XML 38 R11.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
12 Months Ended
Dec. 31, 2019
FAIR VALUE.  
FAIR VALUE

3. FAIR VALUE

The Company adopted ASU 2016‑01, Financial Instruments – Overall (Subtopic 825‑10): Recognition and Measurement of Financial Assets and Financial Liabilities, during the first quarter of 2018.

FASB ASC 820‑10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820‑10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. Treasury securities

 

$

50,822

 

 

 

$

50,822

 

 

U.S. GSE securities

 

 

4,995

 

 

 

 

4,995

 

  

State and municipal obligations

 

 

34,964

 

  

 

 

34,964

 

  

U.S. GSE residential mortgage-backed securities

 

 

84,691

 

  

 

 

84,691

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

277,851

 

  

 

 

277,851

 

  

U.S. GSE commercial mortgage-backed securities

 

 

13,609

 

  

 

 

13,609

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

104,156

 

  

 

 

104,156

 

  

Other asset-backed securities

 

 

23,401

 

  

 

 

23,401

 

  

Corporate bonds

 

 

43,802

 

  

 

 

43,802

 

  

Total available for sale securities

 

$

638,291

 

 

 

$

638,291

 

  

Derivatives

 

$

15,437

 

 

 

$

15,437

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

16,645

 

 

 

$

16,645

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. GSE securities

 

$

29,050

 

 

 

$

29,050

 

  

State and municipal obligations

 

 

40,731

 

  

 

 

40,731

 

  

U.S. GSE residential mortgage-backed securities

 

 

93,538

 

  

 

 

93,538

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

357,777

 

  

 

 

357,777

 

  

U.S. GSE commercial mortgage-backed securities

 

 

3,508

 

  

 

 

3,508

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

90,638

 

  

 

 

90,638

 

  

Other asset-backed securities

 

 

23,219

 

  

 

 

23,219

 

  

Corporate bonds

 

 

42,425

 

  

 

 

42,425

 

  

Total available for sale securities

 

$

680,886

 

 

 

$

680,886

 

  

Derivatives

 

$

6,363

 

 

 

$

6,363

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

2,215

 

 

 

$

2,215

 

  

 

The following tables summarize assets measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Loans held for sale

 

$

12,643

  

 

 

 

 

$

12,643

Impaired loans

 

$

6,981

  

 

  

  

 

$

6,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

2,532

  

 

  

  

 

$

2,532

Other real estate owned

 

$

175

  

 

  

  

 

$

175

 

Loans held for sale at December 31, 2019 had a carrying amount of $12.6 million with no valuation allowance recorded.  There were no loans held for sale at December 31, 2018.

Impaired loans with an allocated allowance for loan losses at December 31, 2019 had a carrying amount of $7.0 million, which is made up of the outstanding balance of $11.7 million, net of a valuation allowance of $4.7 million. Impaired loans with an allocated allowance for loan losses at December 31, 2018 had a carrying amount of $2.5 million, which is made up of the outstanding balance of $2.7 million, net of a valuation allowance of $0.2 million.

There was no other real estate owned at December 31, 2019. At December 31, 2018, other real estate owned had a carrying amount of $0.2 million with no valuation allowance recorded. Accordingly, there was no additional provision for loan losses included in the amount reported on the Consolidated Statements of Income.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities resulting in a Level 2 classification.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

Loans Held for Sale: Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is initially determined using the price we expect to receive for the loans based on commitments received from third-party investors.  Thereafter, loans held for sale are re-evaluated quarterly to determine if a valuation allowance is required to adjust for a decline in fair value below the carrying amount, resulting in a Level 3 classification.

Impaired Loans and Other Real Estate Owned: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of other real estate owned is also evaluated in accordance with current accounting guidance and determined based on recent appraised values less the estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to ensure that the methodology employed and the values derived are reasonable. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s expertise and knowledge of the borrower and its business. These valuation methods result in a Level 3 classification. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated quarterly for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Credit Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Management also considers the appraisal values for commercial properties associated with current loan origination activity. Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated financial statements given the level of impaired loans measured at fair value on a non-recurring basis.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company’s financial instruments at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

77,693

 

$

77,693

 

$

 —

 

$

 

$

77,693

Interest-bearing deposits with banks

 

 

39,501

 

 

39,501

 

 

 —

 

 

 

 

39,501

Securities available for sale

 

 

638,291

 

 

 

 

638,291

 

 

 

 

638,291

Securities restricted

 

 

32,879

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

133,638

 

 

 

 

135,027

 

 

 

 

135,027

Loans held for sale

 

 

12,643

 

 

 —

 

 

 —

 

 

12,643

 

 

12,643

Loans, net

 

 

3,647,499

 

 

 

 

 —

 

 

3,685,770

 

 

3,685,770

Derivatives

 

 

15,437

 

 

 

 

15,437

 

 

 —

 

 

15,437

Accrued interest receivable

 

 

10,908

 

 

 

 

2,181

 

 

8,727

 

 

10,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

307,977

 

 

 

 

308,660

 

 

 

 

308,660

Demand and other deposits

 

 

3,506,670

 

 

3,506,670

 

 

 —

 

 

 

 

3,506,670

FHLB advances

 

 

435,000

 

 

195,000

 

 

239,622

 

 

 

 

434,622

Repurchase agreements

 

 

999

 

 

 

 

999

 

 

 

 

999

Subordinated debentures

 

 

78,920

 

 

 

 

81,010

 

 

 

 

81,010

Derivatives

 

 

16,645

 

 

 

 

16,645

 

 

 

 

16,645

Accrued interest payable

 

 

1,467

 

 

 

 

1,467

 

 

 —

 

 

1,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

142,145

 

$

142,145

 

$

 

$

 

$

142,145

Interest-bearing deposits with banks

 

 

153,223

 

 

153,223

 

 

 

 

 

 

153,223

Securities available for sale

 

 

680,886

 

 

 

 

680,886

 

 

 

 

680,886

Securities restricted

 

 

24,028

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

160,163

 

 

 

 

156,792

 

 

 

 

156,792

Loans, net

 

 

3,244,393

 

 

 

 

 

 

3,216,204

 

 

3,216,204

Derivatives

 

 

6,363

 

 

 

 

6,363

 

 

 

 

6,363

Accrued interest receivable

 

 

11,236

 

 

 

 

2,936

 

 

8,300

 

 

11,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

329,491

 

 

 

 

326,865

 

 

 

 

326,865

Demand and other deposits

 

 

3,556,902

 

 

3,556,902

 

 

 

 

 

 

3,556,902

FHLB advances

 

 

240,433

 

 

 —

 

 

236,209

 

 

 

 

236,209

Repurchase agreements

 

 

539

 

 

 

 

539

 

 

 

 

539

Subordinated debentures

 

 

78,781

 

 

 

 

74,400

 

 

 

 

74,400

Derivatives

 

 

2,215

 

 

 

 

2,215

 

 

 

 

2,215

Accrued interest payable

 

 

1,524

 

 

 

 

1,524

 

 

 —

 

 

1,524