XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of the major classifications of loans

(In thousands)

    

June 30, 2020

    

December 31, 2019

Commercial real estate mortgage loans:

Owner occupied

$

528,118

$

531,088

Non-owner occupied

1,064,623

1,034,599

Multi-family mortgage loans

844,066

  

812,174

Residential real estate mortgage loans

 

469,183

  

493,144

Commercial, industrial and agricultural loans

 

1,625,651

  

679,444

Real estate construction and land loans

 

81,516

  

97,311

Installment/consumer loans

 

24,953

  

24,836

Total loans

 

4,638,110

  

3,672,596

Net deferred loan (fees) costs

 

(17,282)

  

7,689

Total loans held for investment

 

4,620,828

  

3,680,285

Allowance for credit losses

 

(43,401)

  

(32,786)

Loans, net

$

4,577,427

$

3,647,499

Schedule of loans by class categorized by internally assigned credit risk grades

The following tables represent loans categorized by internally assigned risk grades as of June 30, 2020 and December 31, 2019. In the June 30, 2020 table, the years noted represent the year of origination for non-revolving loans.

June 30, 2020

(In thousands)

2020

2019

2018

2017

2016

2015 and Prior

Revolving

Revolving-Term

Total

Commercial real estate owner occupied:

Pass

$

50,692

$

92,079

$

52,528

$

67,356

$

28,019

$

169,380

$

$

$

460,054

Watch

761

1,388

6,884

11,003

1,263

27,354

48,653

Special mention

11,425

3,535

3,550

18,510

Substandard

603

298

901

Total commercial real estate owner occupied

51,453

93,467

60,015

89,784

32,817

200,582

528,118

Commercial real estate non-owner occupied:

Pass

84,516

254,026

129,900

195,406

60,157

291,068

1,015,073

Watch

4,000

2,949

2,348

14,920

14,428

38,645

Special mention

291

291

Substandard

9,518

1,096

10,614

Total commercial real estate non-owner occupied

84,516

258,026

132,849

207,272

75,077

306,883

1,064,623

Multi-family:

Pass

87,165

293,188

41,121

116,556

143,747

125,006

806,783

Watch

8,192

15,711

12,984

36,887

Special mention

396

396

Substandard

Total multi-family

87,165

293,188

41,121

124,748

159,458

138,386

844,066

Residential real estate:

Pass

12,579

32,911

81,473

102,888

28,647

125,921

53,274

8,958

446,651

Watch

465

410

324

577

2,397

1,466

5,639

Special mention

1,113

766

5,750

798

729

9,156

Substandard

306

482

6,248

701

7,737

Total residential real estate

12,579

34,489

82,955

103,694

29,224

140,316

54,072

11,854

469,183

Commercial, industrial and agricultural:

Pass

993,996

77,773

46,573

36,174

25,748

37,948

298,735

7,323

1,524,270

Watch

5,284

2,318

14,770

3,251

413

2,718

37,069

462

66,285

Special mention

383

760

818

548

764

8,798

3,042

15,113

Substandard

368

5,081

9,519

5,015

19,983

Total commercial, industrial and agricultural

999,280

80,474

62,471

45,324

26,709

50,949

344,602

15,842

1,625,651

Real estate construction and land loans:

Pass

9,090

34,264

8,662

17,940

4,674

74,630

Watch

3,950

1,560

279

5,789

Special mention

Substandard

978

119

1,097

Total real estate construction and land loans

9,090

34,264

12,612

20,478

5,072

81,516

Installment/consumer loans

Pass

457

942

248

128

12

864

20,985

414

24,050

Watch

45

45

Special mention

100

100

Substandard

9

749

758

Total installment/consumer loans

457

942

248

137

12

864

20,985

1,308

24,953

Total Loans

$

1,244,540

$

794,850

$

392,271

$

591,437

$

323,297

$

843,052

$

419,659

$

29,004

$

4,638,110

Schedule of the aging of the recorded investment in past due loans by class of loans

June 30, 2020

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

38

$

872

$

$

206

$

1,116

$

527,002

$

528,118

Non-owner occupied

 

436

  

669

 

  

602

 

1,707

  

1,062,916

 

1,064,623

Multi-family

 

  

 

