XML 57 R42.htm IDEA: XBRL DOCUMENT v3.19.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
INCOME TAXES  
Schedule of components of income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(In thousands)

    

2018

    

2017

    

2016

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

5,270

 

$

8,762

 

$

14,730

State

 

 

1,023

 

 

937

 

 

780

Total current

 

 

6,293

 

 

9,699

 

 

15,510

Deferred:

 

 

  

 

 

  

 

 

  

Federal

 

 

3,299

 

 

10,251

 

 

2,388

State

 

 

(451)

 

 

(1,004)

 

 

897

Total deferred

 

 

2,848

 

 

9,247

 

 

3,285

Total income tax expense

 

$

9,141

 

$

18,946

 

$

18,795

 

Schedule of reconciliation of the expected Federal income tax expense at the statutory tax rate to the actual provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2018

2017

2016

 

 

 

 

 

 

Percentage

 

 

 

 

Percentage

 

 

 

 

Percentage

 

 

 

 

 

 

of Pre-tax

 

 

 

 

of Pre-tax

 

 

 

 

of Pre-tax

 

(Dollars in thousands)

    

Amount

    

Earnings

    

Amount

    

Earnings

    

Amount

    

Earnings

 

Federal income tax expense computed by applying the statutory rate to income before income taxes

 

$

10,157

 

21

%  

$

13,820

 

35

%  

$

19,000

 

35

%

Tax-exempt income

 

 

(1,002)

 

(2)

 

 

(1,808)

 

(5)

 

 

(1,661)

 

(3)

 

State taxes, net of federal income tax benefit

 

 

1,999

 

 4

 

 

725

 

 2

 

 

1,090

 

 2

 

Deferred tax asset remeasurement (1)

 

 

 —

 

 —

 

 

7,572

 

19

 

 

 —

 

 —

 

Other

 

 

(2,013)

 

(4)

 

 

(1,363)

 

(3)

 

 

366

 

 1

 

Income tax expense

 

$

9,141

 

19

%  

$

18,946

 

48

%  

$

18,795

 

35

%


(1)

2017 amount includes a charge to write-down deferred tax assets due to the enactment of the Tax Act of $7.6 million.

Schedule of components of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31, 

(In thousands)

    

2018

    

2017

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses and off-balance sheet credit exposure

 

$

9,309

 

$

9,906

Net unrealized losses on securities

 

 

4,810

 

 

4,650

Compensation and related benefit obligations

 

 

2,427

 

 

2,508

Purchase accounting fair value adjustments

 

 

4,141

 

 

7,576

Net change in pension and other post-retirement benefits plans

 

 

2,630

 

 

2,279

Net operating loss carryforward

 

 

4,746

 

 

1,997

Other

 

 

671

 

 

1,119

Total deferred tax assets

 

 

28,734

 

 

30,035

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

  

 

 

  

Pension and SERP expense

 

 

(4,559)

 

 

(3,915)

Depreciation

 

 

(1,163)

 

 

(808)

REIT undistributed net income

 

 

(2,110)

 

 

(2,146)

Net deferred loan costs and fees

 

 

(2,206)

 

 

(1,406)

Net gain on cash flow hedges

 

 

(1,210)

 

 

(792)

State and local taxes

 

 

(1,468)

 

 

(1,255)

Other

 

 

(353)

 

 

(221)

Total deferred tax liabilities

 

 

(13,069)

 

 

(10,543)

Net deferred tax asset

 

$

15,665

 

$

19,492