XML 51 R35.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of the major classifications of loans

(In thousands)

    

December 31, 2020

    

December 31, 2019

Commercial real estate mortgage loans:

Owner occupied

$

557,076

$

531,088

Non-owner occupied

1,081,443

1,034,599

Multi-family mortgage loans

899,730

  

812,174

Residential real estate mortgage loans

 

434,689

  

493,144

Commercial, industrial and agricultural loans

 

1,527,147

  

679,444

Real estate construction and land loans

 

82,479

  

97,311

Installment/consumer loans

 

23,019

  

24,836

Total loans

 

4,605,583

  

3,672,596

Net deferred loan (fees) costs

 

(8,180)

  

7,689

Total loans held for investment

 

4,597,403

  

3,680,285

Allowance for credit losses

 

(44,200)

  

(32,786)

Loans, net

$

4,553,203

$

3,647,499

Schedule of loans by class categorized by internally assigned credit risk grades

The following tables represent loans categorized by internally assigned risk grades as of December 31, 2020 and December 31, 2019. In the December 31, 2020 table, the years noted represent the year of origination for non-revolving loans.

December 31, 2020

(In thousands)

2020

2019

2018

2017

2016

2015 and Prior

Revolving

Revolving-Term

Total

Commercial real estate owner occupied:

Pass

$

92,053

$

96,679

$

47,224

$

66,320

$

25,852

$

153,766

$

$

$

481,894

Watch

727

1,373

8,038

10,737

3,425

23,919

48,219

Special mention

1,843

3,875

10,857

823

4,600

21,998

Substandard

469

553

2,426

1,517

4,965

Total commercial real estate owner occupied

95,092

98,605

59,137

87,914

32,526

183,802

557,076

Commercial real estate non-owner occupied:

Pass

181,811

249,782

108,086

180,235

54,252

214,620

988,786

Watch

7,314

7,700

12,845

12,117

12,209

24,089

76,274

Special mention

290

290

Substandard

9,006

6,038

1,049

16,093

Total commercial real estate non-owner occupied

189,125

257,482

120,931

201,358

72,499

240,048

1,081,443

Multi-family:

Pass

159,301

293,752

40,840

86,169

118,846

106,044

804,952

Watch

15,436

2,724

19,331

35,976

12,825

86,292

Special mention

8,098

388

8,486

Substandard

Total multi-family

174,737

296,476

40,840

113,598

154,822

119,257

899,730

Residential real estate:

Pass

20,033

32,564

71,903

95,712

23,589

106,518

53,217

7,012

410,548

Watch

406

321

541

1,740

1,145

4,153

Special mention

1,103

758

6,879

818

633

10,191

Substandard

466

569

937

6,967

858

9,797

Total residential real estate

20,033

34,133

73,636

96,970

24,130

122,104

54,035

9,648

434,689

Commercial, industrial and agricultural:

Pass

949,257

62,410

30,736

17,646

12,685

26,606

304,781

5,086

1,409,207

Watch

8,062

6,140

8,265

1,574

1,188

3,048

40,448

1,527

70,252

Special mention

2,914

838

572

1,507

545

1,323

18,984

2,073

28,756

Substandard

905

1,233

3,514

470

9,660

200

2,950

18,932

Total commercial, industrial and agricultural

960,233

70,293

40,806

24,241

14,888

40,637

364,413

11,636

1,527,147

Real estate construction and land loans:

Pass

37,684

20,948

8,229

11,308

1,701

79,870

Watch

1,150

270

1,420

Special mention

1,078

1,078

Substandard

111

111

Total real estate construction and land loans

37,684

20,948

9,307

12,458

2,082

82,479

Installment/consumer loans

Pass

1,656

215

166

93

710

17,382

1,257

21,479

Watch

496

40

536

Special mention

46

46

Substandard

50

908

958

Total installment/consumer loans

1,656

215

166

93

710

17,928

2,251

23,019

Total Loans

$

1,478,560

$

778,152

$

344,823

$

536,632

$

298,865

$

708,640

$

436,376

$

23,535

$

4,605,583

December 31, 2019

(In thousands)

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

Commercial real estate:

Owner occupied

$

511,444

$

18,426

$

1,218

$

$

531,088

Non-owner occupied

 

1,022,208

  

 

12,391

1,034,599

Multi-family

 

811,770

  

404

 

812,174

Residential real estate

 

475,949

  

12,400

 

4,795

493,144

Commercial, industrial and agricultural

 

643,413

  

15,670

 

20,361

679,444

Real estate construction and land loans

 

95,530

  

 

1,781

97,311

Installment/consumer loans

 

