XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE
3 Months Ended
Mar. 31, 2019
FAIR VALUE.  
FAIR VALUE

5. FAIR VALUE

The Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities during the first quarter of 2018.  The Company adopted the amended guidance that requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 

 

FASB ASC No. 820‑10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820‑10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. GSE securities

 

$

39,475

 

 

 

$

39,475

 

  

State and municipal obligations

 

 

43,165

 

  

 

 

43,165

 

  

U.S. GSE residential mortgage-backed securities

 

 

96,612

 

  

 

 

96,612

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

364,936

 

  

 

 

364,936

 

  

U.S. GSE commercial mortgage-backed securities

 

 

7,055

 

  

 

 

7,055

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

90,403

 

  

 

 

90,403

 

  

Other asset-backed securities

 

 

23,098

 

  

 

 

23,098

 

  

Corporate bonds

 

 

42,707

 

  

 

 

42,707

 

  

Total available for sale securities

 

$

707,451

 

 

 

$

707,451

 

  

Derivatives

 

$

7,663

 

 

 

$

7,663

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

5,772

 

 

 

$

5,772

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. GSE securities

 

$

29,050

 

 

 

$

29,050

 

  

State and municipal obligations

 

 

40,731

 

  

 

 

40,731

 

  

U.S. GSE residential mortgage-backed securities

 

 

93,538

 

  

 

 

93,538

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

357,777

 

  

 

 

357,777

 

  

U.S. GSE commercial mortgage-backed securities

 

 

3,508

 

  

 

 

3,508

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

90,638

 

  

 

 

90,638

 

  

Other asset-backed securities

 

 

23,219

 

  

 

 

23,219

 

  

Corporate bonds

 

 

42,425

 

  

 

 

42,425

 

  

Total available for sale securities

 

$

680,886

 

 

 

$

680,886

 

  

Derivatives

 

$

6,363

 

 

 

$

6,363

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

2,215

 

 

 

$

2,215

 

  

 

The following tables summarize assets measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

3,960

  

 

  

  

 

$

3,960

Other real estate owned

 

$

175

  

 

  

  

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

2,532

  

 

  

  

 

$

2,532

Other real estate owned

 

$

175

  

 

  

  

 

$

175

 

Impaired loans with an allocated allowance for loan losses at March 31, 2019 had a carrying amount of $4.0 million, which is made up of the outstanding balance of $4.3 million, net of a valuation allowance of $0.3 million. This resulted in an additional provision for loan losses of $0.1 million that is included in the amount reported on the consolidated statements of income for the three months ended March 31, 2019. Impaired loans with an allocated allowance for loan losses at December 31, 2018 had a carrying amount of $2.5 million, which is made up of the outstanding balance of $2.7 million, net of a valuation allowance of $0.2 million. This resulted in an additional provision for loan losses of $0.2 million that is included in the amount reported on the consolidated statements of income for the year ended December 31, 2018.

Other real estate owned at March 31, 2019 and December 31, 2018 had a carrying amount of $0.2 million with no valuation allowance recorded. Accordingly, there was no additional provision for loan losses included in the amount reported on the Consolidated Statements of Income.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities resulting in a Level 2 classification.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

Impaired Loans and Other Real Estate Owned: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of other real estate owned is also evaluated in accordance with current accounting guidance and determined based on recent appraised values less the estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to ensure that the methodology employed and the values derived are reasonable. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated quarterly for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Credit Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Management also considers the appraisal values for commercial properties associated with current loan origination activity. Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated financial statements given the level of impaired loans measured at fair value on a nonrecurring basis.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company's financial instruments at March 31, 2019 and December 31, 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

68,773

 

$

68,773

 

$

 —

 

$

 

$

68,773

Interest-bearing deposits with banks

 

 

31,684

 

 

31,684

 

 

 —

 

 

 

 

31,684

Securities available for sale

 

 

707,451

 

 

 

 

707,451

 

 

 

 

707,451

Securities restricted

 

 

28,068

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

149,512

 

 

 

 

147,633

 

 

 

 

147,633

Loans, net

 

 

3,359,320

 

 

 

 

 

 

3,346,699

 

 

3,346,699

Derivatives

 

 

7,663

 

 

 

 

7,663

 

 

 

 

7,663

Accrued interest receivable

 

 

13,057

 

 

 

 

2,980

 

 

10,077

 

 

13,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

280,709

 

 

 

 

279,236

 

 

 

 

279,236

Demand and other deposits

 

 

3,444,755

 

 

3,444,755

 

 

 —

 

 

 

 

3,444,755

FHLB advances

 

 

330,217

 

 

90,000

 

 

237,499

 

 

 

 

327,499

Repurchase agreements

 

 

721

 

 

 

 

721

 

 

 

 

721

Subordinated debentures

 

 

78,815

 

 

 

 

78,058

 

 

 

 

78,058

Derivatives

 

 

5,772

 

 

 

 

5,772

 

 

 

 

5,772

Accrued interest payable

 

 

590

 

 

 

 

590

 

 

 —

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

142,145

 

$

142,145

 

$

 

$

 

$

142,145

Interest-bearing deposits with banks

 

 

153,223

 

 

153,223

 

 

 

 

 

 

153,223

Securities available for sale

 

 

680,886

 

 

 

 

680,886

 

 

 

 

680,886

Securities restricted

 

 

24,028

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

160,163

 

 

 

 

156,792

 

 

 

 

156,792

Loans, net

 

 

3,244,393

 

 

 

 

 

 

3,216,204

 

 

3,216,204

Derivatives

 

 

6,363

 

 

 

 

6,363

 

 

 

 

6,363

Accrued interest receivable

 

 

11,236

 

 

 

 

2,936

 

 

8,300

 

 

11,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

329,491

 

 

 

 

326,865

 

 

 

 

326,865

Demand and other deposits

 

 

3,556,902

 

 

3,556,902

 

 

 

 

 

 

3,556,902

FHLB advances

 

 

240,433

 

 

 —

 

 

236,209

 

 

 

 

236,209

Repurchase agreements

 

 

539

 

 

 

 

539

 

 

 

 

539

Subordinated debentures

 

 

78,781

 

 

 

 

74,400

 

 

 

 

74,400

Derivatives

 

 

2,215

 

 

 

 

2,215

 

 

 

 

2,215

Accrued interest payable

 

 

1,524

 

 

 

 

1,524

 

 

 —

 

 

1,524