  

 

  

844,066

 

844,066

Residential real estate

 

1,168

  

1,500

 

  

1,987

 

4,655

  

464,528

 

469,183

Commercial, industrial and agricultural

 

178

  

19

 

  

3,830

 

4,027

  

1,621,624

 

1,625,651

Real estate construction and land loans

 

  

 

  

1,097

 

1,097

  

80,419

 

81,516

Installment/consumer loans

 

100

  

100

 

  

9

 

209

  

24,744

 

24,953

Total loans

$

1,920

$

3,160

$

$

7,731

$

12,811

$

4,625,299

$

4,638,110

In the absence of other intervening factors, loans granted payment deferrals related to COVID-19 are not reported as past due or placed on non-accrual status provided the borrowers have met the criteria in the CARES Act or otherwise have met the criteria included in an interagency statement issued by bank regulatory agencies.

During the six months ended June 30, 2020, there was no interest earned on non-accrual loans and $85 thousand in accrued interest on non-accrual loans was reversed through interest income.

December 31, 2019

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

917

$

433

$

$

225

$

1,575

$

529,513

$

531,088

Non-owner occupied

 

98

  

 

  

512

 

610

  

1,033,989

 

1,034,599

Multi-family

 

  

 

  

 

  

812,174

 

812,174

Residential real estate

 

3,053

  

747

 

343

  

2,743

 

6,886

  

486,258

 

493,144

Commercial, industrial and agricultural

 

273

  

721

 

  

736

 

1,730

  

677,714

 

679,444

Real estate construction and land loans

 

  

 

  

123

 

123

  

97,188

 

97,311

Installment/consumer loans

 

124

  

 

  

30

 

154

  

24,682

 

24,836

Total loans

$

4,465

$

1,901

$

343

$

4,369

$

11,078

$

3,661,518

$

3,672,596

Schedule of loans receivable by class modified as troubled debt restructurings

Modifications During the Three Months Ended June 30, 

2020

2019

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

  

$

  

$

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

Residential real estate

  

  

  

  

  

Commercial, industrial and agricultural

 

1

  

20

20

  

2

  

934

934

Installment/consumer loans

 

  

  

  

Total

 

1

  

$

20

  

$

20

  

2

  

$

934

  

$

934

Modifications During the Six Months Ended June 30, 

2020

2019

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

  

$

  

$

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

Residential real estate

  

  

  

  

  

Commercial, industrial and agricultural

 

2

  

1,057

1,057

  

5

  

4,143

4,143

Installment/consumer loans

 

  

  

  

Total

 

2

  

$

1,057

  

$

1,057

  

5

  

$

4,143

  

$

4,143

Schedule of individually impaired loans by class

Three Months Ended

Six Months Ended

December 31, 2019

June 30, 2019

June 30, 2019

Unpaid

Related

Average

Interest

Average

Interest

Recorded

 Principal

Allocated

 Recorded

 Income

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

Allowance

    

 Investment

    

 Recognized

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

  

  

Owner occupied

$

3,379

$

3,401

$

$

576

$

$

524

$

Non-owner occupied

  

2,296

  

2,296

  

  

2,904

  

25

  

2,842

  

50

Residential real estate:

  

 

  

 

  

  

 

  

Residential mortgages

  

 

  

 

  

  

 

  

Home equity

294

  

300

 

  

 

  

  

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

  

 

  

Secured

494

  

494

 

  

1,644

 

  

19

  

1,562

 

  

36

Unsecured

8,863

  

8,863

 

  

6,779

 

  

101

  

6,199

 

  

186

Total with no related allowance recorded

15,326

  

15,354

 

  

$

11,903

 

$

145

  

11,127

 

272

With an allowance recorded:

  

  

  

 

  

  

  

 

  

  

  

  

 

  

  

Commercial real estate:

  

  

  

 

  

  

  

 

  

  

  

  

 

  

  

Owner occupied

  

 

  

$

 

  

 

Non-owner occupied

  

  

  

 

  

  

  

 

  

  

  

 

  

Residential real estate:

  

 

  

 

  

 

Residential mortgages

  

 

  

 

  

 

Home equity

  

 

  

 

  

 

Commercial, industrial and agricultural:

  

