XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]      
Schedule of the major classifications of loans    

(In thousands)

    

September 30, 2020

    

December 31, 2019

Commercial real estate mortgage loans:

Owner occupied

$

532,597

$

531,088

Non-owner occupied

1,097,290

1,034,599

Multi-family mortgage loans

853,263

  

812,174

Residential real estate mortgage loans

 

449,984

  

493,144

Commercial, industrial and agricultural loans

 

1,631,167

  

679,444

Real estate construction and land loans

 

66,826

  

97,311

Installment/consumer loans

 

22,520

  

24,836

Total loans

 

4,653,647

  

3,672,596

Net deferred loan (fees) costs

 

(14,174)

  

7,689

Total loans held for investment

 

4,639,473

  

3,680,285

Allowance for credit losses

 

(43,474)

  

(32,786)

Loans, net

$

4,595,999

$

3,647,499

Schedule of loans by class categorized by internally assigned credit risk grades    

The following tables represent loans categorized by internally assigned risk grades as of September 30, 2020 and December 31, 2019. In the September 30, 2020 table, the years noted represent the year of origination for non-revolving loans.

September 30, 2020

(In thousands)

2020

2019

2018

2017

2016

2015 and Prior

Revolving

Revolving-Term

Total

Commercial real estate owner occupied:

Pass

$

69,830

$

91,050

$

48,771

$

66,855

$

25,485

$

156,047

$

$

$

458,038

Watch

755

1,380

10,172

10,809

3,456

27,372

53,944

Special mention

553

598

10,918

3,525

3,837

19,431

Substandard

472

451

261

1,184

Total commercial real estate owner occupied

71,057

92,983

59,541

89,033

32,466

187,517

532,597

Commercial real estate non-owner occupied:

Pass

152,235

253,987

120,314

185,936

55,868

240,773

1,009,113

Watch

5,292

7,700

2,930

10,783

17,976

33,128

77,809

Special mention

290

290

Substandard

9,006

1,072

10,078

Total commercial real estate non-owner occupied

157,527

261,687

123,244

205,725

73,844

275,263

1,097,290

Multi-family:

Pass

106,693

294,605

40,993

99,331

134,851

113,283

789,756

Watch

2,724

23,634

23,851

12,906

63,115

Special mention

392

392

Substandard

Total multi-family

106,693

297,329

40,993

122,965

158,702

126,581

853,263

Residential real estate:

Pass

15,706

32,035

76,905

100,094

27,184

116,745

51,751

7,800

428,220

Watch

466

408

323

562

1,751

1,281

4,791

Special mention

1,108

762

5,722

798

718

9,108

Substandard

305

481

6,215

864

7,865

Total residential real estate

15,706

33,609

78,380

100,898

27,746

130,433

52,549

10,663

449,984

Commercial, industrial and agricultural:

Pass

1,025,066

73,283

39,742

33,565

21,057

36,261

279,990

5,898

1,514,862

Watch

8,513

2,926

12,960

3,018

1,199

3,541

39,957

1,568

73,682

Special mention

650

523

759

771

56

764

14,055

2,825

20,403

Substandard

4,767

3,759

471

9,454

200

3,569

22,220

Total commercial, industrial and agricultural

1,034,229

76,732

58,228

41,113

22,783

50,020

334,202

13,860

1,631,167

Real estate construction and land loans:

Pass

18,833

23,547

8,242

11,406

1,778

63,806

Watch

1,551

274

1,825

Special mention

1,078

1,078

Substandard

117

117

Total real estate construction and land loans

18,833

23,547

9,320

12,957

2,169

66,826

Installment/consumer loans

Pass

1,272

927

189

111

1

855

17,600

550

21,505

Watch

41

41

Special mention

100

100

Substandard

4

50

820

874

Total installment/consumer loans

1,272

927

189

115

1

855

17,650

1,511

22,520

Total Loans

$

1,405,317

$

786,814

$

369,895

$

572,806

$

315,542

$

772,838

$

404,401

$

26,034

$

4,653,647

Schedule of the aging of the recorded investment in past due loans by class of loans    

September 30, 2020

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

442

$

1,025

$

$

1,653

$

3,120

$

529,477

$

532,597

Non-owner occupied

 

  

14

 

  

746

 

760

  

1,096,530

 