23,976

  

103

 

757

24,836

Total loans

$

3,584,290

$

47,003

$

41,303

$

$

3,672,596

Schedule of the aging of the recorded investment in past due loans by class of loans

December 31, 2020

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

$

$

$

636

$

636

$

556,440

$

557,076

Non-owner occupied

 

  

 

  

6,771

 

6,771

  

1,074,672

 

1,081,443

Multi-family

 

  

 

  

 

  

899,730

 

899,730

Residential real estate

 

3,567

  

949

 

  

2,897

 

7,413

  

427,276

 

434,689

Commercial, industrial and agricultural

 

2,711

  

4,072

 

  

1,597

 

8,380

  

1,518,767

 

1,527,147

Real estate construction and land loans

 

210

  

 

  

111

 

321

  

82,158

 

82,479

Installment/consumer loans

 

100

  

4

 

  

150

 

254

  

22,765

 

23,019

Total loans

$

6,588

$

5,025

$

$

12,162

$

23,775

$

4,581,808

$

4,605,583

In the absence of other intervening factors, loans granted payment deferrals related to COVID-19 are not reported as past due or placed on non-accrual status provided the borrowers have met the criteria in the CARES Act or otherwise have met the criteria included in an interagency statement issued by bank regulatory agencies.

During the year ended December 31, 2020, there was $93 thousand in interest earned on non-accrual loans and $406 thousand in accrued interest on non-accrual loans was reversed through interest income.

December 31, 2019

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

917

$

433

$

$

225

$

1,575

$

529,513

$

531,088

Non-owner occupied

 

98

  

 

  

512

 

610

  

1,033,989

 

1,034,599

Multi-family

 

  

 

  

 

  

812,174

 

812,174

Residential real estate

 

3,053

  

747

 

343

  

2,743

 

6,886

  

486,258

 

493,144

Commercial, industrial and agricultural

 

273

  

721

 

  

736

 

1,730

  

677,714

 

679,444

Real estate construction and land loans

 

  

 

  

123

 

123

  

97,188

 

97,311

Installment/consumer loans

 

124

  

 

  

30

 

154

  

24,682

 

24,836

Total loans

$

4,465

$

1,901

$

343

$

4,369

$

11,078

$

3,661,518

$

3,672,596

Schedule of loans receivable by class modified as troubled debt restructurings

Modifications During the Year Ended December 31, 

2020

2019

2018

Pre-

Post-

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

3

  

$

8,582

  

$

8,582

  

  

$

  

$

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

  

1

  

    

926

    

  

926

Residential real estate

  

  

  

1

  

338

  

338

  

1

  

644

  

644

Commercial, industrial and agricultural

 

3

  

1,138

1,138

  

15

  

12,828

12,828

  

10

  

7,649

7,649

Installment/consumer loans

 

  

  

  

  

  

Total

 

3

  

$

1,138

  

$

1,138

  

19

  

$

21,748

  

$

21,748

 

12

$

9,219

$

9,219

Schedule of individually impaired loans by class

December 31, 2019

Year Ended December 31, 2019

Unpaid

Related

Average

Interest

Recorded

 Principal

Allocated

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

Allowance

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

Owner occupied

$

3,379

$

3,401

$

$

1,286

$

41

Non-owner occupied

  

2,296

  

2,296

  

  

2,149

  

99

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

294

  

300

 

  

74

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

494

  

494

 

  

287

 

  

18

Unsecured

8,863

  

8,863

 

  

6,601

 

  

411

Total with no related allowance recorded

15,326

  

15,354

 

  

10,397

 

569

With an allowance recorded:

  

  

  

 

  

  

  

 

  

  

Commercial real estate:

  

  

  

 

  

  

  

 

  

  

Owner occupied

  

 

  

 

Non-owner occupied

  

  

  

 

  

  

  

 

  

Residential real estate:

  

 

  

 

Residential mortgages

  

 

  

 

Home equity

  

 

  

 

Commercial, industrial and agricultural:

  

 

  

 

Secured

9,612

  

9,612

 

3,435

  

6,189

 

223

Unsecured

2,045

  

2,051

 

1,241

  

1,838

 

86

Total with an allowance recorded

11,657

 

11,663

4,676

  

8,027

 

309

Total:

  

 

  

  

 

Commercial real estate:

  

 

  

  

 

Owner occupied

3,379

  

3,401

 

  

1,286

 

41

Non-owner occupied

2,296

  

2,296

 

  

2,149

 

  

99

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

294

  

300

 

  

74

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

10,106

  

10,106

 

3,435

  

6,476

 

  

241

Unsecured

10,908

  

