XML 70 R60.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS HELD FOR INVESTMENT, NET - Allowance for Credit Losses Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Allowance for loan losses [Roll Forward]          
Beginning balance $ 98,200 $ 36,463 $ 41,461 $ 28,441  
PCD Day 1     52,284    
Provision (credit) for credit loss expense (4,523) 6,060 8,126 14,072  
Charge-offs (1,033) (36) (5,308) (42)  
Recoveries 116 5 116 21  
Ending balance 92,760 42,492 92,760 42,492  
Non-accrual with No Allowance 35   35    
Non-accrual with Allowance 28,251   28,251    
Reserve     10,482    
Interest income on non-accrual loans 0   0    
Allowance for loan losses:          
Individually evaluated for impairment         $ 6,474
Collectively evaluated for impairment         34,987
Total ending allowance balance 92,760 42,492 92,760 42,492 41,461
Loans:          
Individually evaluated for impairment         17,069
Collectively evaluated for impairment         5,604,975
Total ending loans balance         5,622,044
Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     (3,919)    
Allowance for loan losses:          
Total ending allowance balance         (3,919)
Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     37,542    
Allowance for loan losses:          
Total ending allowance balance         37,542
One- to-Four Family Residential, Including Condominium and Cooperative Apartment [Member]          
Allowance for loan losses [Roll Forward]          
Non-accrual with Allowance 4,933   4,933    
Reserve     665    
Commercial Real Estate and Commercial Mixed-Use [Member]          
Allowance for loan losses [Roll Forward]          
Non-accrual with No Allowance 35   35    
Non-accrual with Allowance 9,117   9,117    
Reserve     2,663    
Real estate          
Allowance for loan losses [Roll Forward]          
Beginning balance 64,290 22,935 28,712 15,555  
PCD Day 1     28,753    
Provision (credit) for credit loss expense (1,545) 6,074 7,514 13,446  
Charge-offs (583) (36) (841) (42)  
Recoveries 4 0 4 14  
Ending balance 62,166 28,973 62,166 28,973  
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         28,712
Total ending allowance balance 62,166 28,973 62,166 28,973 28,712
Loans:          
Individually evaluated for impairment         4,567
Collectively evaluated for impairment         4,973,628
Total ending loans balance         4,978,195
Real estate | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     (1,976)    
Allowance for loan losses:          
Total ending allowance balance         (1,976)
Real estate | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     26,736    
Allowance for loan losses:          
Total ending allowance balance         26,736
Real estate | One- to-Four Family Residential, Including Condominium and Cooperative Apartment [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 5,133 645 644 269  
PCD Day 1     2,220    
Provision (credit) for credit loss expense 394 30 1,629 406  
Charge-offs (5) (4) (19) (4)  
Recoveries   0      
Ending balance 5,522 671 5,522 671  
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         644
Total ending allowance balance 5,522 671 5,522 671 644
Loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         184,989
Total ending loans balance         184,989
Real estate | One- to-Four Family Residential, Including Condominium and Cooperative Apartment [Member] | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     1,048    
Allowance for loan losses:          
Total ending allowance balance         1,048
Real estate | One- to-Four Family Residential, Including Condominium and Cooperative Apartment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     1,692    
Allowance for loan losses:          
Total ending allowance balance         1,692
Real estate | Multifamily Residential and Residential Mixed-Use [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 10,421 14,283 17,016 10,142  
PCD Day 1     3,292    
Provision (credit) for credit loss expense 34 2,415 (1,363) 6,542  
Charge-offs (173) (32) (409) (32)  
Recoveries 3 0 3 14  
Ending balance 10,285 16,666 10,285 16,666  
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         17,016
Total ending allowance balance 10,285 16,666 10,285 16,666 17,016
Loans:          
Individually evaluated for impairment         1,863
Collectively evaluated for impairment         2,756,880
Total ending loans balance         2,758,743
Real estate | Multifamily Residential and Residential Mixed-Use [Member] | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     (8,254)    
Allowance for loan losses:          
Total ending allowance balance         (8,254)
