XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
Revenue $ 73,610 $ 59,985 $ 414,539 $ 66,110
Cost of revenue 44,244 9,915 344,751 21,585
Gross profit 29,366 50,070 69,788 44,525
Operating expenses:        
Personnel expenses 94,500 94,500 194,000 189,000
General and administrative 40,726 33,969 189,096 48,326
Total operating expenses 135,226 128,469 343,096 237,326
Net operating loss (105,860) (78,399) (273,308) (192,801)
Other income (expense)        
Interest expense (11,289) (8,034) (22,579) (16,061)
Amortization of debt discount (808) 0 (6,467) 0
Gain (loss) on change in fair value of derivative liability (5,845) 36,674 38,062 51,926
Loss on sale of fixed assets 0 0 0 (38,254)
Total other income (expense) (17,942) 28,640 9,016 (2,389)
Loss before income taxes (123,802) (49,759) (264,292) (195,190)
Provision for income tax 0 0 0 0
Net loss $ (123,802) $ (49,759) $ (264,292) $ (195,190)
Loss per share - basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average shares outstanding - basic and diluted 211,101,313 159,655,077 211,101,313 160,932,855