XML 66 R13.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
3 Months Ended
Mar. 31, 2020
FAIR VALUE.  
FAIR VALUE

5. FAIR VALUE

The Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities during the first quarter of 2018.  

 

FASB ASC No. 820‑10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820‑10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. Treasury securities

 

$

59,999

 

 

 

$

59,999

 

 

State and municipal obligations

 

 

37,946

 

  

 

 

37,946

 

  

U.S. GSE residential mortgage-backed securities

 

 

81,654

 

  

 

 

81,654

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

205,492

 

  

 

 

205,492

 

  

U.S. GSE commercial mortgage-backed securities

 

 

17,049

 

  

 

 

17,049

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

83,380

 

  

 

 

83,380

 

  

Other asset-backed securities

 

 

22,552

 

  

 

 

22,552

 

  

Corporate bonds

 

 

45,206

 

  

 

 

45,206

 

  

Total available for sale securities

 

$

553,278

 

 

 

$

553,278

 

  

Derivatives

 

$

57,874

 

 

 

$

57,874

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

68,839

 

 

 

$

68,839

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. Treasury securities

 

$

50,822

 

 

 

$

50,822

 

 

U.S. GSE securities

 

 

4,995

 

 

 

 

4,995

 

  

State and municipal obligations

 

 

34,964

 

  

 

 

34,964

 

  

U.S. GSE residential mortgage-backed securities

 

 

84,691

 

  

 

 

84,691

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

277,851

 

  

 

 

277,851

 

  

U.S. GSE commercial mortgage-backed securities

 

 

13,609

 

  

 

 

13,609

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

104,156

 

  

 

 

104,156

 

  

Other asset-backed securities

 

 

23,401

 

  

 

 

23,401

 

  

Corporate bonds

 

 

43,802

 

  

 

 

43,802

 

  

Total available for sale securities

 

$

638,291

 

 

 

$

638,291

 

  

Derivatives

 

$

15,437

 

 

 

$

15,437

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

16,645

 

 

 

$

16,645

 

  

 

The following tables summarize assets measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Loans held for sale

 

$

12,643

  

 

 

 

 

$

12,643

Collateral dependent loans

 

$

2,902

  

 

  

  

 

$

2,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Loans held for sale

 

$

12,643

  

 

 

 

 

$

12,643

Impaired loans

 

$

6,981

  

 

  

  

 

$

6,981

 

Loans held for sale at March 31, 2020 and December 31, 2019 had a carrying amount of $12.6 million with no valuation allowance recorded.

Collateral dependent loans with an allowance for credit losses at March 31, 2020 had a carrying amount of $2.9 million, which is made up of the outstanding balance of $7.3 million, net of a valuation allowance of $4.4 million. Impaired loans (prior to the adoption of CECL standard) with an allowance for credit losses at December 31, 2019 had a carrying amount of $7.0 million, which is made up of the outstanding balance of $11.7 million, net of a valuation allowance of $4.7 million.

There was no other real estate owned at March 31, 2020 and December 31, 2019.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities resulting in a Level 2 classification.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

Loans Held for Sale: Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is initially determined using the price we expect to receive for the loans based on commitments received from third-party investors.  Thereafter, loans held for sale are re-evaluated quarterly to determine if a valuation allowance is required to adjust for a decline in fair value below the carrying amount, resulting in a Level 3 classification.

Collateral Dependent Loans with an ACL (Impaired Loans with and ACL prior to the adoption of the CECL Standard) and Other Real Estate Owned: For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date.  The fair value of real estate collateral is determined based on recent appraised values. The fair value of other real estate owned is also determined based on recent appraised values less the estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to ensure that the methodology employed and the values derived are reasonable. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the borrower and its business. These valuation methods result in a Level 3 classification.

Appraisals for collateral-dependent loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Appraisal and Credit Departments review the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Management also considers the appraisal values for commercial properties associated with current loan origination activity. Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent loan, management considers information that relates to the type of property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated financial statements given the level of collateral dependent loans measured at fair value on a non-recurring basis.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company's financial instruments at March 31, 2020 and December 31, 2019:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

61,352

 

$

61,352

 

$

 —

 

$

 

$

61,352

Interest-bearing deposits with banks

 

 

172,830

 

 

172,830

 

 

 —

 

 

 

 

172,830

Securities available for sale

 

 

553,278

 

 

 

 

553,278

 

 

 

 

553,278

Securities restricted

 

 

26,354

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

124,231

 

 

 

 

127,653

 

 

 

 

127,653

Loans held for sale

 

 

12,643

 

 

 —

 

 

 —

 

 

12,643

 

 

12,643

Loans, net

 

 

3,722,915

 

 

 

 

 —

 

 

3,755,669

 

 

3,755,669

Derivatives

 

 

57,874

 

 

 

 

57,874

 

 

 —

 

 

57,874

Accrued interest receivable

 

 

11,070

 

 

 

 

2,105

 

 

8,965

 

 

11,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

310,077

 

 

 

 

312,965

 

 

 

 

312,965

Demand and other deposits

 

 

3,745,658

 

 

3,745,658

 

 

 —

 

 

 

 

3,745,658

FHLB advances

 

 

290,000

 

 

 —

 

 

300,760

 

 

 

 

300,760

Repurchase agreements

 

 

1,195

 

 

 

 

1,195

 

 

 

 

1,195

Subordinated debentures

 

 

78,955

 

 

 

 

89,678

 

 

 

 

89,678

Derivatives

 

 

68,839

 

 

 

 

68,839

 

 

 

 

68,839

Accrued interest payable

 

 

387

 

 

 

 

387

 

 

 —

 

 

387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

77,693

 

$

77,693

 

$

 —

 

$

 

$

77,693

Interest-bearing deposits with banks

 

 

39,501

 

 

39,501

 

 

 —

 

 

 

 

39,501

Securities available for sale

 

 

638,291

 

 

 

 

638,291

 

 

 

 

638,291

Securities restricted

 

 

32,879

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

133,638

 

 

 

 

135,027

 

 

 

 

135,027

Loans held for sale

 

 

12,643

 

 

 —

 

 

 —

 

 

12,643

 

 

12,643

Loans, net

 

 

3,647,499

 

 

 

 

 —

 

 

3,685,770

 

 

3,685,770

Derivatives

 

 

15,437

 

 

 

 

15,437

 

 

 —

 

 

15,437

Accrued interest receivable

 

 

10,908

 

 

 

 

2,181

 

 

8,727

 

 

10,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

307,977

 

 

 

 

308,660

 

 

 

 

308,660

Demand and other deposits

 

 

3,506,670

 

 

3,506,670

 

 

 —

 

 

 

 

3,506,670

FHLB advances

 

 

435,000

 

 

195,000

 

 

239,622

 

 

 

 

434,622

Repurchase agreements

 

 

999

 

 

 

 

999

 

 

 

 

999

Subordinated debentures

 

 

78,920

 

 

 

 

81,010

 

 

 

 

81,010

Derivatives

 

 

16,645

 

 

 

 

16,645

 

 

 

 

16,645

Accrued interest payable

 

 

1,467

 

 

 

 

1,467

 

 

 —

 

 

1,467