XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE
9 Months Ended
Sep. 30, 2018
FAIR VALUE  
FAIR VALUE

5. FAIR VALUE

As described in Note 15. Recent Accounting Pronouncements, during the first quarter of 2018, the Company adopted Accounting Standards Update (“ASU”) 2016‑01, Financial Instruments – Overall (Subtopic 825‑10): Recognition and Measurement of Financial Assets and Financial Liabilities. The Company adopted the amended guidance that requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.

FASB ASC No. 820‑10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820‑10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. GSE securities

 

$

28,544

 

 

 

$

28,544

 

  

State and municipal obligations

 

 

35,172

 

  

 

 

35,172

 

  

U.S. GSE residential mortgage-backed securities

 

 

92,730

 

  

 

 

92,730

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

345,309

 

  

 

 

345,309

 

  

U.S. GSE commercial mortgage-backed securities

 

 

3,480

 

  

 

 

3,480

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

90,669

 

  

 

 

90,669

 

  

Other asset backed securities

 

 

23,522

 

  

 

 

23,522

 

  

Corporate bonds

 

 

42,436

 

  

 

 

42,436

 

  

Total available for sale securities

 

$

661,862

 

 

 

$

661,862

 

  

Derivatives

 

$

9,865

 

 

 

$

9,865

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

3,364

 

 

 

$

3,364

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

    

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

 

 

 

  

 

 

 

 

  

Available for sale securities:

 

 

 

 

  

 

 

 

 

  

U.S. GSE securities

 

$

56,814

 

 

 

$

56,814

 

  

State and municipal obligations

 

 

87,022

 

  

 

 

87,022

 

  

U.S. GSE residential mortgage-backed securities

 

 

186,901

 

  

 

 

186,901

 

  

U.S. GSE residential collateralized mortgage obligations

 

 

307,390

 

  

 

 

307,390

 

  

U.S. GSE commercial mortgage-backed securities

 

 

5,979

 

  

 

 

5,979

 

  

U.S. GSE commercial collateralized mortgage obligations

 

 

48,716

 

  

 

 

48,716

 

  

Other asset backed securities

 

 

23,401

 

  

 

 

23,401

 

  

Corporate bonds

 

 

43,693

 

  

 

 

43,693

 

  

Total available for sale securities

 

$

759,916

 

 

 

$

759,916

 

  

Derivatives

 

$

4,546

 

 

 

$

4,546

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

  

 

 

 

 

  

Derivatives

 

$

1,823

 

 

 

$

1,823

 

  

 

The following tables summarize assets measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

 —

  

 

  

  

 

$

 —

Other real estate owned

 

$

175

  

 

  

  

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Fair Value Measurements Using:

 

 

    

 

Quoted Prices

 

 

 

    

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans

 

$

 —

  

 

  

  

 

$

 —

Other real estate owned

 

$

 —

  

 

  

  

 

$

 —

 

There were no impaired loans with an allocated allowance for loan losses at September 30, 2018. Impaired loans with an allocated allowance for loan losses at December 31, 2017 had a carrying amount of zero, which is made up of the outstanding balance of $1.7 million, net of a valuation allowance of $1.7 million. This resulted in an additional provision for loan losses of $1.7 million that is included in the amount reported on the Consolidated Statements of Income for the year ended December 31, 2017.

Other real estate owned at September 30, 2018 had a carrying amount of $0.2 million with no valuation allowance recorded. Accordingly, there was no additional provision for loan losses included in the amount reported on the Consolidated Statements of Income. There was no other real estate owned at December 31, 2017.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Interest Earning Deposits with Banks: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities and as such are classified as Level 1.

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities resulting in a Level 2 classification.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

Impaired Loans and Other Real Estate Owned: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of other real estate owned is also evaluated in accordance with current accounting guidance and determined based on recent appraised values less the estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to insure that the methodology employed and the values derived are reasonable. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated quarterly for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Credit Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Management also considers the appraisal values for commercial properties associated with current loan origination activity. Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated financial statements given the level of impaired loans measured at fair value on a nonrecurring basis.

Deposits: The estimated fair values of certificates of deposit are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificate of deposit maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: Represents federal funds purchased, repurchase agreements and FHLB advances for which the estimated fair values are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 1 classification for overnight federal funds purchased, repurchase agreements and FHLB advances and a Level 2 classification for all other maturity terms.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1, 2 or 3 classification consistent with the underlying asset or liability the interest is associated with.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of September 30, 2018 and December 31, 2017.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. These estimates are subjective in nature and dependent on a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company's financial instruments at September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

63,687

 

$

63,687

 

$

 —

 

$

 

$

63,687

Interest earning deposits with banks

 

 

61,414

 

 

61,414

 

 

 —

 

 

 

 

61,414

Securities available for sale

 

 

661,862

 

 

 

 

661,862

 

 

 

 

661,862

Securities restricted

 

 

25,162

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

164,438

 

 

 

 

159,244

 

 

 

 

159,244

Loans held for sale

 

 

1,619

 

 

 

 

1,692

 

 

 —

 

 

1,692

Loans, net

 

 

3,165,558

 

 

 

 

 

 

3,126,345

 

 

3,126,345

Derivatives

 

 

9,865

 

 

 

 

9,865

 

 

 

 

9,865

Accrued interest receivable

 

 

11,793

 

 

 

 

2,885

 

 

8,908

 

 

11,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

328,092

 

 

 

 

325,354

 

 

 

 

325,354

Demand and other deposits

 

 

3,291,050

 

 

3,291,050

 

 

 —

 

 

 

 

3,291,050

Federal Home Loan Bank advances

 

 

265,648

 

 

 —

 

 

259,116

 

 

 

 

259,116

Repurchase agreements

 

 

816

 

 

 

 

816

 

 

 

 

816

Subordinated debentures

 

 

78,746

 

 

 

 

73,917

 

 

 

 

73,917

Derivatives

 

 

3,364

 

 

 

 

3,364

 

 

 

 

3,364

Accrued interest payable

 

 

494

 

 

 

 

494

 

 

 —

 

 

494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

76,614

 

$

76,614

 

$

 

$

 

$

76,614

Interest earning deposits with banks

 

 

18,133

 

 

18,133

 

 

 

 

 

 

18,133

Securities available for sale

 

 

759,916

 

 

 

 

759,916

 

 

 

 

759,916

Securities restricted

 

 

35,349

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Securities held to maturity

 

 

180,866

 

 

 

 

179,885

 

 

 

 

179,885

Loans, net

 

 

3,071,045

 

 

 

 

 

 

3,010,023

 

 

3,010,023

Derivatives

 

 

4,546

 

 

 

 

4,546

 

 

 

 

4,546

Accrued interest receivable

 

 

11,652

 

 

 

 

3,211

 

 

8,441

 

 

11,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

222,364

 

 

 

 

220,775

 

 

 

 

220,775

Demand and other deposits

 

 

3,112,179

 

 

3,112,179

 

 

 

 

 

 

3,112,179

Federal funds purchased

 

 

50,000

 

 

50,000

 

 

 

 

 

 

50,000

Federal Home Loan Bank advances

 

 

501,374

 

 

185,000

 

 

313,558

 

 

 

 

498,558

Repurchase agreements

 

 

877

 

 

 

 

877

 

 

 

 

877

Subordinated debentures

 

 

78,641

 

 

 

 

77,933

 

 

 

 

77,933

Derivatives

 

 

1,823

 

 

 

 

1,823

 

 

 

 

1,823

Accrued interest payable

 

 

1,574

 

 

 

 

1,574

 

 

 —

 

 

1,574