 

  

 

  

 

Secured

9,612

  

9,612

 

3,435

  

4,548

 

42

  

4,246

 

77

Unsecured

2,045

  

2,051

 

1,241

  

115

 

  

57

 

Total with an allowance recorded

11,657

 

11,663

4,676

  

4,663

 

42

  

4,303

 

77

Total:

  

 

  

  

 

  

 

Commercial real estate:

  

 

  

  

 

  

 

Owner occupied

3,379

  

3,401

 

  

576

  

524

 

Non-owner occupied

2,296

  

2,296

 

  

2,904

25

  

2,842

 

  

50

Residential real estate:

  

 

  

  

 

  

Residential mortgages

  

 

  

  

 

  

Home equity

294

  

300

 

  

  

 

  

Commercial, industrial and agricultural:

  

 

  

  

 

  

Secured

10,106

  

10,106

 

3,435

  

6,192

61

  

5,808

 

  

113

Unsecured

10,908

  

10,914

 

1,241

  

6,894

101

  

6,256

 

  

186

Total

$

26,983

$

27,017

$

4,676

$

16,566

 

$

187

$

15,430

 

$

349

Schedule of allowance of credit losses

Three Months Ended June 30, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance

$

4,968

$

1,323

$

4,025

$

24,545

$

3,182

$

1,172

$

39,215

Charge-offs

 

 

 

 

(318)

 

 

(2)

 

(320)

Recoveries

 

 

 

1

 

5

 

 

 

6

Provision (credit) for credit losses

 

2,025

 

305

 

(334)

 

2,717

 

(562)

 

349

 

4,500

Ending balance

$

6,993

$

1,628

$

3,692

$

26,949

$

2,620

$

1,519

$

43,401

Three Months Ended June 30, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

  

  

  

  

  

  

  

Beginning balance

$

11,099

$

2,557

$

3,374

$

13,073

$

1,526

$

155

$

31,784

Charge-offs

 

(3,670)

 

 

 

(554)

 

 

 

(4,224)

Recoveries

 

 

 

110

 

1

 

 

 

111

Provision (credit) for credit losses

 

3,449

 

(12)

 

(864)

 

1,038

 

(193)

 

82

 

3,500

Ending balance

$

10,878

$

2,545

$

2,620

$

13,558

$

1,333

$

237

$

31,171

Six Months Ended June 30, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance, prior to adoption of CECL

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Impact of adopting CECL

(7,712)

(3,589)

2,182

8,699

1,274

771

1,625

Charge-offs

 

(1)

 

 

 

(533)

 

 

(2)

 

(536)

Recoveries

 

 

 

2

 

24

 

 

 

26

Provision (credit) for credit losses

 

2,556

 

388

 

(374)

 

6,176

 

280

 

474

 

9,500

Ending balance

$

6,993

$

1,628

$

3,692

$

26,949

$

2,620

$

1,519

$

43,401

Six Months Ended June 30, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for credit losses:

Beginning balance

10,792

$

2,566

$

3,935

$

12,722

$

1,297

$

106

31,418

Charge-offs

 

(3,670)

 

 

 

(796)

 

 

(4)

 

(4,470)

Recoveries

 

 

 

111

 

12

 

 

 

123

Provision (credit) for credit losses

 

3,756

(21)

 

(1,426)

 

1,620

 

36

 

135

 

4,100

Ending balance

$

10,878

$

2,545

$

2,620

$

13,558

$

1,333

$

237

$

31,171

ASU 2016-13 | Prior to adoption  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of allowance of credit losses

December 31, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

 Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

4,676

$

$

$

4,676

Collectively evaluated for impairment

12,150

4,829

1,882

7,907

1,066

276

28,110

Loans acquired with deteriorated credit quality

 

 

 

Total allowance for loan losses

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,675

$

$

294

$

21,014

$

$

$

26,983

Collectively evaluated for impairment

 

1,560,012

 

812,174

 

492,507

 

658,430

 

97,311

 

24,836

 

3,645,270

Loans acquired with deteriorated credit quality

 

 

 

343

 

 

 

 

343

Total loans

$

1,565,687

$

812,174

$

493,144

$

679,444

$

97,311

$

24,836

$

3,672,596