XML 89 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net loss $ (754,000) $ (902,000) $ (1,560,000)
Loss from discontinued operations       129,000
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation 120,000 54,000 99,000
Amortization 226,000 176,000 208,000
Gain on disposal of property, plant and equipment (2,000) (15,000) (155,000)
Gain on disposal of intangible assets       (41,000)
Write off of accounts payable       (32,000)
Inventory allowance    283,000 98,000
Reversal of bad debts       (45,000)
Gain from liquidation of subsidiary    (1,448,000)   
Changes in assets and liabilities:      
Trade receivables (678,000) (770,000) 58,000
Other receivables, deposits and prepayments (321,000) (396,000) 651,000
Inventories (1,355,000) 460,000 44,000
Income tax recoverable (533,000) 41,000 (375,000)
Notes payable 406,000 537,000 (762,000)
Accounts payable 2,761,000 2,303,000 127,000
Accrued charges and deposits (18,000) 148,000 265,000
Income tax liabilities (37,000) 20,000 17,000
Deferred income tax liabilities (2,000) (17,000)   
Operating activities of continuing operations (187,000) 474,000 (1,274,000)
Operating activities of discontinued operations       84,000
Net cash (used in) / generated from operating activities (187,000) 474,000 (1,190,000)
Cash flows from investing activities      
Proceeds from disposal of intangible assets       513,000
Proceeds from disposal of property, plant and equipment 2,000 25,000 252,000
Acquisition of property, plant and equipment (1,412,000) (3,415,000) (1,397,000)
Acquisition of intangible assets (802,000)    (682,000)
Investing activities of continuing operations (2,212,000) (3,390,000) (1,314,000)
Investing activities of discontinued operations         
Net cash used in investing activities (2,212,000) (3,390,000) (1,314,000)
Cash flows from financing activities      
Capital lease payments       (52,000)
(Repayment of) / net advance from banking facilities 1,537,000    (68,000)
Financing activities of continuing operations 1,537,000    (120,000)
Financing activities of discontinued operations         
Net cash (used in) / generated from financing activities 1,537,000    (120,000)
Net decrease in cash and cash equivalents (862,000) (2,916,000) (2,624,000)
Effect of exchange rate changes on cash and cash equivalents held in foreign currencies 2,000 518,000 (78,000)
Cash and cash equivalents, beginning of year 3,014,000 5,412,000 8,114,000
Cash and cash equivalents, end of year 2,154,000 3,014,000 5,412,000
Less: cash and cash equivalents at the end of the year - discontinued operations       (5,000)
Cash and cash equivalents at the end of the year - continuing operations 2,154,000 3,014,000 5,407,000
Cash paid during the year for:      
Interest paid 68,000 87,000 56,000
Income tax paid, net of refund 90,000      
Non-cash investing and financing activities:      
Interest Income $ 7,000 $ 7,000 $ 6,000