Real estate | Multifamily Residential and Residential Mixed-Use [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     8,762    
Allowance for loan losses:          
Total ending allowance balance         8,762
Real estate | Commercial Real Estate and Commercial Mixed-Use [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 44,837 6,336 9,059 3,900  
PCD Day 1     23,124    
Provision (credit) for credit loss expense (3,232) 3,523 4,581 5,965  
Charge-offs (405) 0 (413) (6)  
Recoveries 1 0 1    
Ending balance 41,201 9,859 41,201 9,859  
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         9,059
Total ending allowance balance 41,201 9,859 41,201 9,859 9,059
Loans:          
Individually evaluated for impairment         2,704
Collectively evaluated for impairment         1,875,463
Total ending loans balance         1,878,167
Real estate | Commercial Real Estate and Commercial Mixed-Use [Member] | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     4,849    
Allowance for loan losses:          
Total ending allowance balance         4,849
Real estate | Commercial Real Estate and Commercial Mixed-Use [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     13,908    
Allowance for loan losses:          
Total ending allowance balance         13,908
Real estate | ADC [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 3,899 1,671 1,993 1,244  
PCD Day 1     117    
Provision (credit) for credit loss expense 1,259 106 2,667 533  
Charge-offs 0 0      
Recoveries   0      
Ending balance 5,158 1,777 5,158 1,777  
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         1,993
Total ending allowance balance 5,158 1,777 5,158 1,777 1,993
Loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         156,296
Total ending loans balance         156,296
Real estate | ADC [Member] | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     381    
Allowance for loan losses:          
Total ending allowance balance         381
Real estate | ADC [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     2,374    
Allowance for loan losses:          
Total ending allowance balance         2,374
Commercial and industrial ("C&I") loans          
Allowance for loan losses [Roll Forward]          
Beginning balance   13,513 12,737 12,870  
PCD Day 1     23,374    
Provision (credit) for credit loss expense   (16) 272 625  
Charge-offs   0 (4,462)    
Recoveries   5 109 7  
Ending balance 30,095 13,502 30,095 13,502  
Allowance for loan losses:          
Individually evaluated for impairment         6,474
Collectively evaluated for impairment         6,263
Total ending allowance balance 30,095 13,502 30,095 13,502 12,737
Loans:          
Individually evaluated for impairment         12,502
Collectively evaluated for impairment         629,031
Total ending loans balance         641,533
Commercial and industrial ("C&I") loans | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     (1,935)    
Allowance for loan losses:          
Total ending allowance balance         (1,935)
Commercial and industrial ("C&I") loans | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     10,802    
Allowance for loan losses:          
Total ending allowance balance         10,802
Commercial and industrial ("C&I"), including SBA and PPP loans          
Allowance for loan losses [Roll Forward]          
Beginning balance 33,378        
Provision (credit) for credit loss expense (2,947)        
Charge-offs (445)        
Recoveries 109        
Ending balance 30,095   30,095    
Non-accrual with Allowance 14,109   14,109    
Reserve     7,096    
Allowance for loan losses:          
Total ending allowance balance 30,095   30,095    
Other loans          
Allowance for loan losses [Roll Forward]          
Beginning balance 532 15 12 16  
PCD Day 1     157    
Provision (credit) for credit loss expense (31) 2 340 1  
Charge-offs (5) 0 (5)    
Recoveries 3 0 3    
Ending balance 499 17 499 17  
Non-accrual with Allowance 92   92    
Reserve     58    
Allowance for loan losses:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         12
Total ending allowance balance $ 499 $ 17 499 $ 17 12
Loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment         2,316
Total ending loans balance         2,316
Other loans | Cumulative Effect, Period of Adoption, Adjustment          
Allowance for loan losses [Roll Forward]          
Beginning balance     (8)    
Allowance for loan losses:          
Total ending allowance balance         (8)
Other loans | Cumulative Effect, Period of Adoption, Adjusted Balance          
Allowance for loan losses [Roll Forward]          
Beginning balance     $ 4    
Allowance for loan losses:          
Total ending allowance balance         $ 4