166,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 1,575,000   1,575,000   1,301,000
Non-accrual with Allowance 3,445,000   3,445,000   3,752,000
Reserve     1,360,000   797,000
Commercial real estate ("CRE") | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       4,849,000 4,849,000
Commercial real estate ("CRE") | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       13,908,000 13,908,000
Commercial and Industrial ("C&I") Loans          
Allowance for loan losses [Roll Forward]          
Beginning balance 34,263,000 33,378,000 35,331,000 12,737,000 12,737,000
PCD Day 1       23,374,000  
(Credit) provision for credit losses 3,934,000 (2,947,000) 5,450,000 272,000  
Charge-offs (645,000) (445,000) (3,280,000) (4,462,000)  
Recoveries 36,000 109,000 87,000 109,000  
Ending balance 37,588,000 30,095,000 37,588,000 30,095,000 35,331,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with No Allowance 340,000   340,000   348,000
Non-accrual with Allowance 27,025,000   27,025,000   26,918,000
Reserve     17,813,000   16,973,000
Commercial and Industrial ("C&I") Loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       (1,935,000) (1,935,000)
Commercial and Industrial ("C&I") Loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       10,802,000 10,802,000
Other Loans          
Allowance for loan losses [Roll Forward]          
Beginning balance 360,000 532,000 751,000 12,000 12,000
PCD Day 1       157,000  
(Credit) provision for credit losses (74,000) (31,000) (463,000) 340,000  
Charge-offs   (5,000) (3,000) (5,000)  
Recoveries   3,000 1,000 3,000  
Ending balance 286,000 $ 499,000 286,000 499,000 751,000
Amortized cost basis of loans on non-accrual status          
Non-accrual with Allowance $ 131,000   131,000   365,000
Reserve     $ 41,000   361,000
Other Loans | Cumulative Effect, CECL Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance       (8,000) (8,000)
Other Loans | Cumulative Effect, CECL Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance       $ 4,000 $ 4,000