10,914

 

1,241

  

8,439

 

  

497

Total

$

26,983

$

27,017

$

4,676

$

18,424

 

$

878

December 31, 2018

Year Ended December 31, 2018

Unpaid

Related

Average

Interest

Recorded

 Principal

 Allocated

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

 Allowance

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

  

Owner occupied

$

268

$

278

$

$

177

$

Non-owner occupied

  

2,816

  

2,816

  

  

  

1,583

  

88

Residential real estate:

  

  

 

  

Residential mortgages

  

  

 

  

Home equity

  

  

 

  

Commercial, industrial and agricultural:

  

  

 

  

Secured

8,234

  

8,234

  

5,644

 

  

196

Unsecured

5,316

  

5,316

  

5,127

 

  

284

Total with no related allowance recorded

16,634

 

16,644

  

12,531

 

568

With an allowance recorded:

  

 

  

  

 

Commercial real estate:

  

 

  

  

 

Owner occupied

 

  

 

Non-owner occupied

 

  

  

  

  

 

  

Residential real estate:

 

  

  

  

 

Residential mortgages

 

  

 

Home equity

 

  

 

Commercial, industrial and agricultural:

 

  

  

  

 

Secured

2,721

  

2,721

 

189

  

2,757

 

91

Unsecured

 

  

 

Total with an allowance recorded

2,721

 

2,721

189

  

2,757

 

  

91

Total:

  

  

 

  

  

 

  

Commercial real estate:

  

  

 

  

  

 

  

Owner occupied

268

  

278

 

  

177

 

  

Non-owner occupied

2,816

  

2,816

 

  

1,583

 

  

88

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

  

 

  

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

10,955

  

10,955

 

189

  

8,401

 

  

287

Unsecured

5,316

  

5,316

 

  

5,127

 

  

284

Total

$

19,355

$

19,365

$

189

$

15,288

 

$

659

Schedule of selected information about related party loans

Year Ended

December 31, 

(In thousands)

    

2020

Balance at beginning of period

$

12,349

New loans

724

Repayments

(1,575)

Balance at end of period

$

11,498

Schedule of allowance of credit losses

Year Ended December 31, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

Beginning balance, prior to adoption of CECL

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Impact of adopting CECL

(7,712)

(3,589)

2,182

8,699

1,274

771

1,625

Charge-offs

 

(1)

(2,004)

(7)

(2,012)

Recoveries

 

 

 

3

 

298

 

 

 

301

Provision (credit) for credit losses

 

4,097

 

496

 

(1,005)

 

7,787

 

(165)

 

290

 

11,500

Ending balance

$

8,534

$

1,736

$

3,062

$

27,363

$

2,175

$

1,330

$

44,200

Year Ended December 31, 2019

    

    

    

Residential

    

Commercial,

    

Real Estate

    

    

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

  

  

  

  

  

  

  

Beginning balance

$

10,792

$

2,566

$

3,935

$

12,722

$

1,297

$

106

$

31,418

Charge-offs

 

(3,670)

 

 

 

(799)

 

 

(13)

 

(4,482)

Recoveries

 

1

 

 

112

 

25

 

 

12

 

150

Provision (credit) for credit losses

 

5,027

 

2,263

 

(2,165)

 

635

 

(231)

 

171

 

5,700

Ending balance

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Year Ended December 31, 2018

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

Beginning balance

$

11,048

$

4,521

$

2,438

$

12,838

$

740

$

122

$

31,707

Charge-offs

 

 

 

(24)

 

(2,806)

 

 

(11)

 

(2,841)

Recoveries

 

 

 

3

 

747

 

 

2

 

752

(Credit) provision for credit losses

 

(256)

 

(1,955)

 

1,518

 

1,943

 

557

 

(7)

 

1,800

Ending balance

$

10,792

$

2,566

$

3,935

$

12,722

$

1,297

$

106

$

31,418

ASU 2016-13 | As previously reported  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of allowance of credit losses

December 31, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

 Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

4,676

$

$

$

4,676

Collectively evaluated for impairment

12,150

4,829

1,882

7,907

1,066

276

28,110

Loans acquired with deteriorated credit quality

 

 

 

Total allowance for loan losses

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,675

$

$

294

$

21,014

$

$

$

26,983

Collectively evaluated for impairment

 

1,560,012

 

812,174

 

492,507

 

658,430

 

97,311

 

24,836

 

3,645,270

Loans acquired with deteriorated credit quality

 

 

 

343

 

 

 

 

343

Total loans

$

1,565,687

$

812,174

$

493,144

$

679,444

$

97,311

$

24,836

$

3,672,596