1,097,290

Multi-family

 

  

 

  

 

  

853,263

 

853,263

Residential real estate

 

5,220

  

349

 

  

3,032

 

8,601

  

441,383

 

449,984

Commercial, industrial and agricultural

 

2,788

  

743

 

  

1,506

 

5,037

  

1,626,130

 

1,631,167

Real estate construction and land loans

 

  

 

  

117

 

117

  

66,709

 

66,826

Installment/consumer loans

 

101

  

 

  

10

 

111

  

22,409

 

22,520

Total loans

$

8,551

$

2,131

$

$

7,064

$

17,746

$

4,635,901

$

4,653,647

In the absence of other intervening factors, loans granted payment deferrals related to COVID-19 are not reported as past due or placed on non-accrual status provided the borrowers have met the criteria in the CARES Act or otherwise have met the criteria included in an interagency statement issued by bank regulatory agencies.

During the nine months ended September 30, 2020, there was no interest earned on non-accrual loans and $151 thousand in accrued interest on non-accrual loans was reversed through interest income.

December 31, 2019

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

917

$

433

$

$

225

$

1,575

$

529,513

$

531,088

Non-owner occupied

 

98

  

 

  

512

 

610

  

1,033,989

 

1,034,599

Multi-family

 

  

 

  

 

  

812,174

 

812,174

Residential real estate

 

3,053

  

747

 

343

  

2,743

 

6,886

  

486,258

 

493,144

Commercial, industrial and agricultural

 

273

  

721

 

  

736

 

1,730

  

677,714

 

679,444

Real estate construction and land loans

 

  

 

  

123

 

123

  

97,188

 

97,311

Installment/consumer loans

 

124

  

 

  

30

 

154

  

24,682

 

24,836

Total loans

$

4,465

$

1,901

$

343

$

4,369

$

11,078

$

3,661,518

$

3,672,596

Schedule of loans receivable by class modified as troubled debt restructurings    

Modifications During the Three Months Ended September 30, 

2020

2019

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

2

  

$

7,427

  

$

7,427

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

Residential real estate

  

  

  

1

  

338

  

338

Commercial, industrial and agricultural

 

  

  

7

  

8,378

8,378

Installment/consumer loans

 

  

  

  

Total

 

  

$

  

$

  

10

  

$

16,143

  

$

16,143

Modifications During the Nine Months Ended September 30, 

2020

2019

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

2

  

$

7,427

  

$

7,427

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

Residential real estate

  

  

  

1

  

338

  

338

Commercial, industrial and agricultural

 

2

  

1,057

1,057

  

12

  

12,521

12,521

Installment/consumer loans

 

  

  

  

Total

 

2

  

$

1,057

  

$

1,057

  

15

  

$

20,286

  

$

20,286

Schedule of individually impaired loans by class    

Three Months Ended

Nine Months Ended

December 31, 2019

September 30, 2019

September 30, 2019

Unpaid

Related

Average

Interest

Average

Interest

Recorded

 Principal

Allocated

 Recorded

 Income

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

Allowance

    

 Investment

    

 Recognized

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

  

  

Owner occupied

$

3,379

$

3,401

$

$

3,095

$

28

$

1,196

$

28

Non-owner occupied

  

2,296

  

2,296

  

  

2,344

  

25

  

2,096

  

75

Residential real estate:

  

 

  

 

  

  

 

  

Residential mortgages

  

 

  

 

  

  

 

  

Home equity

294

  

300

 

  

 

  

  

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

  

 

  

Secured

494

  

494

 

  

244

 

  

5

  

190

 

  

11

Unsecured

8,863

  

8,863

 

  

7,836

 

  

125

  

5,851

 

  

274

Total with no related allowance recorded

15,326

  

15,354

 

  

13,519

 

183

  

9,333

 

388

With an allowance recorded:

  

  

  

 

  

  

  

 

  

  

  

  

 

  

  

Commercial real estate:

  

  

  

 

  

  

  

 

  

  

  

  

 

  

  

Owner occupied

  

 

  

 

  

 

Non-owner occupied

  

  

  

 

  

  

  

 

  

  

  

 

  

Residential real estate:

  

 

  

 

  

 

Residential mortgages

  

 

  

 

  

 

Home equity

  

 

  

 

  

 

Commercial, industrial and agricultural:

  

 

  

 

  

 

Secured

9,612

  

9,612

 

3,435

  

6,642

 

61

  

5,044

 

138

Unsecured

2,045

  

2,051

 

1,241

  

2,340

 

26

  

1,707

 

61

Total with an allowance recorded

11,657

 

11,663

4,676

  

8,982

 

87

  

6,751

 

199

Total:

  

 

  

  

 

  

 

Commercial real estate:

  

 

  

  

 

  

 

Owner occupied

3,379

  

3,401

 

  

3,095

28

  

1,196

 

28

Non-owner occupied

2,296

  

2,296

 

  

2,344

25

  

2,096

 

  

75

Residential real estate:

  

 

  

  

 

  

Residential mortgages

  

 

  

  

 

  

Home equity

294

  

300

 

  

  

 

  

Commercial, industrial and agricultural:

  

 

  

  

 

  

Secured

10,106

  

10,106

 

3,435

  

6,886

66

  

5,234

 

  

149

Unsecured

10,908

  

10,914

 

1,241

  

10,176

151

  

7,558

 

  

335

Total

$

26,983

$

27,017

$

4,676

$

22,501

 

$

270

$

16,084

 

$

587

Schedule of allowance of credit losses

Three Months Ended September 30, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance

$

6,993

$

1,628

$

3,692

$

26,949

$

2,620

$

1,519

$

43,401

Charge-offs

 

 

 

 

(1,469)

 

 

 

(1,469)

Recoveries

 

 

 

 

42

 

 

 

42

Provision (credit) for credit losses

 

1,093

 

46

 

(494)

 

2,059

 

(857)

 

(347)

 

1,500

Ending balance

$

8,086

$

1,674

$

3,198

$

27,581

$

1,763

$

1,172

$

43,474

Three Months Ended September 30, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

  

  

  

  

  

  

  

Beginning balance

$

10,878

$

2,545

$

2,620

$

13,558

$

1,333

$

237

$

31,171

Charge-offs

 

 

 

 

 

 

(9)

 

(9)

Recoveries

 

 

 

1

 

 

 

10

 

11

Provision (credit) for credit losses

 

1,051

 

445

 

(713)

 

523

 

(335)

 

29

 

1,000

Ending balance

$

11,929

$

2,990

$

1,908

$

14,081

$

998

$

267

$

32,173

Three Months Ended September 30, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance

$

6,993

$

1,628

$

3,692

$

26,949

$

2,620

$

1,519

$

43,401

Charge-offs

 

 

 

 

(1,469)

 

 

 

(1,469)

Recoveries

 

 

 

 

42

 

 

 

42

Provision (credit) for credit losses

 

1,093

 

46

 

(494)

 

2,059

 

(857)

 

(347)

 

1,500

Ending balance

$

8,086

$

1,674

$

3,198

$

27,581

$

1,763

$

1,172

$

43,474

Nine Months Ended September 30, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance, prior to adoption of CECL

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Impact of adopting CECL

(7,712)

(3,589)

2,182

8,699

1,274

771

1,625

Charge-offs

 

(1)

 

 

 

(2,002)

 

 

(2)

 

(2,005)

Recoveries

 

 

 

2

 

66

 

 

 

68

Provision (credit) for credit losses

 

3,649

 

434

 

(868)

 

8,235

 

(577)

 

127

 

11,000

Ending balance

$

8,086

$

1,674

$

3,198

$

27,581

$

1,763

$

1,172

$

43,474

ASU 2016-13 | Prior to adoption      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]      
Schedule of allowance of credit losses    

December 31, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

 Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

4,676

$

$

$

4,676

Collectively evaluated for impairment

12,150

4,829

1,882

7,907

1,066

276

28,110

Loans acquired with deteriorated credit quality

 

 

 

Total allowance for loan losses

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,675

$

$

294

$

21,014

$

$

$

26,983

Collectively evaluated for impairment

 

1,560,012

 

812,174

 

492,507

 

658,430

 

97,311

 

24,836

 

3,645,270

Loans acquired with deteriorated credit quality

 

 

 

343

 

 

 

 

343

Total loans

$

1,565,687

$

812,174

$

493,144

$

679,444

$

97,311

$

24,836

$

3,672,596